View ValuationLion 향후 성장Future 기준 점검 1/6Lion (는) 각각 연간 2.7% 및 2.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 3.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.9% 로 예상됩니다.핵심 정보2.7%이익 성장률3.26%EPS 성장률Household Products 이익 성장0.5%매출 성장률2.2%향후 자기자본이익률7.94%애널리스트 커버리지Good마지막 업데이트20 May 2026최근 향후 성장 업데이트공시 • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.모든 업데이트 보기Recent updates공시 • May 30Lion Corporation to Report First Half, 2026 Results on Aug 07, 2026Lion Corporation announced that they will report first half, 2026 results on Aug 07, 2026Declared Dividend • May 21Dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th June 2026 Payment date: 2nd September 2026 Dividend yield will be 205%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 10% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Apr 17Lion Corporation to Report Q1, 2026 Results on May 12, 2026Lion Corporation announced that they will report Q1, 2026 results on May 12, 2026공시 • Feb 12Lion Corporation, Annual General Meeting, Mar 27, 2026Lion Corporation, Annual General Meeting, Mar 27, 2026.공시 • Jan 21Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited.Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited on January 20, 2026. For the period ending June 25, 2025, PNB Consolidated Pty Limited reported total revenue of AUD 79.75 million. Lion Corporation (TSE:4912) completed the acquisition of PNB Consolidated Pty Limited on January 20, 2026.공시 • Dec 02Lion Corporation to Report Fiscal Year 2025 Results on Feb 12, 2026Lion Corporation announced that they will report fiscal year 2025 results on Feb 12, 2026공시 • Sep 01Lion Corporation to Report Q3, 2025 Results on Nov 07, 2025Lion Corporation announced that they will report Q3, 2025 results on Nov 07, 2025공시 • May 30Lion Corporation to Report First Half, 2025 Results on Aug 07, 2025Lion Corporation announced that they will report first half, 2025 results on Aug 07, 2025공시 • Mar 01Lion Corporation to Report Q1, 2025 Results on May 08, 2025Lion Corporation announced that they will report Q1, 2025 results on May 08, 2025공시 • Feb 13Lion Corporation, Annual General Meeting, Mar 28, 2025Lion Corporation, Annual General Meeting, Mar 28, 2025.공시 • Dec 02Lion Corporation to Report Fiscal Year 2024 Results on Feb 13, 2025Lion Corporation announced that they will report fiscal year 2024 results on Feb 13, 2025Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: JP¥9.89 (vs JP¥16.00 in 3Q 2023)Third quarter 2024 results: EPS: JP¥9.89 (down from JP¥16.00 in 3Q 2023). Revenue: JP¥102.5b (flat on 3Q 2023). Net income: JP¥2.73b (down 40% from 3Q 2023). Profit margin: 2.7% (down from 4.4% in 3Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.공시 • Oct 10Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc.Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024. Lion Corporation (TSE:4912) completed the acquisition of an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024.공시 • Aug 28Lion Corporation to Report Q3, 2024 Results on Nov 07, 2024Lion Corporation announced that they will report Q3, 2024 results on Nov 07, 2024Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: JP¥23.10 (vs JP¥9.56 in 2Q 2023)Second quarter 2024 results: EPS: JP¥23.10 (up from JP¥9.56 in 2Q 2023). Revenue: JP¥105.7b (up 3.6% from 2Q 2023). Net income: JP¥6.38b (up 135% from 2Q 2023). Profit margin: 6.0% (up from 2.7% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 15% per year.Declared Dividend • Aug 09Dividend of JP¥14.00 announcedShareholders will receive a dividend of JP¥14.00. Ex-date: 27th December 2024 Payment date: 7th March 2025 Dividend yield will be 162%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (44% earnings payout ratio) and cash flows (67% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 14% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Jun 02Lion Corporation to Report Q2, 2024 Results on Aug 07, 2024Lion Corporation announced that they will report Q2, 2024 results on Aug 07, 2024Reported Earnings • May 09First quarter 2024 earnings released: EPS: JP¥12.71 (vs JP¥5.55 in 1Q 2023)First quarter 2024 results: EPS: JP¥12.71 (up from JP¥5.55 in 1Q 2023). Revenue: JP¥93.0b (up 2.3% from 1Q 2023). Net income: JP¥3.55b (up 125% from 1Q 2023). Profit margin: 3.8% (up from 1.7% in 1Q 2023). