View ValuationFerroamp 향후 성장Future 기준 점검 5/6Ferroamp은 연간 수입과 매출이 각각 99.8%와 43.1% 증가할 것으로 예상되고 EPS는 연간 165%만큼 증가할 것으로 예상됩니다.핵심 정보99.8%이익 성장률165.05%EPS 성장률Electrical 이익 성장27.0%매출 성장률43.1%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트11 May 2026최근 향후 성장 업데이트Breakeven Date Change • Jun 10Forecast to breakeven in 2025The analyst covering Ferroamp expects the company to break even for the first time. New forecast suggests losses will reduce by 73% to 2024. The company is expected to make a profit of kr490.0k in 2025. Average annual earnings growth of 111% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 03No longer forecast to breakevenThe analyst covering Ferroamp no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr20.0m in 2024. New forecast suggests the company will make a loss of kr11.1m in 2025.모든 업데이트 보기Recent updates공시 • Apr 16Ferroamp AB (publ), Annual General Meeting, May 18, 2026Ferroamp AB (publ), Annual General Meeting, May 18, 2026, at 16:00 W. Europe Standard Time. Location: company`s office at odlingsgatan 7b in sundbyberg, Sweden공시 • Apr 16Ferroamp AB (publ), Annual General Meeting, May 19, 2025Ferroamp AB (publ), Annual General Meeting, May 19, 2025, at 16:00 W. Europe Standard Time. Location: at the companys office, at odlingsgatan 7b in sundbyberg, SwedenReported Earnings • Nov 08Third quarter 2024 earnings released: kr4.36 loss per share (vs kr1.30 loss in 3Q 2023)Third quarter 2024 results: kr4.36 loss per share (further deteriorated from kr1.30 loss in 3Q 2023). Revenue: kr36.4m (down 33% from 3Q 2023). Net loss: kr173.4m (loss widened 484% from 3Q 2023). Revenue is forecast to grow 46% p.a. on average during the next 2 years, compared to a 7.2% growth forecast for the Electrical industry in Germany.New Risk • Jul 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 11% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Less than 1 year of cash runway based on free cash flow trend (-kr269m free cash flow). Minor Risks Currently unprofitable and not forecast to become profitable next year (kr27m net loss next year). Share price has been volatile over the past 3 months (9.3% average weekly change). Shareholders have been diluted in the past year (11% increase in shares outstanding). Market cap is less than US$100m (€25.1m market cap, or US$27.2m).Reported Earnings • Jul 28Second quarter 2024 earnings released: kr0.78 loss per share (vs kr0.34 loss in 2Q 2023)Second quarter 2024 results: kr0.78 loss per share (further deteriorated from kr0.34 loss in 2Q 2023). Revenue: kr58.5m (down 63% from 2Q 2023). Net loss: kr24.9m (loss widened 217% from 2Q 2023). Revenue is forecast to grow 36% p.a. on average during the next 2 years, compared to a 7.6% growth forecast for the Electrical industry in Germany.Breakeven Date Change • Jun 10Forecast to breakeven in 2025The analyst covering Ferroamp expects the company to break even for the first time. New forecast suggests losses will reduce by 73% to 2024. The company is expected to make a profit of kr490.0k in 2025. Average annual earnings growth of 111% is required to achieve expected profit on schedule.Board Change • Jun 06High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Director Anders Persson is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.76 loss per share (vs kr2.09 loss in 1Q 2023)First quarter 2024 results: kr0.76 loss per share (improved from kr2.09 loss in 1Q 2023). Revenue: kr46.2m (down 57% from 1Q 2023). Net loss: kr23.4m (loss narrowed 24% from 1Q 2023). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.2% growth forecast for the Electrical industry in Germany.