View ValuationLITALICO 향후 성장Future 기준 점검 4/6LITALICO (는) 각각 연간 17.9% 및 11% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21.4% 로 예상됩니다.핵심 정보17.9%이익 성장률18.60%EPS 성장률Consumer Services 이익 성장15.6%매출 성장률11.0%향후 자기자본이익률21.35%애널리스트 커버리지Low마지막 업데이트22 May 2026최근 향후 성장 업데이트공시 • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.모든 업데이트 보기Recent updatesBoard Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. Independent Outside Director Yoshie Komuro was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • May 13LITALICO Inc. (TSE:7366) announces an Equity Buyback for 1,000,000 shares, representing 2.88% for ¥1,000 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.88% of its issued share capital, for ¥1,000 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till September 30, 2026. As of March 31, 2026, the company has 34,707,933 issued shares (excluding treasury stock) and 1,004,379 treasury shares.공시 • May 11LITALICO Inc., Annual General Meeting, Jun 25, 2026LITALICO Inc., Annual General Meeting, Jun 25, 2026.공시 • May 10LITALICO Inc. to Report Fiscal Year 2026 Results on May 11, 2026LITALICO Inc. announced that they will report fiscal year 2026 results at 3:00 PM, Tokyo Standard Time on May 11, 2026공시 • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.공시 • Jan 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 500,000 shares, representing 1.42% for ¥500 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 500,000 shares, representing 1.42% of its issued share capital, for ¥500 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till March 31, 2026. As of December 31, 2025, the company has 35,095,833 issued shares (excluding treasury stock) and 616,479 treasury shares.공시 • Nov 29LITALICO Inc. to Report Q3, 2026 Results on Jan 26, 2026LITALICO Inc. announced that they will report Q3, 2026 results on Jan 26, 2026공시 • Oct 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 300,000 shares, representing 0.85% for ¥300 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 0.85% of its issued share capital, for ¥300 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till December 31, 2025. As of September 30, 2025, the company has 35,335,933 issued shares (excluding treasury stock) and 376,379 treasury shares.공시 • Sep 06LITALICO Inc. to Report Q2, 2026 Results on Oct 27, 2025LITALICO Inc. announced that they will report Q2, 2026 results on Oct 27, 2025공시 • Jun 10LITALICO Inc. to Report Q1, 2026 Results on Jul 28, 2025LITALICO Inc. announced that they will report Q1, 2026 results on Jul 28, 2025공시 • May 07+ 1 more updateLITALICO Inc., Annual General Meeting, Jun 26, 2025LITALICO Inc., Annual General Meeting, Jun 26, 2025.공시 • Mar 12E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million.E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million on March 12, 2025. For the period ending March 31, 2024, nCS Co., Ltd. reported total revenue of ¥1.08 billion, EBIT of ¥130.83 million, net income of ¥96.74 million, total assets of ¥1.08 billion and total common equity of ¥326.5 million. The expected completion of the transaction is March 31, 2025.공시 • Mar 05LITALICO Inc. to Report Fiscal Year 2025 Results on May 07, 2025LITALICO Inc. announced that they will report fiscal year 2025 results on May 07, 2025공시 • Jan 27LITALICO Inc. Revises Dividend Guidance for the Fiscal Year Ending March 31, 2025LITALICO Group announced that it has resolved at the Board of Directors meeting held on January 27, 2025, to revise the dividend forecast for the fiscal year ending March 31, 2025. The company now expects to pay a dividend of JPY 9.00 per share as compared to the previous forecast of JPY 8.00 per share. Reason for Revision: LITALICO Inc. ("LITALICO") recognizes the return of profits to shareholders as one of its important management measures, and its basic policy is to return profits to shareholders while continuing to make M&A and business investments. In the year under review, LITALICO continued to expand its business both domestically and internationally, and based on its policy, LITALICO schedules to distribute JPY 9.00 per share (an increase of JPY 1.00 from the previous fiscal year) in the year-end dividends for the fiscal year ending March 2025, as stated above.공시 • Nov 30LITALICO Inc. to Report Q3, 2025 Results on Jan 27, 2025LITALICO Inc. announced that they will report Q3, 2025 results on Jan 27, 2025공시 • Nov 27LITALICO Inc. Announces Change in Representative Directors, Effective as of January 1, 2025LITALICO Inc. announced a decision made at its Board of Directors' meeting held on November 25, 2024 regarding a change in its Representative Directors, effective as of January 1, 2025. Reason for the Change: LITALICO's company management team will be renewed in conjunction with the appointment of Atsumi Hasegawa, who served as the Representative Director and President since August 2009 and as the Representative Director and Chairperson since April 2023, as the Representative Director and President. Facility-type business groups that were formerly managed by Fumihiro Yamaguchi, including LITALICO