View Future GrowthMizuno 과거 순이익 실적과거 기준 점검 4/6Mizuno은 연평균 21.1%의 비율로 수입이 증가해 온 반면, Leisure 산업은 수입이 16.3% 증가했습니다. 매출은 연평균 10%의 비율로 증가했습니다. Mizuno의 자기자본이익률은 10.7%이고 순이익률은 7.1%입니다.핵심 정보21.10%순이익 성장률21.07%주당순이익(EPS) 성장률Leisure 산업 성장률17.07%매출 성장률9.99%자기자본이익률10.66%순이익률7.09%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트공시 • May 09Mizuno Corporation to Report Fiscal Year 2026 Results on May 12, 2026Mizuno Corporation announced that they will report fiscal year 2026 results on May 12, 2026공시 • Nov 29Mizuno Corporation to Report Q3, 2026 Results on Feb 10, 2026Mizuno Corporation announced that they will report Q3, 2026 results on Feb 10, 2026공시 • Sep 30Mizuno Corporation to Report Q2, 2026 Results on Nov 07, 2025Mizuno Corporation announced that they will report Q2, 2026 results on Nov 07, 2025공시 • Jun 26Mizuno Corporation to Report Q1, 2026 Results on Aug 07, 2025Mizuno Corporation announced that they will report Q1, 2026 results on Aug 07, 2025공시 • Mar 01Mizuno Corporation to Report Fiscal Year 2025 Results on May 13, 2025Mizuno Corporation announced that they will report fiscal year 2025 results on May 13, 2025공시 • Dec 17Mizuno Corporation to Report Q3, 2025 Results on Feb 07, 2025Mizuno Corporation announced that they will report Q3, 2025 results on Feb 07, 2025모든 업데이트 보기Recent updatesBoard Change • May 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Outside Independent Director Yuko Arai was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • May 12Mizuno Corporation, Annual General Meeting, Jun 24, 2026Mizuno Corporation, Annual General Meeting, Jun 24, 2026.공시 • May 09Mizuno Corporation to Report Fiscal Year 2026 Results on May 12, 2026Mizuno Corporation announced that they will report fiscal year 2026 results on May 12, 2026공시 • Feb 26Mizuno Corporation (TSE:8022) announces an Equity Buyback for 800,000 shares, representing 1.04% for ¥3,000 million.Mizuno Corporation (TSE:8022) announces a share repurchase program. Under the program, the company will repurchase up to 800,000 shares, representing 1.04% of its issued share capital, for ¥3,000 million. The purpose of the program is improving capital efficiency and increasing share value per share through reduction of the number of shares, as well as for smoothly carrying out fundraising by mitigating the short-term impact on demand and supply for the Company's shares accompanied by the issuance of the bonds with stock acquisition rights. The program will be valid till August 31, 2026 . As of January 31, 2026, the company has 76,784,145 issued shares (excluding treasury stock) and 2,950,584 treasury shares.Declared Dividend • Dec 30First half dividend of JP¥25.00 announcedShareholders will receive a dividend of JP¥25.00. Ex-date: 30th March 2026 Payment date: 23rd June 2026 Dividend yield will be 151%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (25% earnings payout ratio) and cash flows (65% cash payout ratio). The dividend has increased by an average of 12% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 18% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Outside Independent Director Yuko Arai was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Nov 29Mizuno Corporation to Report Q3, 2026 Results on Feb 10, 2026Mizuno Corporation announced that they will report Q3, 2026 results on Feb 10, 2026공시 • Sep 30Mizuno Corporation to Report Q2, 2026 Results on Nov 07, 2025Mizuno Corporation announced that they will report Q2, 2026 results on Nov 07, 2025공시 • Jun 26Mizuno Corporation to Report Q1, 2026 Results on Aug 07, 2025Mizuno Corporation announced that they will report Q1, 2026 results on Aug 07, 2025공시 • May 13+ 3 more updatesMizuno Corporation, Annual General Meeting, Jun 20, 2025Mizuno Corporation, Annual General Meeting, Jun 20, 2025.공시 • Mar 01Mizuno Corporation to Report Fiscal Year 2025 Results on May 13, 2025Mizuno Corporation announced that they will report fiscal year 2025 results on May 13, 2025공시 • Dec 17Mizuno Corporation to Report Q3, 2025 Results on Feb 07, 2025Mizuno Corporation announced that they will report Q3, 2025 results on Feb 07, 2025Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥116 (vs JP¥122 in 2Q 2024)Second quarter 2025 results: EPS: JP¥116 (down from JP¥122 in 2Q 2024). Revenue: JP¥58.8b (up 2.6% from 2Q 2024). Net income: JP¥2.96b (down 4.8% from 2Q 2024). Profit margin: 5.0% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 41% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Sep 20Upcoming dividend of JP¥60.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 02 December 2024. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (3.7%).Buy Or Sell Opportunity • Aug 30Now 22% undervaluedOver the last 90 days, the stock has risen 28% to €59.50. The fair value is estimated to be €76.31, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 24%. For the next 3 years, revenue is forecast to grow by 5.2% per annum. Earnings are also forecast to grow by 8.0% per annum over the same time period.Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €60.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 20x in the Leisure industry in Europe. Total returns to shareholders of 234% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €72.02 per share.Declared Dividend • Aug 13Dividend of JP¥60.00 announcedShareholders will receive a dividend of JP¥60.00. Ex-date: 27th September 2024 Payment date: 2nd December 2024 Dividend yield will be 122%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (21% earnings payout ratio) and cash flows (16% cash payout ratio). The dividend has increased by an average of 9.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 23% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Aug 12First quarter 2025 earnings released: EPS: JP¥201 (vs JP¥183 in 1Q 2024)First quarter 2025 results: EPS: JP¥201 (up from JP¥183 in 1Q 2024). Revenue: JP¥60.8b (up 6.3% from 1Q 2024). Net income: JP¥5.14b (up 10.0% from 1Q 2024). Profit margin: 8.4% (up from 8.2% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €37.00, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 20x in the Leisure industry in Europe. Total returns to shareholders of 97% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €71.68 per share.Buy Or Sell Opportunity • Jul 15Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at €43.40. The fair value is estimated to be €57.17, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.Buy Or Sell Opportunity • Jul 01Now 22% undervaluedOver the last 90 days, the stock has risen 22% to €46.20. The fair value is estimated to be €58.97, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.Buy Or Sell Opportunity • Jun 29Now 21% undervaluedOver the last 90 days, the stock has risen 21% to €45.20. The fair value is estimated to be €57.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.Reported Earnings • Jun 26Full year 2024 earnings released: EPS: JP¥560 (vs JP¥388 in FY 2023)Full year 2024 results: EPS: JP¥560 (up from JP¥388 in FY 2023). Revenue: JP¥229.7b (up 8.3% from FY 2023). Net income: JP¥14.3b (up 44% from FY 2023). Profit margin: 6.2% (up from 4.7% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.공시 • Jun 14+ 1 more updateMizuno Corporation to Report Q1, 2025 Results on Aug 09, 2024Mizuno Corporation announced that they will report Q1, 2025 results on Aug 09, 2024Reported Earnings • May 13Full year 2024 earnings released: EPS: JP¥560 (vs JP¥388 in FY 2023)Full year 2024 results: EPS: JP¥560 (up from JP¥388 in FY 2023). Revenue: JP¥229.7b (up 8.3% from FY 2023). Net income: JP¥14.3b (up 44% from FY 2023). Profit margin: 6.2% (up from 4.7% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.공시 • May 12Mizuno Corporation, Annual General Meeting, Jun 21, 2024Mizuno Corporation, Annual General Meeting, Jun 21, 2024.Valuation Update With 7 Day Price Move • Apr 08Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €44.20, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 18x in the Leisure industry in Europe. Total returns to shareholders of 183% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €45.73 per share.New Risk • Apr 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.1% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.Upcoming Dividend • Mar 21Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 14% but the company is not cash flow positive. Trailing yield: 1.2%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (3.1%).공시 • Mar 02Mizuno Corporation to Report Fiscal Year 2024 Results on May 10, 2024Mizuno Corporation announced that they will report fiscal year 2024 results on May 10, 2024Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥138 (vs JP¥54.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥138 (up from JP¥54.49 in 3Q 2023). Revenue: JP¥53.5b (up 11% from 3Q 2023). Net income: JP¥3.54b (up 154% from 3Q 2023). Profit margin: 6.6% (up from 2.9% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 7.5% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 11Second quarter 2024 earnings released: EPS: JP¥122 (vs JP¥114 in 2Q 2023)Second quarter 2024 results: EPS: JP¥122 (up from JP¥114 in 2Q 2023). Revenue: JP¥57.3b (up 8.1% from 2Q 2023). Net income: JP¥3.11b (up 6.4% from 2Q 2023). Profit margin: 5.4% (down from 5.5% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.1% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Sep 21Upcoming dividend of JP¥35.00 per share at 1.5% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 01 December 2023. Payout ratio is a comfortable 16% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.0%).