View ValuationIntuitive Machines 향후 성장Future 기준 점검 5/6Intuitive Machines (는) 각각 연간 68.3% 및 27% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 71.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 -1.3% 로 예상됩니다.핵심 정보68.3%이익 성장률71.11%EPS 성장률Aerospace & Defense 이익 성장25.4%매출 성장률27.0%향후 자기자본이익률-1.25%애널리스트 커버리지Good마지막 업데이트01 Jul 2026최근 향후 성장 업데이트공시 • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.모든 업데이트 보기Recent updatesBoard Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. Independent Director Nicole Seligman was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Jun 29+ 3 more updatesIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkNew Risk • Jun 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 21% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks Shareholders have been diluted in the past year (21% increase in shares outstanding). Significant insider selling over the past 3 months (€1.5m sold).Recent Insider Transactions • Jun 11Independent Director recently sold €474k worth of stockOn the 8th of June, William Liquori sold around 18k shares on-market at roughly €25.87 per share. This transaction amounted to 100% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €491k. Insiders have been net sellers, collectively disposing of €1.8m more than they bought in the last 12 months.공시 • Jun 04Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million.Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million. Security Name: Class A Common Stock Security Type: Common Stock Transaction Features: At the Market OfferingReported Earnings • May 21First quarter 2026 earnings released: US$0.25 loss per share (vs US$0.11 loss in 1Q 2025)First quarter 2026 results: US$0.25 loss per share (further deteriorated from US$0.11 loss in 1Q 2025). Revenue: US$186.7m (up 199% from 1Q 2025). Net loss: US$37.5m (loss widened 225% from 1Q 2025). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Aerospace & Defense industry in Germany.공시 • May 14Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million.Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million on May 14, 2026. The aggregate consideration for the UK Acquisition (the “UK Consideration”) is £37 million split equally between stock and cash. The stock portion consists of: 960,649 shares of Class A Common Stock (the “Consideration Shares”) using the volume weighted average price of the Common Stock for the twenty consecutive trading day period ending May 8, 2026. In addition, the cash consideration includes a cash escrow deposit of £0.59 million. Intuitive Machines will acquire Goonhilly Earth Station Ltd and Goonhilly USA Inc. The acquisition will include the Goonhilly Lunar and Deep Space Communications, Commercial Satcom, and Defense and Security divisions. The transaction is subject to customary closing conditions, including the receipt of applicable regulatory approvals, including under the UK National Security and Investment Act 2021 and from the US Federal Communications Commission. The expected completion of the transaction is July 1, 2026 to September 30, 2026.공시 • May 01Intuitive Machines, Inc. to Report Q1, 2026 Results on May 14, 2026Intuitive Machines, Inc. announced that they will report Q1, 2026 results Pre-Market on May 14, 2026공시 • Apr 27Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026.공시 • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.공시 • Feb 28Intuitive Machines, Inc. announced that it has received $174.999999 million in fundingOn February 27, 2026, Intuitive Machines, Inc. closed the transaction.공시 • Feb 25+ 1 more updateIntuitive Machines, Inc. announced that it expects to receive $174.999999 million in fundingIntuitive Machines, Inc entered into a Securities Purchase Agreement for a private placement to issue 11,574,074 Class A common stock at an issue price of $15.12 for the proceeds of $174,999,998.88 on February 25, 2026. Transaction involves participation of certain institutional investors or their affiliates and led by global institutional investors. The closing of the Issuance is conditioned upon the satisfaction or waiver of customary closing conditions. The transaction is expected to close on February 27, 2026, Pursuant to the terms of the Purchase Agreement, the Company has agreed to issue shares of Common Stock to the Investors in a transaction not involving any public offering, exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “ Securities Act ”). The shares of Common Stock have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.이익 및 매출 성장 예측DB:J8W - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,39147210238212/31/20271,131-17064712/31/2026947-73-52-1983/31/2026334-110-134-89N/A12/31/2025210-84-56-14N/A9/30/2025220-133-40-9N/A6/30/2025226-182-40-20N/A3/31/2025217-198-46-32N/A12/31/2024228-284-68-58N/A9/30/2024204-76-85-78N/A6/30/202415813-81-67N/A3/31/202413523-56-33N/A12/31/202380111-75-45N/A9/30/20238771-266N/A6/30/20238426-35-4N/A3/31/202386-10-186N/A12/31/202286N/A-161N/A9/30/202269-40-28-15N/A6/30/202278-29-22-14N/A3/31/202275-29-37-34N/A12/31/202173-36-20-17N/A12/31/202044-468N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: J8W 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: J8W (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: J8W 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: J8W 의 수익(연간 27%)이 German 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: J8W 의 수익(연간 27%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: J8W는 3년 뒤에도 수익성이 없을 것으로 전망됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/03 20:39종가2026/07/03 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Intuitive Machines, Inc.는 9명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ronald EpsteinBofA Global ResearchMichael CrawfordB. Riley Securities, Inc.Austin MoellerCanaccord Genuity6명의 분석가 더 보기
공시 • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.
