View Financial HealthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsOUTSOURCING 배당 및 자사주 매입배당 기준 점검 0/6OUTSOURCING 현재 배당금을 지급하지 않습니다.핵심 정보0%배당 수익률n/a자사주 매입 수익률총 주주 수익률n/a미래 배당 수익률2.6%배당 성장률18.5%다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향0%최근 배당 및 자사주 매입 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Jul 04OUTSOURCING Inc. SHIZUOKA Common Stock to Be Deleted from OTC EquityOUTSOURCING Inc. SHIZUOKA Common Stock will be deleted from OTC Equity effective July 03, 2024, due to CUSIP Suspended.공시 • May 16OUTSOURCING Inc. to Delist from Prime Section of Tokyo Stock Exchange, Effective June 06, 2024OUTSOURCING Inc. will be delisted from Prime Section of Tokyo Stock Exchange effective from June 06, 2024 due to Reverse stock split.Buy Or Sell Opportunity • Apr 26Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 4.6% to €10.30. The fair value is estimated to be €12.95, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.Buy Or Sell Opportunity • Apr 25Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 2.8% to €10.40. The fair value is estimated to be €13.12, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.New Risk • Apr 07New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 39% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks High level of debt (55% net debt to equity). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.7% net profit margin).공시 • Apr 03Betamek Berhad (KLSE:BETA) agreed to acquire Sanshin (Malaysia) Sdn. Bhd. from OUTSOURCING Inc. (TSE:2427) for MYR 13.4 million.Betamek Berhad (KLSE:BETA) agreed to acquire Sanshin (Malaysia) Sdn. Bhd. from OUTSOURCING Inc. (TSE:2427) for MYR 13.4 million on March 29, 2024. The transaction will be funded from internally generated funds.공시 • Mar 29Bain Capital Private Equity, LP and Haruhiko Doi completed the acquisition of 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others in a Tender offer transaction.Bain Capital Private Equity, LP and Haruhiko Doi made an offer to acquire 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others for approximately ¥220 billion in a Tender offer transaction on December 8, 2023. The tender offer price is ¥1755 per share. Chairman and Chief Executive Officer, Haruhiko Doi will tender his entire stake and then reinvest in OUTSOURCING. Post reinvestment, Bain Capital shall own up to 95% stake. The offer is conditional on 83.9 million of minimum number of tendered shares to be purchased. The offer has been approved by the Board of Directors of OUTSOURCING on the recommendation of the Special Committee. The squeeze-out process will be performed to acquire remaining shares after completion of the tender offer. As on January 17, 2024, K.K. BCJ-74 filed a prior notification to the European Commission. Clearance from European Commission is expected to obtain by late February 2024. Mori Hamada & Matsumoto acted as legal advisor, Nomura Securities Co., Ltd. acted as financial advisor and Plutus Consulting Co., Ltd. acted as financial advisor and provided fairness opinion for OUTSOURCING. Mitsubishi UFJ Morgan Stanley Securities acted as financial advisor to Bain. Bain Capital Private Equity, LP and Haruhiko Doi completed the acquisition of 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others in a Tender offer transaction on March 27, 2024.공시 • Feb 29OUTSOURCING Inc. Announces the Resignation of Haruhiko Doi as CEO, Effective March 29, 2024OUTSOURCING Inc. announced that based on the resolution of the Board of Directors meeting on February 27, 2024, it has been decided that there will be a change in the CEO. Please note that the formal decision regarding this matter will be made at the Board of Directors meeting scheduled to be held after the conclusion of the 27th Ordinary General Meeting of Shareholders, scheduled on March 29, 2024. Mr. Haruhiko Doi will resign from the office of the CEO upon the expiration of his 27th term of office in light of the importance of establishing a next-generation management system. He will hand over his role and provide support to the management team with the aim of establishing a next-generation management system as Honorary Chairman. Scheduled Date of Change: March 29, 2024.Buy Or Sell Opportunity • Feb 23Now 20% undervaluedOver the last 90 days, the stock has risen 44% to €10.40. The fair value is estimated to be €13.01, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.New Risk • Feb 19New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 0.7% Last year net profit margin: 1.6% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks High level of debt (72% net debt to equity). Share price has been volatile over the past 3 months (8.5% average weekly change). Profit margins are more than 30% lower than last year (0.7% net profit margin).Reported Earnings • Feb 19Full year 2023 earnings released: EPS: JP¥40.98 (vs JP¥87.09 in FY 2022)Full year 2023 results: EPS: JP¥40.98 (down from JP¥87.09 in FY 2022). Revenue: JP¥749.6b (up 8.6% from FY 2022). Net income: JP¥5.16b (down 53% from FY 2022). Profit margin: 0.7% (down from 1.