공시 • Aug 10Mizuno Corporation to Report Q3, 2024 Results on Feb 08, 2024Mizuno Corporation announced that they will report Q3, 2024 results on Feb 08, 2024Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥183 (vs JP¥137 in 1Q 2023)First quarter 2024 results: EPS: JP¥183 (up from JP¥137 in 1Q 2023). Revenue: JP¥57.2b (up 24% from 1Q 2023). Net income: JP¥4.67b (up 33% from 1Q 2023). Profit margin: 8.2% (up from 7.6% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Aug 09Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €27.00, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Leisure industry in Europe. Total returns to shareholders of 97% over the past three years.Reported Earnings • Jun 25Full year 2023 earnings released: EPS: JP¥388 (vs JP¥302 in FY 2022)Full year 2023 results: EPS: JP¥388 (up from JP¥302 in FY 2022). Revenue: JP¥212.0b (up 23% from FY 2022). Net income: JP¥9.91b (up 28% from FY 2022). Profit margin: 4.7% (up from 4.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 9.0% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Reported Earnings • May 15Full year 2023 earnings released: EPS: JP¥388 (vs JP¥302 in FY 2022)Full year 2023 results: EPS: JP¥388 (up from JP¥302 in FY 2022). Revenue: JP¥212.0b (up 23% from FY 2022). Net income: JP¥9.91b (up 28% from FY 2022). Profit margin: 4.7% (up from 4.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 11% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.공시 • May 14Mizuno Corporation, Annual General Meeting, Jun 21, 2023Mizuno Corporation, Annual General Meeting, Jun 21, 2023.Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per share at 2.3% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 23 June 2023. Payout ratio is a comfortable 18% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (4.7%). In line with average of industry peers (2.4%).Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 25%After last week's 25% share price gain to €26.60, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 18x in the Leisure industry in Europe. Total returns to shareholders of 102% over the past three years.Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥54.49 (vs JP¥70.99 in 3Q 2022)Third quarter 2023 results: EPS: JP¥54.49 (down from JP¥70.99 in 3Q 2022). Revenue: JP¥48.2b (up 21% from 3Q 2022). Net income: JP¥1.39b (down 23% from 3Q 2022). Profit margin: 2.9% (down from 4.6% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Substitute Independent Outside Director Kumi Takeda was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Nov 11Second quarter 2023 earnings released: EPS: JP¥114 (vs JP¥60.11 in 2Q 2022)Second quarter 2023 results: EPS: JP¥114 (up from JP¥60.11 in 2Q 2022). Revenue: JP¥53.0b (up 26% from 2Q 2022). Net income: JP¥2.92b (up 90% from 2Q 2022). Profit margin: 5.5% (up from 3.6% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 7.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Upcoming Dividend • Sep 22Upcoming dividend of JP¥30.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 01 December 2022. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.3%).Reported Earnings • Aug 11First quarter 2023 earnings released: EPS: JP¥137 (vs JP¥108 in 1Q 2022)First quarter 2023 results: EPS: JP¥137 (up from JP¥108 in 1Q 2022). Revenue: JP¥46.2b (up 7.8% from 1Q 2022). Net income: JP¥3.51b (up 28% from 1Q 2022). Profit margin: 7.6% (up from 6.4% in 1Q 2022). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.7%, compared to a 9.6% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Board Change • Jun 26Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Substitute Independent Outside Director Kumi Takeda was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Jun 26Full year 2022 earnings released: EPS: JP¥302 (vs JP¥147 in FY 2021)Full year 2022 results: EPS: JP¥302 (up from JP¥147 in FY 2021). Revenue: JP¥172.7b (up 15% from FY 2021). Net income: JP¥7.72b (up 106% from FY 2021). Profit margin: 4.5% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.0%, compared to a 14% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.공시 • Jun 18+ 1 more updateMizuno Corporation to Report Q3, 2023 Results on Feb 08, 2023Mizuno Corporation announced that they will report Q3, 2023 results on Feb 08, 2023Reported Earnings • May 15Full year 2022 earnings released: EPS: JP¥302 (vs JP¥147 in FY 2021)Full year 2022 results: EPS: JP¥302 (up from JP¥147 in FY 2021). Revenue: JP¥172.7b (up 15% from FY 2021). Net income: JP¥7.72b (up 106% from FY 2021). Profit margin: 4.5% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.0%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.공시 • May 14Mizuno Corporation, Annual General Meeting, Jun 22, 2022Mizuno Corporation, Annual General Meeting, Jun 22, 2022.