View ValuationGENDA 향후 성장Future 기준 점검 4/6GENDA (는) 각각 연간 30.5% 및 14.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 29.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.5% 로 예상됩니다.핵심 정보30.5%이익 성장률29.69%EPS 성장률Hospitality 이익 성장71.7%매출 성장률14.9%향후 자기자본이익률12.50%애널리스트 커버리지Low마지막 업데이트02 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 6 new directors. 5 experienced directors. 1 highly experienced director. 1 independent director (6 non-independent directors). President, CEO & Representative Director Nao Kataoka is the most experienced director on the board, commencing their role in 2008. Independent Outside Director Noriko Shimazu was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • May 09GENDA Inc. to Report Q1, 2027 Results on Jun 10, 2026GENDA Inc. announced that they will report Q1, 2027 results on Jun 10, 2026공시 • Mar 12GENDA Inc., Annual General Meeting, Apr 24, 2026GENDA Inc., Annual General Meeting, Apr 24, 2026.공시 • Dec 30GENDA Inc. to Report Fiscal Year 2026 Results on Mar 12, 2026GENDA Inc. announced that they will report fiscal year 2026 results on Mar 12, 2026공시 • Dec 12GENDA Inc. (TSE:9166) announces an Equity Buyback for 5,000,000 shares, representing 2.66% for ¥3,000 million.GENDA Inc. (TSE:9166) announces a share repurchase program. Under the program, the company will repurchase up to 5,000,000 shares, representing 2.66% of its issued share capital (excluding treasury stock for ¥3,000 million. The purpose of the program is to respond to current situation of profitability in a flexible manner. The purpose of the program is to The program will be valid till April 30, 2026. As of November 30, 2025, the company had 187,701,006 shares in issue (excluding treasury stock) and 376 shares in treasury.공시 • Oct 03GENDA Inc. to Report Q3, 2026 Results on Dec 12, 2025GENDA Inc. announced that they will report Q3, 2026 results on Dec 12, 2025공시 • Sep 26GENDA Inc. (TSE:9166) entered into agreement to acquire Melo Works Co., Ltd. from Shigenori Kanemoto for ¥1.4 billion.GENDA Inc. (TSE:9166) entered into agreement to acquire Melo Works Co., Ltd. from Shigenori Kanemoto for ¥1.4 billion on September 25, 2025. The consideration consists of ¥1.37 billion based on 1.54 million common equity of GENDA Inc. at a ratio of 0.025744 per common equity of Melo Works Co., Ltd. As part of consideration, ¥1.37 billion is paid towards common equity of Melo Works Co., Ltd. For the period ending September 30, 2024, Melo Works Co., Ltd. reported total revenue of ¥1.45 billion, EBIT of ¥51 million and net income of ¥19 million. As of September 30, 2024, Melo Works Co., Ltd. reported total assets of ¥728 million and total common equity of ¥206 million. The transaction is subject to approval of offer by acquirer shareholders. The expected completion of the transaction is November 1, 2025.공시 • Aug 29GENDA Inc. (TSE:9166) signed share acquisition agreement to acquire 22.2% stake in Caratt, Inc. from Takashi Sano.GENDA Inc. (TSE:9166) signed share acquisition agreement to acquire 22.2% stake in Caratt, Inc. from Takashi Sano on August 27, 2025. In related acquisition, GENDA Inc. signed share acquisition agreement to acquire Five Star Co., Ltd. GENDA will acquire 305,700 shares in Caratt through the acquisition of Five Star who owns 50% stake in Caratt. The combined consideration of these acquisitions is ¥1,207 million. In related transaction, GENDA Inc. will acquire 191,910 shares through the Share Exchange. After completion of these transactions, GENDA will 100% stake in Caratt. The expected completion of the transaction is September 29, 2025.