Board Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. Independent Director Nicole Seligman was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Jun 29+ 3 more updatesIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value Benchmark
New Risk • Jun 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 21% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks Shareholders have been diluted in the past year (21% increase in shares outstanding). Significant insider selling over the past 3 months (€1.5m sold).
Recent Insider Transactions • Jun 11Independent Director recently sold €474k worth of stockOn the 8th of June, William Liquori sold around 18k shares on-market at roughly €25.87 per share. This transaction amounted to 100% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €491k. Insiders have been net sellers, collectively disposing of €1.8m more than they bought in the last 12 months.
공시 • Jun 04Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million.Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million. Security Name: Class A Common Stock Security Type: Common Stock Transaction Features: At the Market Offering
Reported Earnings • May 21First quarter 2026 earnings released: US$0.25 loss per share (vs US$0.11 loss in 1Q 2025)First quarter 2026 results: US$0.25 loss per share (further deteriorated from US$0.11 loss in 1Q 2025). Revenue: US$186.7m (up 199% from 1Q 2025). Net loss: US$37.5m (loss widened 225% from 1Q 2025). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Aerospace & Defense industry in Germany.
공시 • May 14Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million.Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million on May 14, 2026. The aggregate consideration for the UK Acquisition (the “UK Consideration”) is £37 million split equally between stock and cash. The stock portion consists of: 960,649 shares of Class A Common Stock (the “Consideration Shares”) using the volume weighted average price of the Common Stock for the twenty consecutive trading day period ending May 8, 2026. In addition, the cash consideration includes a cash escrow deposit of £0.59 million. Intuitive Machines will acquire Goonhilly Earth Station Ltd and Goonhilly USA Inc. The acquisition will include the Goonhilly Lunar and Deep Space Communications, Commercial Satcom, and Defense and Security divisions. The transaction is subject to customary closing conditions, including the receipt of applicable regulatory approvals, including under the UK National Security and Investment Act 2021 and from the US Federal Communications Commission. The expected completion of the transaction is July 1, 2026 to September 30, 2026.
공시 • May 01Intuitive Machines, Inc. to Report Q1, 2026 Results on May 14, 2026Intuitive Machines, Inc. announced that they will report Q1, 2026 results Pre-Market on May 14, 2026
공시 • Apr 27Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026.
공시 • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.
공시 • Feb 28Intuitive Machines, Inc. announced that it has received $174.999999 million in fundingOn February 27, 2026, Intuitive Machines, Inc. closed the transaction.
공시 • Feb 25+ 1 more updateIntuitive Machines, Inc. announced that it expects to receive $174.999999 million in fundingIntuitive Machines, Inc entered into a Securities Purchase Agreement for a private placement to issue 11,574,074 Class A common stock at an issue price of $15.12 for the proceeds of $174,999,998.88 on February 25, 2026. Transaction involves participation of certain institutional investors or their affiliates and led by global institutional investors. The closing of the Issuance is conditioned upon the satisfaction or waiver of customary closing conditions. The transaction is expected to close on February 27, 2026, Pursuant to the terms of the Purchase Agreement, the Company has agreed to issue shares of Common Stock to the Investors in a transaction not involving any public offering, exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “ Securities Act ”). The shares of Common Stock have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.