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Outside Director Akiko Hosokawa was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 08+ 1 more updateMizuno Corporation to Report Q1, 2023 Results on Aug 09, 2022Mizuno Corporation announced that they will report Q1, 2023 results on Aug 09, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 24 June 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (3.6%). In line with average of industry peers (2.4%).Reported Earnings • Feb 09Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥70.99 (up from JP¥70.97 in 3Q 2021). Revenue: JP¥39.8b (down 1.7% from 3Q 2021). Net income: JP¥1.81b (flat on 3Q 2021). Profit margin: 4.6% (up from 4.5% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue exceeded analyst estimates by 5.3%. Over the next year, revenue is forecast to stay flat compared to a 15% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 11Second quarter 2022 earnings released: EPS JP¥60.11 (vs JP¥47.90 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥42.2b (up 12% from 2Q 2021). Net income: JP¥1.54b (up 26% from 2Q 2021). Profit margin: 3.6% (up from 3.3% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year and the company’s share price has also increased by 1% per year.Upcoming Dividend • Sep 22Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 01 December 2021. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.5%).Reported Earnings • Aug 09First quarter 2022 earnings released: EPS JP¥108 (vs JP¥43.07 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥42.9b (up 50% from 1Q 2021). Net income: JP¥2.75b (up JP¥3.85b from 1Q 2021). Profit margin: 6.4% (up from net loss in 1Q 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year and the company’s share price has also fallen by 7% per year.Reported Earnings • Jun 26Full year 2021 earnings released: EPS JP¥147 (vs JP¥182 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥150.4b (down 11% from FY 2020). Net income: JP¥3.75b (down 19% from FY 2020). Profit margin: 2.5% (down from 2.7% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 19% per year.Reported Earnings • May 14Full year 2021 earnings released: EPS JP¥147 (vs JP¥182 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥150.4b (down 11% from FY 2020). Net income: JP¥3.75b (down 19% from FY 2020). Profit margin: 2.5% (down from 2.7% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 20% per year.Upcoming Dividend • Mar 24Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 25 June 2021. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.7%).공시 • Mar 04+ 1 more updateMizuno Corporation to Report Q1, 2022 Results on Aug 06, 2021Mizuno Corporation announced that they will report Q1, 2022 results on Aug 06, 2021Reported Earnings • Feb 07Third quarter 2021 earnings released: EPS JP¥70.97 (vs JP¥12.11 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥40.5b (up 8.7% from 3Q 2020). Net income: JP¥1.81b (up 488% from 3Q 2020). Profit margin: 4.5% (up from 0.8% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 12% per year whereas the company’s share price has fallen by 8% per year.Is New 90 Day High Low • Jan 26New 90-day high: €16.00The company is up 6.0% from its price of €15.10 on 28 October 2020. The German market is up 16% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Leisure industry, which is up 13% over the same period.공시 • Dec 30Mizuno Corporation to Report Q3, 2021 Results on Feb 05, 2021Mizuno Corporation announced that they will report Q3, 2021 results on Feb 05, 2021Reported Earnings • Nov 08Second quarter 2021 earnings released: EPS JP¥47.90The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥37.6b (down 13% from 2Q 2020). Net income: JP¥1.22b (down 23% from 2Q 2020). Profit margin: 3.3% (down from 3.7% in 2Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.Is New 90 Day High Low • Nov 01New 90-day low: €13.90The company is down 1.0% from its price of €14.00 on 03 August 2020. The German market is down 4.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Leisure industry, which is up 8.0% over the same period.공시 • Aug 30Mizuno Corporation to Report Q2, 2021 Results on Nov 06, 2020Mizuno Corporation announced that they will report Q2, 2021 results on Nov 06, 2020매출 및 비용 세부 내역Mizuno가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:MIZ 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비31 Mar 26259,04518,37682,675031 Dec 25252,31617,51678,634030 Sep 25247,23017,02277,306030 Jun 25243,08014,98876,575031 Mar 25240,33515,24374,792031 Dec 24237,02915,59874,490030 Sep 24234,81814,62673,057030 Jun 24233,31814,77672,102031 Mar 24229,71114,31170,930031 Dec 23232,68813,41070,315030 Sep 23227,34611,26369,561030 Jun 23223,02611,07567,381031 Mar 23212,0449,91065,567031 Dec 22195,2959,44163,475030 Sep 22186,8979,86261,579030 Jun 22176,0688,47460,023031 Mar 22172,7447,71759,577031 Dec 21168,5357,90957,961030 Sep 21169,2277,90757,748030 Jun 21164,6327,59357,002031 Mar 21150,4193,74854,822031 Dec 20153,7763,35255,969030 Sep 20150,5261,84856,598030 Jun 20156,2442,22057,946031 Mar 20169,7424,62560,813031 Dec 19173,1596,33061,338030 Sep 19176,6196,52362,079030 Jun 19177,5136,51762,942031 Mar 19178,1086,00563,712031 Dec 18178,7694,44563,907030 Sep 18180,5814,78464,195030 Jun 18182,2124,71464,549031 Mar 18185,3994,87864,862031 Dec 17186,5963,90764,532030 Sep 17187,3412,48365,578030 Jun 17186,2332,31065,980031 Mar 17188,71871066,794031 Dec 16188,818-5568,082030 Sep 16192,2711,33568,378030 Jun 16196,46167369,770031 Mar 16196,0722,08570,172031 Dec 15197,0343,20469,715030 Sep 15194,0623,05669,726030 Jun 15189,0433,08068,1230양질의 수익: MIZ는 고품질 수익을 보유하고 있습니다.