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 16% per year whereas the company’s share price has fallen by 18% per year.Declared Dividend • Apr 11Final dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 27th June 2024 Payment date: 5th September 2024 Dividend yield will be 165%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but not covered by cash flows (147% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Feb 27Lion Corporation to Report Q1, 2024 Results on May 08, 2024Lion Corporation announced that they will report Q1, 2024 results on May 08, 2024Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥51.42 (vs JP¥77.04 in FY 2022)Full year 2023 results: EPS: JP¥51.42 (down from JP¥77.04 in FY 2022). Revenue: JP¥402.8b (up 3.3% from FY 2022). Net income: JP¥14.6b (down 33% from FY 2022). Profit margin: 3.6% (down from 5.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.공시 • Feb 15Lion Corporation (TSE:4912) announces an Equity Buyback for 8,800,000 shares, representing 3.09% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 8,800,000 shares, representing 3.09% for ¥10,000 million. The shares will be repurchased at ¥1,234 per share. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2023, the company had 284,460,939 shares in issue (excluding treasury stock) and 8,075,507 shares in treasury.공시 • Feb 14Lion Corporation, Annual General Meeting, Mar 28, 2024Lion Corporation, Annual General Meeting, Mar 28, 2024.Upcoming Dividend • Dec 21Upcoming dividend of JP¥13.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 04 March 2024. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).공시 • Dec 05Lion Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Lion Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: JP¥16.00 (vs JP¥21.29 in 3Q 2022)Third quarter 2023 results: EPS: JP¥16.00 (down from JP¥21.29 in 3Q 2022). Revenue: JP¥103.2b (up 2.2% from 3Q 2022). Net income: JP¥4.55b (down 25% from 3Q 2022). Profit margin: 4.4% (down from 6.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.공시 • Sep 01Lion Corporation to Report Q3, 2023 Results on Nov 07, 2023Lion Corporation announced that they will report Q3, 2023 results on Nov 07, 2023New Risk • Aug 15New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.8% net profit margin).Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: JP¥9.56 (vs JP¥11.13 in 2Q 2022)Second quarter 2023 results: EPS: JP¥9.56 (down from JP¥11.13 in 2Q 2022). Revenue: JP¥102.0b (up 3.9% from 2Q 2022). Net income: JP¥2.72b (down 14% from 2Q 2022). Profit margin: 2.7% (down from 3.2% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.3% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥13.00 per share at 1.9% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 05 September 2023. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.5%).공시 • Jun 02Lion Corporation to Report Q2, 2023 Results on Aug 07, 2023Lion Corporation announced that they will report Q2, 2023 results on Aug 07, 2023공시 • May 11+ 3 more updatesNissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion.Nissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion on May 9, 2023. The following four products will be transferred are Intestinal Effect Nice rim essence Lactoferrin, Intestinal Effect Nice rim essence Lactoferrin Kudzu Flower Premium, Intestinal Effect Nice rim essence Lactoferrin Lactic Acid Bacteria PLUS, and Nice rim support Ellagic Acid no Chikara. The business has net sales of ¥3,377 million for fiscal year ended December 31, 2022. The transaction will be conducted without the approval by a resolution of the general meetings of shareholders of either company. The effective date transaction is expected be November 30, 2023.Reported Earnings • May 10First quarter 2023 earnings released: EPS: JP¥5.55 (vs JP¥27.56 in 1Q 2022)First quarter 2023 results: EPS: JP¥5.55 (down from JP¥27.56 in 1Q 2022). Revenue: JP¥90.8b (up 4.4% from 1Q 2022). Net income: JP¥1.58b (down 80% from 1Q 2022). Profit margin: 1.7% (down from 9.1% in 1Q 2022). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.Reported Earnings • Feb 14Full year 2022 earnings released: EPS: JP¥77.04 (vs JP¥81.72 in FY 2021)Full year 2022 results: EPS: JP¥77.04 (down from JP¥81.72 in FY 2021). Revenue: JP¥389.9b (up 6.5% from FY 2021). Net income: JP¥21.9b (down 7.7% from FY 2021). Profit margin: 5.6% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.공시 • Feb 13+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2023Lion Corporation, Annual General Meeting, Mar 30, 2023.공시 • Jan 17Lion Corporation agreed to acquire Merap Holding Corporation Limited.Lion Corporation agreed to acquire Merap Holding Corporation Limited on January 16, 2023. The deal is expected to close in early March 2023.Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 02 March 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.5%).공시 • Dec 06Lion Corporation to Report Fiscal Year 2022 Results on Feb 13, 2023Lion Corporation announced that they will report fiscal year 2022 results on Feb 13, 2023Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent External Director Reiko Yasue was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: JP¥21.29 (vs JP¥28.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥21.29 (down from JP¥28.25 in 3Q 2021). Revenue: JP¥100.9b (up 7.0% from 3Q 2021). Net income: JP¥6.05b (down 26% from 3Q 2021). Profit margin: 6.0% (down from 8.7% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.공시 • Nov 05+ 1 more updateLion Corporation Provides Dividend Guidance for Fiscal 2022Lion Corporation provided dividend guidance for fiscal 2022. For the period, the company expects dividend of JPY 13 per share against JPY 12 per share a year ago.공시 • Sep 02Lion Corporation to Report Q3, 2022 Results on Nov 04, 2022Lion Corporation announced that they will report Q3, 2022 results on Nov 04, 2022공시 • Aug 09+ 1 more updateLion Corporation Provides Dividend Guidance for the Fiscal 2022Lion Corporation provided year end dividend forecast of JPY 13.00 for fiscal 2022.Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: JP¥11.13 (vs JP¥16.72 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.13 (down from JP¥16.72 in 2Q 2021). Revenue: JP¥98.2b (up 8.2% from 2Q 2021). Net income: JP¥3.16b (down 35% from 2Q 2021). Profit margin: 3.2% (down from 5.4% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 2.7%, compared to a 8.1% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 05 September 2022. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (2.9%).공시 • Jun 02Lion Corporation to Report Q2, 2022 Results on Aug 08, 2022Lion Corporation announced that they will report Q2, 2022 results on Aug 08, 2022공시 • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.Reported Earnings • May 11First quarter 2022 earnings released: EPS: JP¥27.56 (vs JP¥20.48 in 1Q 2021)First quarter 2022 results: EPS: JP¥27.56 (up from JP¥20.48 in 1Q 2021). Revenue: JP¥87.0b (up 5.5% from 1Q 2021). Net income: JP¥7.89b (up 33% from 1Q 2021). Profit margin: 9.1% (up from 7.2% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.2%, compared to a 4.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent External Director Takako Sugaya was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥81.72 (down from JP¥103 in FY 2020). Revenue: JP¥366.2b (up 3.1% from FY 2020). Net income: JP¥23.8b (down 21% from FY 2020). Profit margin: 6.5% (down from 8.4% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.공시 • Feb 16Lion Corporation (TSE:4912) announces an Equity Buyback for 6,578,900 shares, representing 2.26% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 7,300,000 shares, representing 2.51% for ¥10,000 million. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2022, the company had 290,732,834 shares in issue (excluding treasury stock) and 8,382,512 shares in treasury. On the same day, the company announced that the shares will be repurchased at a price of ¥1,520 per share. The company also announced a decrease in its equity buyback plan due to fixing of price per share. The company decreased its authority to 6,578,900 shares from 7,300,000 shares.공시 • Feb 15+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2022Lion Corporation, Annual General Meeting, Mar 30, 2022.Upcoming Dividend • Dec 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 02 March 2022. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (2.7%).Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS JP¥28.25 (vs JP¥29.63 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥94.4b (up 1.5% from 3Q 2020). Net income: JP¥8.21b (down 4.6% from 3Q 2020). Profit margin: 8.7% (down from 9.3% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 05Second quarter 2021 earnings released: EPS JP¥16.72 (vs JP¥17.42 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: JP¥90.8b (up 4.9% from 2Q 2020). Net income: JP¥4.86b (down 4.0% from 2Q 2020). Profit margin: 5.4% (down from 5.8% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 04 September 2021. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (2.4%).Reported Earnings • May 12First quarter 2021 earnings released: EPS JP¥20.48 (vs JP¥46.64 in 1Q 2020)The company reported a poor first quarter result with weaker earnings and profit margins, although revenues were flat. First quarter 2021 results: Revenue: JP¥82.5b (flat on 1Q 2020). Net income: JP¥5.96b (down 56% from 1Q 2020). Profit margin: 7.2% (down from 16% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.공시 • Mar 10Lion Corporation to Report Q1, 2021 Results on May 10, 2021Lion Corporation announced that they will report Q1, 2021 results on May 10, 2021Is New 90 Day High Low • Feb 18New 90-day low: €16.90The company is down 15% from its price of €20.00 on 19 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.17 per share.Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥103 (vs JP¥70.72 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥355.4b (up 2.3% from FY 2019). Net income: JP¥29.9b (up 45% from FY 2019). Profit margin: 8.4% (up from 5.9% in FY 2019). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 0.6%. Over the next year, revenue is forecast to grow 2.4% while theHousehold Products industry in Germany is not expected to grow.공시 • Feb 12Lion Corporation, Annual General Meeting, Mar 30, 2021Lion Corporation, Annual General Meeting, Mar 30, 2021.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥12.00 Per ShareWill be paid on the 2nd of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.0% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.4%).공시 • Dec 05Lion Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Lion Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021공시 • Dec 01KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912).KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912) on November 26, 2020. Transaction is expected to complete on January 4, 2021. The share transfer and joint venture dissolution are expected to have only a minor impact on the consolidated results of the Lion Group for the fiscal year ending December 2020Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.5%, compared to a 1.8% growth forecast for the Household Products industry in Germany.Is New 90 Day High Low • Nov 07New 90-day high: €19.30The company is up 7.0% from its price of €18.10 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Household Products industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.86 per share.Reported Earnings • Nov 07Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.Analyst Estimate Surprise Post Earnings • Nov 07Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.8% growth forecast for the Household Products industry in Germany.Is New 90 Day High Low • Oct 02New 90-day low: €16.60The company is down 22% from its price of €21.20 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.48 per share.공시 • Sep 03Lion Corporation to Report Q3, 2020 Results on Nov 05, 2020Lion Corporation announced that they will report Q3, 2020 results on Nov 05, 2020이익 및 매출 성장 예측DB:LOC - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028450,33328,41238,77253,9921112/31/2027437,74026,00236,58451,3441212/31/2026431,93125,62726,27540,770123/31/2026427,06027,76722,58039,946N/A12/31/2025422,09227,58721,32140,648N/A9/30/2025416,72929,34618,32438,288N/A6/30/2025413,76820,87512,63436,508N/A3/31/2025414,21521,67519,34338,628N/A12/31/2024412,94321,19724,66043,660N/A9/30/2024407,82918,43812,44032,652N/A6/30/2024408,51420,25714,20335,929N/A3/31/2024404,88316,59411,10436,183N/A12/31/2023402,76714,6245,08230,068N/A9/30/2023399,82513,68212,11136,423N/A6/30/2023397,56115,18219,13940,494N/A3/31/2023393,68815,62614,03234,967N/A12/31/2022389,86921,93918,