Works and LITALICO Junior, will be managed by Atsumi Hasegawa thereafter. Details of the Change: Name; New Title; and Former Title. Atsumi Hasegawa: Representative Director and President; Representative Director and Chairperson. Fumihiro Yamaguchi: Director and Vice President; Representative Director and President. Takahiro Tsuji: Director and Vice President; Representative Director and Vice President.Reported Earnings • Oct 29Second quarter 2025 earnings released: EPS: JP¥13.23 (vs JP¥11.87 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.23 (up from JP¥11.87 in 2Q 2024). Revenue: JP¥8.90b (up 21% from 2Q 2024). Net income: JP¥472.0m (up 12% from 2Q 2024). Profit margin: 5.3% (down from 5.8% in 2Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Consumer Services industry in Europe.공시 • Sep 28LITALICO Inc. to Report Q2, 2025 Results on Oct 28, 2024LITALICO Inc. announced that they will report Q2, 2025 results on Oct 28, 2024Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €6.12, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Consumer Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €11.14 per share.Reported Earnings • Aug 01First quarter 2025 earnings released: EPS: JP¥4.34 (vs JP¥40.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥4.34 (down from JP¥40.50 in 1Q 2024). Revenue: JP¥7.72b (up 9.4% from 1Q 2024). Net income: JP¥155.0m (down 89% from 1Q 2024). Profit margin: 2.0% (down from 21% in 1Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Services industry in Europe.Buy Or Sell Opportunity • Jul 30Now 26% undervaluedThe stock has been flat over the last 90 days, currently trading at €7.57. The fair value is estimated to be €10.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 58%. For the next 3 years, revenue is forecast to grow by 14% per annum. Earnings are also forecast to grow by 8.9% per annum over the same time period.이익 및 매출 성장 예측DB:9N0 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수3/31/202956,5365,0962,2027,72423/31/202850,4444,2042,5516,81433/31/202744,0523,3884,0436,68933/31/202638,2472,9331,3217,189N/A12/31/202535,5112,685N/AN/AN/A9/30/202535,4542,8101,1576,518N/A6/30/202534,6992,610N/AN/AN/A3/31/202533,2142,2012,7454,944N/A12/31/202433,6242,297N/AN/AN/A9/30/202432,0242,3052,6094,907N/A6/30/202430,4572,256N/AN/AN/A3/31/202429,7923,5453,1695,389N/A12/31/202328,7733,161N/AN/AN/A9/30/202327,1572,8491,9274,007N/A6/30/202325,5642,721N/AN/AN/A3/31/202324,1701,6441,1762,911N/A12/31/202222,6421,381N/AN/AN/A9/30/202221,6871,3499582,583N/A6/30/202220,7631,331N/AN/AN/A3/31/202219,7371,0784271,692N/A12/31/202118,861857N/AN/AN/A9/30/202117,9026802161,114N/A6/30/202117,052704N/AN/AN/A3/31/202116,1337002301,246N/A12/31/202015,446811N/AN/AN/A9/30/202014,91977615952N/A6/30/202014,369665N/AN/AN/A3/31/202013,867847-154561N/A12/31/201913,295671N/AN/AN/A9/30/201912,734643N/A482N/A6/30/201912,373686N/AN/AN/A3/31/201912,128600N/A1,106N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 9N0 의 연간 예상 수익 증가율(17.9%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 9N0 의 연간 수익(17.9%)이 German 시장(17.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 9N0 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 9N0 의 수익(연간 11%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 9N0 의 수익(연간 11%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 9N0의 자본 수익률은 3년 후 21.4%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 21:48종가2026/05/22 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스LITALICO Inc.는 7명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jiro KojimaDaiwa Securities Co. Ltd.Takashi MiyazakiGoldman SachsMasatoshi NagataIchiyoshi Research Institute Inc.4명의 분석가 더 보기
공시 • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.
Board Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. Independent Outside Director Yoshie Komuro was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • May 13LITALICO Inc. (TSE:7366) announces an Equity Buyback for 1,000,000 shares, representing 2.88% for ¥1,000 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.88% of its issued share capital, for ¥1,000 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till September 30, 2026. As of March 31, 2026, the company has 34,707,933 issued shares (excluding treasury stock) and 1,004,379 treasury shares.
공시 • May 11LITALICO Inc., Annual General Meeting, Jun 25, 2026LITALICO Inc., Annual General Meeting, Jun 25, 2026.
공시 • May 10LITALICO Inc. to Report Fiscal Year 2026 Results on May 11, 2026LITALICO Inc. announced that they will report fiscal year 2026 results at 3:00 PM, Tokyo Standard Time on May 11, 2026
공시 • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.
공시 • Jan 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 500,000 shares, representing 1.42% for ¥500 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 500,000 shares, representing 1.42% of its issued share capital, for ¥500 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till March 31, 2026. As of December 31, 2025, the company has 35,095,833 issued shares (excluding treasury stock) and 616,479 treasury shares.