이익 마진 증가: MIZ의 현재 순 이익률 (7.1%)은 지난해 (6.3%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: MIZ의 수익은 지난 5년 동안 연평균 21.1%로 크게 증가했습니다.성장 가속화: 지난 1년간 MIZ 의 수익 증가율(20.6%)은 5년 평균(연간 21.1%)보다 낮습니다.수익 대 산업: MIZ의 지난 1년 수익 증가율(20.6%)은 Leisure 업계의 3%를 상회했습니다.자기자본이익률높은 ROE: MIZ의 자본 수익률(10.7%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YConsumer-durables 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 11:42종가2026/05/22 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Mizuno Corporation는 7명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Nigel MustonCLSADaisuke MatsumotoDaiwa Securities Co. Ltd.Masatoshi NagataIchiyoshi Research Institute Inc.4명의 분석가 더 보기
공시 • May 09Mizuno Corporation to Report Fiscal Year 2026 Results on May 12, 2026Mizuno Corporation announced that they will report fiscal year 2026 results on May 12, 2026
공시 • Nov 29Mizuno Corporation to Report Q3, 2026 Results on Feb 10, 2026Mizuno Corporation announced that they will report Q3, 2026 results on Feb 10, 2026
공시 • Sep 30Mizuno Corporation to Report Q2, 2026 Results on Nov 07, 2025Mizuno Corporation announced that they will report Q2, 2026 results on Nov 07, 2025
공시 • Jun 26Mizuno Corporation to Report Q1, 2026 Results on Aug 07, 2025Mizuno Corporation announced that they will report Q1, 2026 results on Aug 07, 2025
공시 • Mar 01Mizuno Corporation to Report Fiscal Year 2025 Results on May 13, 2025Mizuno Corporation announced that they will report fiscal year 2025 results on May 13, 2025
공시 • Dec 17Mizuno Corporation to Report Q3, 2025 Results on Feb 07, 2025Mizuno Corporation announced that they will report Q3, 2025 results on Feb 07, 2025
Board Change • May 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Outside Independent Director Yuko Arai was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • May 12Mizuno Corporation, Annual General Meeting, Jun 24, 2026Mizuno Corporation, Annual General Meeting, Jun 24, 2026.
공시 • May 09Mizuno Corporation to Report Fiscal Year 2026 Results on May 12, 2026Mizuno Corporation announced that they will report fiscal year 2026 results on May 12, 2026
공시 • Feb 26Mizuno Corporation (TSE:8022) announces an Equity Buyback for 800,000 shares, representing 1.04% for ¥3,000 million.Mizuno Corporation (TSE:8022) announces a share repurchase program. Under the program, the company will repurchase up to 800,000 shares, representing 1.04% of its issued share capital, for ¥3,000 million. The purpose of the program is improving capital efficiency and increasing share value per share through reduction of the number of shares, as well as for smoothly carrying out fundraising by mitigating the short-term impact on demand and supply for the Company's shares accompanied by the issuance of the bonds with stock acquisition rights. The program will be valid till August 31, 2026 . As of January 31, 2026, the company has 76,784,145 issued shares (excluding treasury stock) and 2,950,584 treasury shares.
Declared Dividend • Dec 30First half dividend of JP¥25.00 announcedShareholders will receive a dividend of JP¥25.00. Ex-date: 30th March 2026 Payment date: 23rd June 2026 Dividend yield will be 151%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (25% earnings payout ratio) and cash flows (65% cash payout ratio). The dividend has increased by an average of 12% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 18% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Outside Independent Director Yuko Arai was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Nov 29Mizuno Corporation to Report Q3, 2026 Results on Feb 10, 2026Mizuno Corporation announced that they will report Q3, 2026 results on Feb 10, 2026
공시 • Sep 30Mizuno Corporation to Report Q2, 2026 Results on Nov 07, 2025Mizuno Corporation announced that they will report Q2, 2026 results on Nov 07, 2025
공시 • Jun 26Mizuno Corporation to Report Q1, 2026 Results on Aug 07, 2025Mizuno Corporation announced that they will report Q1, 2026 results on Aug 07, 2025
공시 • May 13+ 3 more updatesMizuno Corporation, Annual General Meeting, Jun 20, 2025Mizuno Corporation, Annual General Meeting, Jun 20, 2025.