81741,962N/A9/30/2022384,78321,83715,51542,955N/A6/30/2022378,20623,999-3,59430,187N/A3/31/2022370,80825,695-2,96530,556N/A12/31/2021366,23423,759-23,62519,296N/A9/30/2021360,89521,662-23,12417,581N/A6/30/2021359,46422,062-12,57524,538N/A3/31/2021355,25322,266-4,97631,717N/A12/31/2020355,35229,87013,79740,729N/A9/30/2020347,60630,84611,53336,757N/A6/30/2020349,29630,49312,14535,005N/A3/31/2020351,13730,67710,99533,110N/A12/31/2019347,51920,559N/A36,762N/A9/30/2019352,65222,620N/A34,462N/A6/30/2019348,25320,360N/A36,017N/A3/31/2019348,96719,796N/A32,056N/A12/31/2018349,40325,606N/A31,879N/A9/30/2018368,05524,931N/AN/AN/A6/30/2018384,40125,490N/A39,715N/A3/31/2018397,64024,305N/AN/AN/A12/31/2017410,48419,827N/A28,562N/A9/30/2017406,61417,740N/AN/AN/A6/30/2017401,92517,062N/A24,122N/A3/31/2017398,33816,927N/AN/AN/A12/31/2016395,60615,951N/A32,269N/A9/30/2016394,76616,310N/AN/AN/A6/30/2016386,62413,943N/A35,362N/A3/31/2016385,21913,341N/AN/AN/A12/31/2015378,65910,680N/A35,539N/A9/30/2015376,1189,886N/AN/AN/A6/30/2015371,0468,800N/A15,454N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: LOC 의 연간 예상 수익 증가율(2.7%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: LOC 의 연간 수익(2.7%)이 German 시장(17.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: LOC 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: LOC 의 수익(연간 2.2%)이 German 시장(연간 6.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: LOC 의 수익(연간 2.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: LOC의 자본 수익률은 3년 후 7.9%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YHousehold 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/31 22:52종가2026/05/29 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Lion Corporation는 19명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Mitsuko MiyasakoBarclaysKentaro HosodaBofA Global ResearchHiroki WatanabeCitigroup Inc16명의 분석가 더 보기
공시 • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.
공시 • May 30Lion Corporation to Report First Half, 2026 Results on Aug 07, 2026Lion Corporation announced that they will report first half, 2026 results on Aug 07, 2026
Declared Dividend • May 21Dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th June 2026 Payment date: 2nd September 2026 Dividend yield will be 205%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 10% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Apr 17Lion Corporation to Report Q1, 2026 Results on May 12, 2026Lion Corporation announced that they will report Q1, 2026 results on May 12, 2026
공시 • Feb 12Lion Corporation, Annual General Meeting, Mar 27, 2026Lion Corporation, Annual General Meeting, Mar 27, 2026.
공시 • Jan 21Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited.Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited on January 20, 2026. For the period ending June 25, 2025, PNB Consolidated Pty Limited reported total revenue of AUD 79.75 million. Lion Corporation (TSE:4912) completed the acquisition of PNB Consolidated Pty Limited on January 20, 2026.
공시 • Dec 02Lion Corporation to Report Fiscal Year 2025 Results on Feb 12, 2026Lion Corporation announced that they will report fiscal year 2025 results on Feb 12, 2026
공시 • Sep 01Lion Corporation to Report Q3, 2025 Results on Nov 07, 2025Lion Corporation announced that they will report Q3, 2025 results on Nov 07, 2025
공시 • May 30Lion Corporation to Report First Half, 2025 Results on Aug 07, 2025Lion Corporation announced that they will report first half, 2025 results on Aug 07, 2025
공시 • Mar 01Lion Corporation to Report Q1, 2025 Results on May 08, 2025Lion Corporation announced that they will report Q1, 2025 results on May 08, 2025
공시 • Feb 13Lion Corporation, Annual General Meeting, Mar 28, 2025Lion Corporation, Annual General Meeting, Mar 28, 2025.
공시 • Dec 02Lion Corporation to Report Fiscal Year 2024 Results on Feb 13, 2025Lion Corporation announced that they will report fiscal year 2024 results on Feb 13, 2025
Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: JP¥9.89 (vs JP¥16.00 in 3Q 2023)Third quarter 2024 results: EPS: JP¥9.89 (down from JP¥16.00 in 3Q 2023). Revenue: JP¥102.5b (flat on 3Q 2023). Net income: JP¥2.73b (down 40% from 3Q 2023). Profit margin: 2.7% (down from 4.4% in 3Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.