공시 • Jun 19GENDA Inc. to Report Q2, 2026 Results on Sep 12, 2025GENDA Inc. announced that they will report Q2, 2026 results on Sep 12, 2025공시 • May 13GENDA Inc. has filed a Follow-on Equity Offering.GENDA Inc. has filed a Follow-on Equity Offering. Security Name: Common Stock Security Type: Common Stock Securities Offered: 25,149,200 Transaction Features: Subsequent Direct Listing공시 • Apr 10GENDA Inc. (TSE:9166) entered into a binding agreement to acquire Player One Amusement Group Inc. from OpenGate Capital, LLC.GENDA Inc. (TSE:9166) entered into a binding agreement to acquire Player One Amusement Group Inc. from OpenGate Capital, LLC on April 9, 2025. The transaction is subject to customary regulatory approvals and is expected to close in Q3 2025.공시 • Apr 03GENDA Inc. to Report Q1, 2026 Results on Jun 11, 2025GENDA Inc. announced that they will report Q1, 2026 results on Jun 11, 2025공시 • Mar 12GENDA Inc., Annual General Meeting, Apr 25, 2025GENDA Inc., Annual General Meeting, Apr 25, 2025.공시 • Jan 29GENDA Inc. to Report Fiscal Year 2025 Results on Mar 12, 2025GENDA Inc. announced that they will report fiscal year 2025 results on Mar 12, 2025공시 • Jul 29GENDA Inc. has completed an IPO in the amount of ¥13.79007 billion.GENDA Inc. has completed an IPO in the amount of ¥13.79007 billion. Security Name: Shares Security Type: Common Stock Securities Offered: 5,591,000 Price\Range: ¥1770 Discount Per Security: ¥132.75 Security Name: Shares Security Type: Common Stock Securities Offered: 2,200,000 Price\Range: ¥1770 Discount Per Security: ¥132.75 Transaction Features: Sponsor Backed Offering이익 및 매출 성장 예측DB:A52 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수1/31/2029274,30010,50019,22438,72411/31/2028250,8009,90011,10630,60611/31/2027220,3006,5003,52323,02311/31/2026170,7873,826-12,96013,919N/A10/31/2025153,7692,674N/AN/AN/A7/31/2025136,2282,209-9,38511,104N/A4/30/2025121,3702,304N/AN/AN/A1/31/2025111,7863,304-4,0117,890N/A10/31/202494,5163,509N/AN/AN/A7/31/202480,7133,608-1,4036,179N/A4/30/202468,3883,816N/AN/AN/A1/31/202455,6974,1782,4707,602N/A1/31/202346,0913,494N/AN/AN/A1/31/202238,1112,727N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: A52 의 연간 예상 수익 증가율(30.5%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: A52 의 연간 수익(30.5%)이 German 시장(17.3%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: A52 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: A52 의 수익(연간 14.9%)이 German 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: A52 의 수익(연간 14.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: A52의 자본 수익률은 3년 후 12.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/27 18:14종가2026/05/27 00:00수익2026/01/31연간 수익2026/01/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스GENDA Inc.는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Soichiro FukudaTokai Tokyo Intelligence Laboratory Co., Ltd.
Board Change • May 20Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 6 new directors. 5 experienced directors. 1 highly experienced director. 1 independent director (6 non-independent directors). President, CEO & Representative Director Nao Kataoka is the most experienced director on the board, commencing their role in 2008. Independent Outside Director Noriko Shimazu was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • May 09GENDA Inc. to Report Q1, 2027 Results on Jun 10, 2026GENDA Inc. announced that they will report Q1, 2027 results on Jun 10, 2026
공시 • Mar 12GENDA Inc., Annual General Meeting, Apr 24, 2026GENDA Inc., Annual General Meeting, Apr 24, 2026.
공시 • Dec 30GENDA Inc. to Report Fiscal Year 2026 Results on Mar 12, 2026GENDA Inc. announced that they will report fiscal year 2026 results on Mar 12, 2026
공시 • Dec 12GENDA Inc. (TSE:9166) announces an Equity Buyback for 5,000,000 shares, representing 2.66% for ¥3,000 million.GENDA Inc. (TSE:9166) announces a share repurchase program. Under the program, the company will repurchase up to 5,000,000 shares, representing 2.66% of its issued share capital (excluding treasury stock for ¥3,000 million. The purpose of the program is to respond to current situation of profitability in a flexible manner. The purpose of the program is to The program will be valid till April 30, 2026. As of November 30, 2025, the company had 187,701,006 shares in issue (excluding treasury stock) and 376 shares in treasury.