공시 • Mar 01Mizuno Corporation to Report Fiscal Year 2025 Results on May 13, 2025Mizuno Corporation announced that they will report fiscal year 2025 results on May 13, 2025
공시 • Dec 17Mizuno Corporation to Report Q3, 2025 Results on Feb 07, 2025Mizuno Corporation announced that they will report Q3, 2025 results on Feb 07, 2025
Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥116 (vs JP¥122 in 2Q 2024)Second quarter 2025 results: EPS: JP¥116 (down from JP¥122 in 2Q 2024). Revenue: JP¥58.8b (up 2.6% from 2Q 2024). Net income: JP¥2.96b (down 4.8% from 2Q 2024). Profit margin: 5.0% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 41% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Sep 20Upcoming dividend of JP¥60.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 02 December 2024. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (3.7%).
Buy Or Sell Opportunity • Aug 30Now 22% undervaluedOver the last 90 days, the stock has risen 28% to €59.50. The fair value is estimated to be €76.31, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 24%. For the next 3 years, revenue is forecast to grow by 5.2% per annum. Earnings are also forecast to grow by 8.0% per annum over the same time period.
Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €60.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 20x in the Leisure industry in Europe. Total returns to shareholders of 234% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €72.02 per share.
Declared Dividend • Aug 13Dividend of JP¥60.00 announcedShareholders will receive a dividend of JP¥60.00. Ex-date: 27th September 2024 Payment date: 2nd December 2024 Dividend yield will be 122%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (21% earnings payout ratio) and cash flows (16% cash payout ratio). The dividend has increased by an average of 9.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 23% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Aug 12First quarter 2025 earnings released: EPS: JP¥201 (vs JP¥183 in 1Q 2024)First quarter 2025 results: EPS: JP¥201 (up from JP¥183 in 1Q 2024). Revenue: JP¥60.8b (up 6.3% from 1Q 2024). Net income: JP¥5.14b (up 10.0% from 1Q 2024). Profit margin: 8.4% (up from 8.2% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €37.00, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 20x in the Leisure industry in Europe. Total returns to shareholders of 97% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €71.68 per share.
Buy Or Sell Opportunity • Jul 15Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at €43.40. The fair value is estimated to be €57.17, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.
Buy Or Sell Opportunity • Jul 01Now 22% undervaluedOver the last 90 days, the stock has risen 22% to €46.20. The fair value is estimated to be €58.97, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.
Buy Or Sell Opportunity • Jun 29Now 21% undervaluedOver the last 90 days, the stock has risen 21% to €45.20. The fair value is estimated to be €57.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 28%. For the next 3 years, revenue is forecast to grow by 5.4% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.
Reported Earnings • Jun 26Full year 2024 earnings released: EPS: JP¥560 (vs JP¥388 in FY 2023)Full year 2024 results: EPS: JP¥560 (up from JP¥388 in FY 2023). Revenue: JP¥229.7b (up 8.3% from FY 2023). Net income: JP¥14.3b (up 44% from FY 2023). Profit margin: 6.2% (up from 4.7% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Jun 14+ 1 more updateMizuno Corporation to Report Q1, 2025 Results on Aug 09, 2024Mizuno Corporation announced that they will report Q1, 2025 results on Aug 09, 2024
Reported Earnings • May 13Full year 2024 earnings released: EPS: JP¥560 (vs JP¥388 in FY 2023)Full year 2024 results: EPS: JP¥560 (up from JP¥388 in FY 2023). Revenue: JP¥229.7b (up 8.3% from FY 2023). Net income: JP¥14.3b (up 44% from FY 2023). Profit margin: 6.2% (up from 4.7% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.
공시 • May 12Mizuno Corporation, Annual General Meeting, Jun 21, 2024Mizuno Corporation, Annual General Meeting, Jun 21, 2024.
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €44.20, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 18x in the Leisure industry in Europe. Total returns to shareholders of 183% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €45.73 per share.
New Risk • Apr 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.1% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.
Upcoming Dividend • Mar 21Upcoming dividend of JP¥85.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 14% but the company is not cash flow positive. Trailing yield: 1.2%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (3.1%).