공시 • Oct 10Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc.Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024. Lion Corporation (TSE:4912) completed the acquisition of an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024.
공시 • Aug 28Lion Corporation to Report Q3, 2024 Results on Nov 07, 2024Lion Corporation announced that they will report Q3, 2024 results on Nov 07, 2024
Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: JP¥23.10 (vs JP¥9.56 in 2Q 2023)Second quarter 2024 results: EPS: JP¥23.10 (up from JP¥9.56 in 2Q 2023). Revenue: JP¥105.7b (up 3.6% from 2Q 2023). Net income: JP¥6.38b (up 135% from 2Q 2023). Profit margin: 6.0% (up from 2.7% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 15% per year.
Declared Dividend • Aug 09Dividend of JP¥14.00 announcedShareholders will receive a dividend of JP¥14.00. Ex-date: 27th December 2024 Payment date: 7th March 2025 Dividend yield will be 162%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (44% earnings payout ratio) and cash flows (67% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 14% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Jun 02Lion Corporation to Report Q2, 2024 Results on Aug 07, 2024Lion Corporation announced that they will report Q2, 2024 results on Aug 07, 2024
Reported Earnings • May 09First quarter 2024 earnings released: EPS: JP¥12.71 (vs JP¥5.55 in 1Q 2023)First quarter 2024 results: EPS: JP¥12.71 (up from JP¥5.55 in 1Q 2023). Revenue: JP¥93.0b (up 2.3% from 1Q 2023). Net income: JP¥3.55b (up 125% from 1Q 2023). Profit margin: 3.8% (up from 1.7% in 1Q 2023). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 16% per year whereas the company’s share price has fallen by 18% per year.
Declared Dividend • Apr 11Final dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 27th June 2024 Payment date: 5th September 2024 Dividend yield will be 165%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but not covered by cash flows (147% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Feb 27Lion Corporation to Report Q1, 2024 Results on May 08, 2024Lion Corporation announced that they will report Q1, 2024 results on May 08, 2024
Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥51.42 (vs JP¥77.04 in FY 2022)Full year 2023 results: EPS: JP¥51.42 (down from JP¥77.04 in FY 2022). Revenue: JP¥402.8b (up 3.3% from FY 2022). Net income: JP¥14.6b (down 33% from FY 2022). Profit margin: 3.6% (down from 5.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.
공시 • Feb 15Lion Corporation (TSE:4912) announces an Equity Buyback for 8,800,000 shares, representing 3.09% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 8,800,000 shares, representing 3.09% for ¥10,000 million. The shares will be repurchased at ¥1,234 per share. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2023, the company had 284,460,939 shares in issue (excluding treasury stock) and 8,075,507 shares in treasury.
공시 • Feb 14Lion Corporation, Annual General Meeting, Mar 28, 2024Lion Corporation, Annual General Meeting, Mar 28, 2024.
Upcoming Dividend • Dec 21Upcoming dividend of JP¥13.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 04 March 2024. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).
공시 • Dec 05Lion Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Lion Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024
Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: JP¥16.00 (vs JP¥21.29 in 3Q 2022)Third quarter 2023 results: EPS: JP¥16.00 (down from JP¥21.29 in 3Q 2022). Revenue: JP¥103.2b (up 2.2% from 3Q 2022). Net income: JP¥4.55b (down 25% from 3Q 2022). Profit margin: 4.4% (down from 6.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.
공시 • Sep 01Lion Corporation to Report Q3, 2023 Results on Nov 07, 2023Lion Corporation announced that they will report Q3, 2023 results on Nov 07, 2023
New Risk • Aug 15New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.8% net profit margin).
Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: JP¥9.56 (vs JP¥11.13 in 2Q 2022)Second quarter 2023 results: EPS: JP¥9.56 (down from JP¥11.13 in 2Q 2022). Revenue: JP¥102.0b (up 3.9% from 2Q 2022). Net income: JP¥2.72b (down 14% from 2Q 2022). Profit margin: 2.7% (down from 3.2% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.3% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥13.00 per share at 1.9% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 05 September 2023. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.5%).