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 2 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe.공시 • Jan 18OUTSOURCING Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024OUTSOURCING Inc. announced that they will report fiscal year 2023 results at 4:00 PM, Tokyo Standard Time on Feb 14, 2024Valuation Update With 7 Day Price Move • Dec 12Investor sentiment improves as stock rises 28%After last week's 28% share price gain to €9.20, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Professional Services industry in Europe. Total returns to shareholders of 41% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €10.43 per share.공시 • Dec 11OUTSOURCING Inc., Annual General Meeting, Mar 27, 2024OUTSOURCING Inc., Annual General Meeting, Mar 27, 2024.Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: JP¥26.72 (vs JP¥18.71 in 3Q 2022)Third quarter 2023 results: EPS: JP¥26.72 (up from JP¥18.71 in 3Q 2022). Revenue: JP¥191.0b (up 7.8% from 3Q 2022). Net income: JP¥3.37b (up 43% from 3Q 2022). Profit margin: 1.8% (up from 1.3% in 3Q 2022). Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Professional Services industry in Europe.Valuation Update With 7 Day Price Move • Aug 04Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €7.40, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 15x in the Professional Services industry in Europe. Total loss to shareholders of 11% over the past year.Board Change • Jul 26High number of new directorsThere are 8 new directors who have joined the board in the last 3 years. External Independent Director Hiroshi Kizaki was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공시 • Jun 23OUTSOURCING Inc. to Report Q2, 2023 Results on Aug 14, 2023OUTSOURCING Inc. announced that they will report Q2, 2023 results on Aug 14, 2023공시 • May 17OUTSOURCING Inc. Provides Consolidated Earnings Guidance for the Half Year and Full Year Ending December 31, 2023OUTSOURCING Inc. provided consolidated earnings guidance for the half year and full year ending December 31, 2023. For the first half, the company expects revenue to be JPY 366,000 million, operating profit to be JPY 10,500 million, profit to be JPY 6,500 million, profit attributable to owners of the parent to be JPY 6,000 million, basic earnings per share to be JPY 46.92.For the full year, the company expects revenue to be JPY 770,000 million, operating profit to be JPY 30,500 million, profit to be JPY 18,500 million, profit attributable to owners of the parent to be JPY 18,000 million, basic earnings per share to be JPY 141.17.공시 • Jan 19OUTSOURCING Inc., Annual General Meeting, Mar 28, 2023OUTSOURCING Inc., Annual General Meeting, Mar 28, 2023. Agenda: To consider and resolved to transition from a company with an Audit and Supervisory Committee.공시 • Dec 27OUTSOURCING Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023OUTSOURCING Inc. announced that they will report fiscal year 2022 results at 4:00 PM, Tokyo Standard Time on Feb 14, 2023지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 과거에 0E1 의 주당 배당금이 안정적이었는지 판단하기에는 데이터가 부족합니다.배당금 증가: 0E1 의 배당금 지급이 증가했는지 판단하기에는 데이터가 부족합니다.배당 수익률 vs 시장OUTSOURCING 배당 수익률 vs 시장0E1의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (0E1)0%시장 하위 25% (DE)1.5%시장 상위 25% (DE)4.5%업계 평균 (Professional Services)3.2%분석가 예측 (0E1) (최대 3년)2.6%주목할만한 배당금: 회사가 최근 지급을 보고하지 않았기 때문에 하위 25%의 배당금 지급자에 대해 0E1 의 배당 수익률을 평가할 수 없습니다.고배당: 회사가 최근 지급을 보고하지 않았기 때문에 배당금 지급자의 상위 25%에 대해 0E1 의 배당 수익률을 평가할 수 없습니다.주주 대상 이익 배당수익 보장: 0E1 German 시장에서 주목할만한 배당금을 지급하지 않습니다.주주 현금 배당현금 흐름 범위: 0E1 에서 지급을 보고하지 않았기 때문에 배당 지속 가능성을 계산할 수 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YDE 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2024/06/06 08:41종가2024/06/06 00:00수익2023/12/31연간 수익2023/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스OUTSOURCING Inc.는 5명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yoshiyuki KinoshitaBofA Global ResearchYoko MizoguchiIchiyoshi Research Institute Inc.Toshihiro KatahiroMarusan Securities Co. Ltd.2명의 분석가 더 보기
공시 • Jul 04OUTSOURCING Inc. SHIZUOKA Common Stock to Be Deleted from OTC EquityOUTSOURCING Inc. SHIZUOKA Common Stock will be deleted from OTC Equity effective July 03, 2024, due to CUSIP Suspended.