공시 • Mar 02Mizuno Corporation to Report Fiscal Year 2024 Results on May 10, 2024Mizuno Corporation announced that they will report fiscal year 2024 results on May 10, 2024
Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥138 (vs JP¥54.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥138 (up from JP¥54.49 in 3Q 2023). Revenue: JP¥53.5b (up 11% from 3Q 2023). Net income: JP¥3.54b (up 154% from 3Q 2023). Profit margin: 6.6% (up from 2.9% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 7.5% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 11Second quarter 2024 earnings released: EPS: JP¥122 (vs JP¥114 in 2Q 2023)Second quarter 2024 results: EPS: JP¥122 (up from JP¥114 in 2Q 2023). Revenue: JP¥57.3b (up 8.1% from 2Q 2023). Net income: JP¥3.11b (up 6.4% from 2Q 2023). Profit margin: 5.4% (down from 5.5% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.1% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Sep 21Upcoming dividend of JP¥35.00 per share at 1.5% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 01 December 2023. Payout ratio is a comfortable 16% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.0%).
공시 • Aug 10Mizuno Corporation to Report Q3, 2024 Results on Feb 08, 2024Mizuno Corporation announced that they will report Q3, 2024 results on Feb 08, 2024
Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥183 (vs JP¥137 in 1Q 2023)First quarter 2024 results: EPS: JP¥183 (up from JP¥137 in 1Q 2023). Revenue: JP¥57.2b (up 24% from 1Q 2023). Net income: JP¥4.67b (up 33% from 1Q 2023). Profit margin: 8.2% (up from 7.6% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Aug 09Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €27.00, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Leisure industry in Europe. Total returns to shareholders of 97% over the past three years.
Reported Earnings • Jun 25Full year 2023 earnings released: EPS: JP¥388 (vs JP¥302 in FY 2022)Full year 2023 results: EPS: JP¥388 (up from JP¥302 in FY 2022). Revenue: JP¥212.0b (up 23% from FY 2022). Net income: JP¥9.91b (up 28% from FY 2022). Profit margin: 4.7% (up from 4.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 9.0% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Reported Earnings • May 15Full year 2023 earnings released: EPS: JP¥388 (vs JP¥302 in FY 2022)Full year 2023 results: EPS: JP¥388 (up from JP¥302 in FY 2022). Revenue: JP¥212.0b (up 23% from FY 2022). Net income: JP¥9.91b (up 28% from FY 2022). Profit margin: 4.7% (up from 4.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 11% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
공시 • May 14Mizuno Corporation, Annual General Meeting, Jun 21, 2023Mizuno Corporation, Annual General Meeting, Jun 21, 2023.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥40.00 per share at 2.3% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 23 June 2023. Payout ratio is a comfortable 18% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (4.7%). In line with average of industry peers (2.4%).
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 25%After last week's 25% share price gain to €26.60, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 18x in the Leisure industry in Europe. Total returns to shareholders of 102% over the past three years.
Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥54.49 (vs JP¥70.99 in 3Q 2022)Third quarter 2023 results: EPS: JP¥54.49 (down from JP¥70.99 in 3Q 2022). Revenue: JP¥48.2b (up 21% from 3Q 2022). Net income: JP¥1.39b (down 23% from 3Q 2022). Profit margin: 2.9% (down from 4.6% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Substitute Independent Outside Director Kumi Takeda was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Nov 11Second quarter 2023 earnings released: EPS: JP¥114 (vs JP¥60.11 in 2Q 2022)Second quarter 2023 results: EPS: JP¥114 (up from JP¥60.11 in 2Q 2022). Revenue: JP¥53.0b (up 26% from 2Q 2022). Net income: JP¥2.92b (up 90% from 2Q 2022). Profit margin: 5.5% (up from 3.6% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 7.1% growth forecast for the Leisure industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥30.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 01 December 2022. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.3%).