공시 • Oct 03GENDA Inc. to Report Q3, 2026 Results on Dec 12, 2025GENDA Inc. announced that they will report Q3, 2026 results on Dec 12, 2025
공시 • Sep 26GENDA Inc. (TSE:9166) entered into agreement to acquire Melo Works Co., Ltd. from Shigenori Kanemoto for ¥1.4 billion.GENDA Inc. (TSE:9166) entered into agreement to acquire Melo Works Co., Ltd. from Shigenori Kanemoto for ¥1.4 billion on September 25, 2025. The consideration consists of ¥1.37 billion based on 1.54 million common equity of GENDA Inc. at a ratio of 0.025744 per common equity of Melo Works Co., Ltd. As part of consideration, ¥1.37 billion is paid towards common equity of Melo Works Co., Ltd. For the period ending September 30, 2024, Melo Works Co., Ltd. reported total revenue of ¥1.45 billion, EBIT of ¥51 million and net income of ¥19 million. As of September 30, 2024, Melo Works Co., Ltd. reported total assets of ¥728 million and total common equity of ¥206 million. The transaction is subject to approval of offer by acquirer shareholders. The expected completion of the transaction is November 1, 2025.
공시 • Aug 29GENDA Inc. (TSE:9166) signed share acquisition agreement to acquire 22.2% stake in Caratt, Inc. from Takashi Sano.GENDA Inc. (TSE:9166) signed share acquisition agreement to acquire 22.2% stake in Caratt, Inc. from Takashi Sano on August 27, 2025. In related acquisition, GENDA Inc. signed share acquisition agreement to acquire Five Star Co., Ltd. GENDA will acquire 305,700 shares in Caratt through the acquisition of Five Star who owns 50% stake in Caratt. The combined consideration of these acquisitions is ¥1,207 million. In related transaction, GENDA Inc. will acquire 191,910 shares through the Share Exchange. After completion of these transactions, GENDA will 100% stake in Caratt. The expected completion of the transaction is September 29, 2025.
공시 • Jun 19GENDA Inc. to Report Q2, 2026 Results on Sep 12, 2025GENDA Inc. announced that they will report Q2, 2026 results on Sep 12, 2025
공시 • May 13GENDA Inc. has filed a Follow-on Equity Offering.GENDA Inc. has filed a Follow-on Equity Offering. Security Name: Common Stock Security Type: Common Stock Securities Offered: 25,149,200 Transaction Features: Subsequent Direct Listing
공시 • Apr 10GENDA Inc. (TSE:9166) entered into a binding agreement to acquire Player One Amusement Group Inc. from OpenGate Capital, LLC.GENDA Inc. (TSE:9166) entered into a binding agreement to acquire Player One Amusement Group Inc. from OpenGate Capital, LLC on April 9, 2025. The transaction is subject to customary regulatory approvals and is expected to close in Q3 2025.
공시 • Apr 03GENDA Inc. to Report Q1, 2026 Results on Jun 11, 2025GENDA Inc. announced that they will report Q1, 2026 results on Jun 11, 2025
공시 • Mar 12GENDA Inc., Annual General Meeting, Apr 25, 2025GENDA Inc., Annual General Meeting, Apr 25, 2025.
공시 • Jan 29GENDA Inc. to Report Fiscal Year 2025 Results on Mar 12, 2025GENDA Inc. announced that they will report fiscal year 2025 results on Mar 12, 2025
공시 • Jul 29GENDA Inc. has completed an IPO in the amount of ¥13.79007 billion.GENDA Inc. has completed an IPO in the amount of ¥13.79007 billion. Security Name: Shares Security Type: Common Stock Securities Offered: 5,591,000 Price\Range: ¥1770 Discount Per Security: ¥132.75 Security Name: Shares Security Type: Common Stock Securities Offered: 2,200,000 Price\Range: ¥1770 Discount Per Security: ¥132.75 Transaction Features: Sponsor Backed Offering