공시 • Jun 02Lion Corporation to Report Q2, 2023 Results on Aug 07, 2023Lion Corporation announced that they will report Q2, 2023 results on Aug 07, 2023
공시 • May 11+ 3 more updatesNissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion.Nissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion on May 9, 2023. The following four products will be transferred are Intestinal Effect Nice rim essence Lactoferrin, Intestinal Effect Nice rim essence Lactoferrin Kudzu Flower Premium, Intestinal Effect Nice rim essence Lactoferrin Lactic Acid Bacteria PLUS, and Nice rim support Ellagic Acid no Chikara. The business has net sales of ¥3,377 million for fiscal year ended December 31, 2022. The transaction will be conducted without the approval by a resolution of the general meetings of shareholders of either company. The effective date transaction is expected be November 30, 2023.
Reported Earnings • May 10First quarter 2023 earnings released: EPS: JP¥5.55 (vs JP¥27.56 in 1Q 2022)First quarter 2023 results: EPS: JP¥5.55 (down from JP¥27.56 in 1Q 2022). Revenue: JP¥90.8b (up 4.4% from 1Q 2022). Net income: JP¥1.58b (down 80% from 1Q 2022). Profit margin: 1.7% (down from 9.1% in 1Q 2022). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Feb 14Full year 2022 earnings released: EPS: JP¥77.04 (vs JP¥81.72 in FY 2021)Full year 2022 results: EPS: JP¥77.04 (down from JP¥81.72 in FY 2021). Revenue: JP¥389.9b (up 6.5% from FY 2021). Net income: JP¥21.9b (down 7.7% from FY 2021). Profit margin: 5.6% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.
공시 • Feb 13+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2023Lion Corporation, Annual General Meeting, Mar 30, 2023.
공시 • Jan 17Lion Corporation agreed to acquire Merap Holding Corporation Limited.Lion Corporation agreed to acquire Merap Holding Corporation Limited on January 16, 2023. The deal is expected to close in early March 2023.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 02 March 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.5%).
공시 • Dec 06Lion Corporation to Report Fiscal Year 2022 Results on Feb 13, 2023Lion Corporation announced that they will report fiscal year 2022 results on Feb 13, 2023
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent External Director Reiko Yasue was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: JP¥21.29 (vs JP¥28.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥21.29 (down from JP¥28.25 in 3Q 2021). Revenue: JP¥100.9b (up 7.0% from 3Q 2021). Net income: JP¥6.05b (down 26% from 3Q 2021). Profit margin: 6.0% (down from 8.7% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.
공시 • Nov 05+ 1 more updateLion Corporation Provides Dividend Guidance for Fiscal 2022Lion Corporation provided dividend guidance for fiscal 2022. For the period, the company expects dividend of JPY 13 per share against JPY 12 per share a year ago.
공시 • Sep 02Lion Corporation to Report Q3, 2022 Results on Nov 04, 2022Lion Corporation announced that they will report Q3, 2022 results on Nov 04, 2022
공시 • Aug 09+ 1 more updateLion Corporation Provides Dividend Guidance for the Fiscal 2022Lion Corporation provided year end dividend forecast of JPY 13.00 for fiscal 2022.
Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: JP¥11.13 (vs JP¥16.72 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.13 (down from JP¥16.72 in 2Q 2021). Revenue: JP¥98.2b (up 8.2% from 2Q 2021). Net income: JP¥3.16b (down 35% from 2Q 2021). Profit margin: 3.2% (down from 5.4% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 2.7%, compared to a 8.1% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 05 September 2022. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (2.9%).
공시 • Jun 02Lion Corporation to Report Q2, 2022 Results on Aug 08, 2022Lion Corporation announced that they will report Q2, 2022 results on Aug 08, 2022
공시 • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.