Reported Earnings • Aug 11First quarter 2023 earnings released: EPS: JP¥137 (vs JP¥108 in 1Q 2022)First quarter 2023 results: EPS: JP¥137 (up from JP¥108 in 1Q 2022). Revenue: JP¥46.2b (up 7.8% from 1Q 2022). Net income: JP¥3.51b (up 28% from 1Q 2022). Profit margin: 7.6% (up from 6.4% in 1Q 2022). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.7%, compared to a 9.6% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Board Change • Jun 26Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Substitute Independent Outside Director Kumi Takeda was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Jun 26Full year 2022 earnings released: EPS: JP¥302 (vs JP¥147 in FY 2021)Full year 2022 results: EPS: JP¥302 (up from JP¥147 in FY 2021). Revenue: JP¥172.7b (up 15% from FY 2021). Net income: JP¥7.72b (up 106% from FY 2021). Profit margin: 4.5% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.0%, compared to a 14% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
공시 • Jun 18+ 1 more updateMizuno Corporation to Report Q3, 2023 Results on Feb 08, 2023Mizuno Corporation announced that they will report Q3, 2023 results on Feb 08, 2023
Reported Earnings • May 15Full year 2022 earnings released: EPS: JP¥302 (vs JP¥147 in FY 2021)Full year 2022 results: EPS: JP¥302 (up from JP¥147 in FY 2021). Revenue: JP¥172.7b (up 15% from FY 2021). Net income: JP¥7.72b (up 106% from FY 2021). Profit margin: 4.5% (up from 2.5% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.0%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
공시 • May 14Mizuno Corporation, Annual General Meeting, Jun 22, 2022Mizuno Corporation, Annual General Meeting, Jun 22, 2022.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Outside Director Akiko Hosokawa was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 08+ 1 more updateMizuno Corporation to Report Q1, 2023 Results on Aug 09, 2022Mizuno Corporation announced that they will report Q1, 2023 results on Aug 09, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥35.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 24 June 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (3.6%). In line with average of industry peers (2.4%).
Reported Earnings • Feb 09Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥70.99 (up from JP¥70.97 in 3Q 2021). Revenue: JP¥39.8b (down 1.7% from 3Q 2021). Net income: JP¥1.81b (flat on 3Q 2021). Profit margin: 4.6% (up from 4.5% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue exceeded analyst estimates by 5.3%. Over the next year, revenue is forecast to stay flat compared to a 15% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 11Second quarter 2022 earnings released: EPS JP¥60.11 (vs JP¥47.90 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥42.2b (up 12% from 2Q 2021). Net income: JP¥1.54b (up 26% from 2Q 2021). Profit margin: 3.6% (up from 3.3% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year and the company’s share price has also increased by 1% per year.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 01 December 2021. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.5%).
Reported Earnings • Aug 09First quarter 2022 earnings released: EPS JP¥108 (vs JP¥43.07 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥42.9b (up 50% from 1Q 2021). Net income: JP¥2.75b (up JP¥3.85b from 1Q 2021). Profit margin: 6.4% (up from net loss in 1Q 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year and the company’s share price has also fallen by 7% per year.
Reported Earnings • Jun 26Full year 2021 earnings released: EPS JP¥147 (vs JP¥182 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥150.4b (down 11% from FY 2020). Net income: JP¥3.75b (down 19% from FY 2020). Profit margin: 2.5% (down from 2.7% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 19% per year.
Reported Earnings • May 14Full year 2021 earnings released: EPS JP¥147 (vs JP¥182 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥150.4b (down 11% from FY 2020). Net income: JP¥3.75b (down 19% from FY 2020). Profit margin: 2.5% (down from 2.7% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 20% per year.
Upcoming Dividend • Mar 24Upcoming dividend of JP¥25.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 25 June 2021. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.7%).
공시 • Mar 04+ 1 more updateMizuno Corporation to Report Q1, 2022 Results on Aug 06, 2021Mizuno Corporation announced that they will report Q1, 2022 results on Aug 06, 2021
Reported Earnings • Feb 07Third quarter 2021 earnings released: EPS JP¥70.97 (vs JP¥12.11 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥40.5b (up 8.7% from 3Q 2020). Net income: JP¥1.81b (up 488% from 3Q 2020). Profit margin: 4.5% (up from 0.8% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 12% per year whereas the company’s share price has fallen by 8% per year.
Is New 90 Day High Low • Jan 26New 90-day high: €16.00The company is up 6.0% from its price of €15.10 on 28 October 2020. The German market is up 16% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Leisure industry, which is up 13% over the same period.
공시 • Dec 30Mizuno Corporation to Report Q3, 2021 Results on Feb 05, 2021Mizuno Corporation announced that they will report Q3, 2021 results on Feb 05, 2021
Reported Earnings • Nov 08Second quarter 2021 earnings released: EPS JP¥47.90The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥37.6b (down 13% from 2Q 2020). Net income: JP¥1.22b (down 23% from 2Q 2020). Profit margin: 3.3% (down from 3.7% in 2Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.
Is New 90 Day High Low • Nov 01New 90-day low: €13.90The company is down 1.0% from its price of €14.00 on 03 August 2020. The German market is down 4.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Leisure industry, which is up 8.0% over the same period.
공시 • Aug 30Mizuno Corporation to Report Q2, 2021 Results on Nov 06, 2020Mizuno Corporation announced that they will report Q2, 2021 results on Nov 06, 2020