View Future GrowthM Vest Water 과거 순이익 실적과거 기준 점검 0/6M Vest Water 의 수입은 연평균 -3.2%의 비율로 감소해 온 반면, Chemicals 산업은 연평균 4.4%의 비율로 감소했습니다. 매출은 연평균 53.7%의 비율로 증가해 왔습니다.핵심 정보-3.17%순이익 성장률-0.73%주당순이익(EPS) 성장률Chemicals 산업 성장률12.41%매출 성장률53.73%자기자본이익률-71.29%순이익률-68.07%다음 순이익 업데이트15 Sep 2026최근 과거 실적 업데이트Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.공시 • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.공시 • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025모든 업데이트 보기Recent updatesBreakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.Buy Or Sell Opportunity • Mar 23Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to €0.55. The fair value is estimated to be €0.45, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 54% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 115% in a year. Earnings are forecast to grow by 58% in the next year.Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.공시 • Feb 13M Vest Water AS announced that it expects to receive NOK 10 million in funding from M Vest Invest AsM Vest Water AS entered into a Loan Agreement and announced a related-party private placement of Unsecured Convertible Loan to raise gross proceeds of NOK 10,000,000 on February 12, 2026. The transaction involves participation from M Vest Invest AS as returning investor and main shareholder of the company. The Loan carries an interest rate of 6% per annum and a commitment fee of 1.5 percent per annum on any undrawn portion of the facility. The loan is unsecured and matures on the first anniversary of the signing of the loan agreement. The lender has a right, but not an obligation, to convert its outstanding loan, including accrued and unpaid interest, into shares in the company at a conversion price of NOK 8 per share. Any shares issued upon conversion will grant full shareholder rights from the date the share capital increase is registered. The conversion price is subject to customary adjustments due to certain corporate actions, such as changes in nominal value or issuance of bonus shares.공시 • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.Board Change • Nov 17No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Oct 30+ 1 more updateM Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million.M Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,000,000 Price\Range: NOK 8 Transaction Features: Subsequent Direct ListingBreakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.Board Change • Mar 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board & GM Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Dec 18M Vest Water AS, Annual General Meeting, Mar 27, 2025M Vest Water AS, Annual General Meeting, Mar 27, 2025.공시 • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025Board Change • Dec 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.Board Change • Nov 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Aug 15No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.매출 및 비용 세부 내역M Vest Water가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이BST:7YA 매출, 비용 및 순이익 (NOK Millions)날짜매출순이익일반관리비연구개발비31 Mar 2628-1920031 Dec 2527-1920030 Sep 2524-2121030 Jun 2522-2221031 Mar 2524-2422031 Dec 2423-2521030 Sep 2419-2721030 Jun 2417-2820031 Mar 2411-2719031 Dec 2311-2819030 Sep 2311-2718030 Jun 237-2717031 Mar 234-2916031 Dec 222-2914030 Sep 221-3318030 Jun 221-3622031 Mar 221-3320031 Dec 210-2717030 Sep 211-1610030 Jun 212-52031 Mar 213-31031 Dec 20401031 Dec 191000양질의 수익: 7YA 은(는) 현재 수익성이 없습니다.이익 마진 증가: 7YA는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 7YA은 수익성이 없으며 지난 5년 동안 손실이 연평균 3.2% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 7YA의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: 7YA은 수익성이 없어 지난 해 수익 성장률을 Chemicals 업계(-13.5%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: 7YA는 현재 수익성이 없으므로 자본 수익률이 음수(-71.29%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMaterials 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/17 20:48종가2026/06/17 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스M Vest Water AS는 4명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Nils Olav ThommesenFearnley SecuritiesNicolai TørnfeldtFearnley SecuritiesMindaugas CekanaviciusNorne Securities AS1명의 분석가 더 보기
Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.
공시 • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026
Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.
공시 • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025
Breakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.
Buy Or Sell Opportunity • Mar 23Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to €0.55. The fair value is estimated to be €0.45, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 54% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 115% in a year. Earnings are forecast to grow by 58% in the next year.
Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.
공시 • Feb 13M Vest Water AS announced that it expects to receive NOK 10 million in funding from M Vest Invest AsM Vest Water AS entered into a Loan Agreement and announced a related-party private placement of Unsecured Convertible Loan to raise gross proceeds of NOK 10,000,000 on February 12, 2026. The transaction involves participation from M Vest Invest AS as returning investor and main shareholder of the company. The Loan carries an interest rate of 6% per annum and a commitment fee of 1.5 percent per annum on any undrawn portion of the facility. The loan is unsecured and matures on the first anniversary of the signing of the loan agreement. The lender has a right, but not an obligation, to convert its outstanding loan, including accrued and unpaid interest, into shares in the company at a conversion price of NOK 8 per share. Any shares issued upon conversion will grant full shareholder rights from the date the share capital increase is registered. The conversion price is subject to customary adjustments due to certain corporate actions, such as changes in nominal value or issuance of bonus shares.
공시 • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026
Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.
Board Change • Nov 17No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Oct 30+ 1 more updateM Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million.M Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,000,000 Price\Range: NOK 8 Transaction Features: Subsequent Direct Listing
Breakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.
Board Change • Mar 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board & GM Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Dec 18M Vest Water AS, Annual General Meeting, Mar 27, 2025M Vest Water AS, Annual General Meeting, Mar 27, 2025.
공시 • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025
Board Change • Dec 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.
Board Change • Nov 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Aug 15No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.