공시 • May 16OUTSOURCING Inc. to Delist from Prime Section of Tokyo Stock Exchange, Effective June 06, 2024OUTSOURCING Inc. will be delisted from Prime Section of Tokyo Stock Exchange effective from June 06, 2024 due to Reverse stock split.
Buy Or Sell Opportunity • Apr 26Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 4.6% to €10.30. The fair value is estimated to be €12.95, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.
Buy Or Sell Opportunity • Apr 25Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 2.8% to €10.40. The fair value is estimated to be €13.12, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.
New Risk • Apr 07New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 39% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks High level of debt (55% net debt to equity). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.7% net profit margin).
공시 • Apr 03Betamek Berhad (KLSE:BETA) agreed to acquire Sanshin (Malaysia) Sdn. Bhd. from OUTSOURCING Inc. (TSE:2427) for MYR 13.4 million.Betamek Berhad (KLSE:BETA) agreed to acquire Sanshin (Malaysia) Sdn. Bhd. from OUTSOURCING Inc. (TSE:2427) for MYR 13.4 million on March 29, 2024. The transaction will be funded from internally generated funds.
공시 • Mar 29Bain Capital Private Equity, LP and Haruhiko Doi completed the acquisition of 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others in a Tender offer transaction.Bain Capital Private Equity, LP and Haruhiko Doi made an offer to acquire 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others for approximately ¥220 billion in a Tender offer transaction on December 8, 2023. The tender offer price is ¥1755 per share. Chairman and Chief Executive Officer, Haruhiko Doi will tender his entire stake and then reinvest in OUTSOURCING. Post reinvestment, Bain Capital shall own up to 95% stake. The offer is conditional on 83.9 million of minimum number of tendered shares to be purchased. The offer has been approved by the Board of Directors of OUTSOURCING on the recommendation of the Special Committee. The squeeze-out process will be performed to acquire remaining shares after completion of the tender offer. As on January 17, 2024, K.K. BCJ-74 filed a prior notification to the European Commission. Clearance from European Commission is expected to obtain by late February 2024. Mori Hamada & Matsumoto acted as legal advisor, Nomura Securities Co., Ltd. acted as financial advisor and Plutus Consulting Co., Ltd. acted as financial advisor and provided fairness opinion for OUTSOURCING. Mitsubishi UFJ Morgan Stanley Securities acted as financial advisor to Bain. Bain Capital Private Equity, LP and Haruhiko Doi completed the acquisition of 95% stake in OUTSOURCING Inc. (TSE:2427) from Haruhiko Doi and others in a Tender offer transaction on March 27, 2024.