공시 • Nov 29LITALICO Inc. to Report Q3, 2026 Results on Jan 26, 2026LITALICO Inc. announced that they will report Q3, 2026 results on Jan 26, 2026
공시 • Oct 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 300,000 shares, representing 0.85% for ¥300 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 0.85% of its issued share capital, for ¥300 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till December 31, 2025. As of September 30, 2025, the company has 35,335,933 issued shares (excluding treasury stock) and 376,379 treasury shares.
공시 • Sep 06LITALICO Inc. to Report Q2, 2026 Results on Oct 27, 2025LITALICO Inc. announced that they will report Q2, 2026 results on Oct 27, 2025
공시 • Jun 10LITALICO Inc. to Report Q1, 2026 Results on Jul 28, 2025LITALICO Inc. announced that they will report Q1, 2026 results on Jul 28, 2025
공시 • May 07+ 1 more updateLITALICO Inc., Annual General Meeting, Jun 26, 2025LITALICO Inc., Annual General Meeting, Jun 26, 2025.
공시 • Mar 12E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million.E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million on March 12, 2025. For the period ending March 31, 2024, nCS Co., Ltd. reported total revenue of ¥1.08 billion, EBIT of ¥130.83 million, net income of ¥96.74 million, total assets of ¥1.08 billion and total common equity of ¥326.5 million. The expected completion of the transaction is March 31, 2025.
공시 • Mar 05LITALICO Inc. to Report Fiscal Year 2025 Results on May 07, 2025LITALICO Inc. announced that they will report fiscal year 2025 results on May 07, 2025
공시 • Jan 27LITALICO Inc. Revises Dividend Guidance for the Fiscal Year Ending March 31, 2025LITALICO Group announced that it has resolved at the Board of Directors meeting held on January 27, 2025, to revise the dividend forecast for the fiscal year ending March 31, 2025. The company now expects to pay a dividend of JPY 9.00 per share as compared to the previous forecast of JPY 8.00 per share. Reason for Revision: LITALICO Inc. ("LITALICO") recognizes the return of profits to shareholders as one of its important management measures, and its basic policy is to return profits to shareholders while continuing to make M&A and business investments. In the year under review, LITALICO continued to expand its business both domestically and internationally, and based on its policy, LITALICO schedules to distribute JPY 9.00 per share (an increase of JPY 1.00 from the previous fiscal year) in the year-end dividends for the fiscal year ending March 2025, as stated above.
공시 • Nov 30LITALICO Inc. to Report Q3, 2025 Results on Jan 27, 2025LITALICO Inc. announced that they will report Q3, 2025 results on Jan 27, 2025
공시 • Nov 27LITALICO Inc. Announces Change in Representative Directors, Effective as of January 1, 2025LITALICO Inc. announced a decision made at its Board of Directors' meeting held on November 25, 2024 regarding a change in its Representative Directors, effective as of January 1, 2025. Reason for the Change: LITALICO's company management team will be renewed in conjunction with the appointment of Atsumi Hasegawa, who served as the Representative Director and President since August 2009 and as the Representative Director and Chairperson since April 2023, as the Representative Director and President. Facility-type business groups that were formerly managed by Fumihiro Yamaguchi, including LITALICO Works and LITALICO Junior, will be managed by Atsumi Hasegawa thereafter. Details of the Change: Name; New Title; and Former Title. Atsumi Hasegawa: Representative Director and President; Representative Director and Chairperson. Fumihiro Yamaguchi: Director and Vice President; Representative Director and President. Takahiro Tsuji: Director and Vice President; Representative Director and Vice President.
Reported Earnings • Oct 29Second quarter 2025 earnings released: EPS: JP¥13.23 (vs JP¥11.87 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.23 (up from JP¥11.87 in 2Q 2024). Revenue: JP¥8.90b (up 21% from 2Q 2024). Net income: JP¥472.0m (up 12% from 2Q 2024). Profit margin: 5.3% (down from 5.8% in 2Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Consumer Services industry in Europe.
공시 • Sep 28LITALICO Inc. to Report Q2, 2025 Results on Oct 28, 2024LITALICO Inc. announced that they will report Q2, 2025 results on Oct 28, 2024
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €6.12, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Consumer Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €11.14 per share.
Reported Earnings • Aug 01First quarter 2025 earnings released: EPS: JP¥4.34 (vs JP¥40.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥4.34 (down from JP¥40.50 in 1Q 2024). Revenue: JP¥7.72b (up 9.4% from 1Q 2024). Net income: JP¥155.0m (down 89% from 1Q 2024). Profit margin: 2.0% (down from 21% in 1Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Services industry in Europe.
Buy Or Sell Opportunity • Jul 30Now 26% undervaluedThe stock has been flat over the last 90 days, currently trading at €7.57. The fair value is estimated to be €10.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 58%. For the next 3 years, revenue is forecast to grow by 14% per annum. Earnings are also forecast to grow by 8.9% per annum over the same time period.