Reported Earnings • May 11First quarter 2022 earnings released: EPS: JP¥27.56 (vs JP¥20.48 in 1Q 2021)First quarter 2022 results: EPS: JP¥27.56 (up from JP¥20.48 in 1Q 2021). Revenue: JP¥87.0b (up 5.5% from 1Q 2021). Net income: JP¥7.89b (up 33% from 1Q 2021). Profit margin: 9.1% (up from 7.2% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.2%, compared to a 4.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent External Director Takako Sugaya was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥81.72 (down from JP¥103 in FY 2020). Revenue: JP¥366.2b (up 3.1% from FY 2020). Net income: JP¥23.8b (down 21% from FY 2020). Profit margin: 6.5% (down from 8.4% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
공시 • Feb 16Lion Corporation (TSE:4912) announces an Equity Buyback for 6,578,900 shares, representing 2.26% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 7,300,000 shares, representing 2.51% for ¥10,000 million. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2022, the company had 290,732,834 shares in issue (excluding treasury stock) and 8,382,512 shares in treasury. On the same day, the company announced that the shares will be repurchased at a price of ¥1,520 per share. The company also announced a decrease in its equity buyback plan due to fixing of price per share. The company decreased its authority to 6,578,900 shares from 7,300,000 shares.
공시 • Feb 15+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2022Lion Corporation, Annual General Meeting, Mar 30, 2022.
Upcoming Dividend • Dec 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 02 March 2022. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (2.7%).
Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS JP¥28.25 (vs JP¥29.63 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥94.4b (up 1.5% from 3Q 2020). Net income: JP¥8.21b (down 4.6% from 3Q 2020). Profit margin: 8.7% (down from 9.3% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 05Second quarter 2021 earnings released: EPS JP¥16.72 (vs JP¥17.42 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: JP¥90.8b (up 4.9% from 2Q 2020). Net income: JP¥4.86b (down 4.0% from 2Q 2020). Profit margin: 5.4% (down from 5.8% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 04 September 2021. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (2.4%).
Reported Earnings • May 12First quarter 2021 earnings released: EPS JP¥20.48 (vs JP¥46.64 in 1Q 2020)The company reported a poor first quarter result with weaker earnings and profit margins, although revenues were flat. First quarter 2021 results: Revenue: JP¥82.5b (flat on 1Q 2020). Net income: JP¥5.96b (down 56% from 1Q 2020). Profit margin: 7.2% (down from 16% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
공시 • Mar 10Lion Corporation to Report Q1, 2021 Results on May 10, 2021Lion Corporation announced that they will report Q1, 2021 results on May 10, 2021
Is New 90 Day High Low • Feb 18New 90-day low: €16.90The company is down 15% from its price of €20.00 on 19 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.17 per share.
Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥103 (vs JP¥70.72 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥355.4b (up 2.3% from FY 2019). Net income: JP¥29.9b (up 45% from FY 2019). Profit margin: 8.4% (up from 5.9% in FY 2019). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 0.6%. Over the next year, revenue is forecast to grow 2.4% while theHousehold Products industry in Germany is not expected to grow.
공시 • Feb 12Lion Corporation, Annual General Meeting, Mar 30, 2021Lion Corporation, Annual General Meeting, Mar 30, 2021.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥12.00 Per ShareWill be paid on the 2nd of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.0% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.4%).
공시 • Dec 05Lion Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Lion Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021
공시 • Dec 01KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912).KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912) on November 26, 2020. Transaction is expected to complete on January 4, 2021. The share transfer and joint venture dissolution are expected to have only a minor impact on the consolidated results of the Lion Group for the fiscal year ending December 2020
Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.
Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.5%, compared to a 1.8% growth forecast for the Household Products industry in Germany.
Is New 90 Day High Low • Nov 07New 90-day high: €19.30The company is up 7.0% from its price of €18.10 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Household Products industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.86 per share.
Reported Earnings • Nov 07Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.
Analyst Estimate Surprise Post Earnings • Nov 07Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.8% growth forecast for the Household Products industry in Germany.
Is New 90 Day High Low • Oct 02New 90-day low: €16.60The company is down 22% from its price of €21.20 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.48 per share.
공시 • Sep 03Lion Corporation to Report Q3, 2020 Results on Nov 05, 2020Lion Corporation announced that they will report Q3, 2020 results on Nov 05, 2020