공시 • Feb 29OUTSOURCING Inc. Announces the Resignation of Haruhiko Doi as CEO, Effective March 29, 2024OUTSOURCING Inc. announced that based on the resolution of the Board of Directors meeting on February 27, 2024, it has been decided that there will be a change in the CEO. Please note that the formal decision regarding this matter will be made at the Board of Directors meeting scheduled to be held after the conclusion of the 27th Ordinary General Meeting of Shareholders, scheduled on March 29, 2024. Mr. Haruhiko Doi will resign from the office of the CEO upon the expiration of his 27th term of office in light of the importance of establishing a next-generation management system. He will hand over his role and provide support to the management team with the aim of establishing a next-generation management system as Honorary Chairman. Scheduled Date of Change: March 29, 2024.
Buy Or Sell Opportunity • Feb 23Now 20% undervaluedOver the last 90 days, the stock has risen 44% to €10.40. The fair value is estimated to be €13.01, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 249% in the next 2 years.
New Risk • Feb 19New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 0.7% Last year net profit margin: 1.6% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks High level of debt (72% net debt to equity). Share price has been volatile over the past 3 months (8.5% average weekly change). Profit margins are more than 30% lower than last year (0.7% net profit margin).
Reported Earnings • Feb 19Full year 2023 earnings released: EPS: JP¥40.98 (vs JP¥87.09 in FY 2022)Full year 2023 results: EPS: JP¥40.98 (down from JP¥87.09 in FY 2022). Revenue: JP¥749.6b (up 8.6% from FY 2022). Net income: JP¥5.16b (down 53% from FY 2022). Profit margin: 0.7% (down from 1.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 2 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe.
공시 • Jan 18OUTSOURCING Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024OUTSOURCING Inc. announced that they will report fiscal year 2023 results at 4:00 PM, Tokyo Standard Time on Feb 14, 2024
Valuation Update With 7 Day Price Move • Dec 12Investor sentiment improves as stock rises 28%After last week's 28% share price gain to €9.20, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Professional Services industry in Europe. Total returns to shareholders of 41% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €10.43 per share.
공시 • Dec 11OUTSOURCING Inc., Annual General Meeting, Mar 27, 2024OUTSOURCING Inc., Annual General Meeting, Mar 27, 2024.
Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: JP¥26.72 (vs JP¥18.71 in 3Q 2022)Third quarter 2023 results: EPS: JP¥26.72 (up from JP¥18.71 in 3Q 2022). Revenue: JP¥191.0b (up 7.8% from 3Q 2022). Net income: JP¥3.37b (up 43% from 3Q 2022). Profit margin: 1.8% (up from 1.3% in 3Q 2022). Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Professional Services industry in Europe.
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €7.40, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 15x in the Professional Services industry in Europe. Total loss to shareholders of 11% over the past year.
Board Change • Jul 26High number of new directorsThere are 8 new directors who have joined the board in the last 3 years. External Independent Director Hiroshi Kizaki was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공시 • Jun 23OUTSOURCING Inc. to Report Q2, 2023 Results on Aug 14, 2023OUTSOURCING Inc. announced that they will report Q2, 2023 results on Aug 14, 2023
공시 • May 17OUTSOURCING Inc. Provides Consolidated Earnings Guidance for the Half Year and Full Year Ending December 31, 2023OUTSOURCING Inc. provided consolidated earnings guidance for the half year and full year ending December 31, 2023. For the first half, the company expects revenue to be JPY 366,000 million, operating profit to be JPY 10,500 million, profit to be JPY 6,500 million, profit attributable to owners of the parent to be JPY 6,000 million, basic earnings per share to be JPY 46.92.For the full year, the company expects revenue to be JPY 770,000 million, operating profit to be JPY 30,500 million, profit to be JPY 18,500 million, profit attributable to owners of the parent to be JPY 18,000 million, basic earnings per share to be JPY 141.17.
공시 • Jan 19OUTSOURCING Inc., Annual General Meeting, Mar 28, 2023OUTSOURCING Inc., Annual General Meeting, Mar 28, 2023. Agenda: To consider and resolved to transition from a company with an Audit and Supervisory Committee.
공시 • Dec 27OUTSOURCING Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023OUTSOURCING Inc. announced that they will report fiscal year 2022 results at 4:00 PM, Tokyo Standard Time on Feb 14, 2023