공시 • Apr 17Ferroamp AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 3.4 million.Ferroamp AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 3.4 million. Security Name: Shares Security Type: Common StockReported Earnings • Feb 18Full year 2023 earnings released: kr4.70 loss per share (vs kr3.84 loss in FY 2022)Full year 2023 results: kr4.70 loss per share (further deteriorated from kr3.84 loss in FY 2022). Revenue: kr415.2m (up 67% from FY 2022). Net loss: kr107.0m (loss widened 97% from FY 2022). Revenue is forecast to grow 1.2% p.a. on average during the next 2 years, compared to a 8.2% growth forecast for the Electrical industry in Germany.Breakeven Date Change • Dec 03No longer forecast to breakevenThe analyst covering Ferroamp no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr20.0m in 2024. New forecast suggests the company will make a loss of kr11.1m in 2025.New Risk • Dec 02New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: kr97m Forecast net loss in 2 years: kr17m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr273m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Shareholders have been substantially diluted in the past year (110% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (kr17m net loss in 2 years). Market cap is less than US$100m (€18.8m market cap, or US$20.4m).New Risk • Nov 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr273m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr273m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Earnings have declined by 34% per year over the past 5 years. Shareholders have been substantially diluted in the past year (110% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€19.9m market cap, or US$21.7m).Reported Earnings • Aug 28Second quarter 2023 earnings released: kr0.25 loss per share (vs kr0.56 loss in 2Q 2022)Second quarter 2023 results: kr0.25 loss per share (improved from kr0.56 loss in 2Q 2022). Revenue: kr161.4m (up 151% from 2Q 2022). Net loss: kr7.85m (flat on 2Q 2022).이익 및 매출 성장 예측DB:E04 - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202851041N/A32112/31/202737519N/A47112/31/2026252-1532513/31/2026129-20-84-69N/A12/31/2025111-23-68-51N/A9/30/202598-41-120-99N/A6/30/2025111-204-179-153N/A3/31/2025146-233-167-134N/A12/31/2024165-244-179-139N/A9/30/2024225-260-196-149N/A6/30/2024247-117-269-213N/A3/31/2024347-100-262-200N/A12/31/2023410-107-299-235N/A9/30/2023396-98-275-213N/A6/30/2023400-79-158-103N/A3/31/2023306-79-159-108N/A12/31/2022248-55-106-61N/A9/30/2022206-38-60-22N/A6/30/2022181-37-61-27N/A3/31/2022162-38-71-42N/A12/31/2021139-41-69-42N/A9/30/2021129-38-73-50N/A6/30/2021120-35-62-43N/A3/31/202196-35-42-26N/A12/31/202087-33-37-26N/A9/30/202086-31-36-26N/A6/30/202074-29-38-27N/A3/31/202067-23-42-32N/A12/31/201955-24N/A-30N/A9/30/201944-20N/A-27N/A6/30/201937-16N/A-22N/A3/31/201927-18N/A-16N/A12/31/201824-12N/A-15N/A12/31/201718-8N/A-8N/A12/31/20165-11N/AN/AN/A12/31/20150-1N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: E04 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: E04 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: E04 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: E04 의 수익(연간 43.1%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: E04 의 수익(연간 43.1%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: E04의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 18:08종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Ferroamp AB (publ)는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ofelia AspemyrABG Sundal Collier SponsoredMattias EhrenborgRedeye
Breakeven Date Change • Jun 10Forecast to breakeven in 2025The analyst covering Ferroamp expects the company to break even for the first time. New forecast suggests losses will reduce by 73% to 2024. The company is expected to make a profit of kr490.0k in 2025. Average annual earnings growth of 111% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 03No longer forecast to breakevenThe analyst covering Ferroamp no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr20.0m in 2024. New forecast suggests the company will make a loss of kr11.1m in 2025.
공시 • Apr 16Ferroamp AB (publ), Annual General Meeting, May 18, 2026Ferroamp AB (publ), Annual General Meeting, May 18, 2026, at 16:00 W. Europe Standard Time. Location: company`s office at odlingsgatan 7b in sundbyberg, Sweden
공시 • Apr 16Ferroamp AB (publ), Annual General Meeting, May 19, 2025Ferroamp AB (publ), Annual General Meeting, May 19, 2025, at 16:00 W. Europe Standard Time. Location: at the companys office, at odlingsgatan 7b in sundbyberg, Sweden
Reported Earnings • Nov 08Third quarter 2024 earnings released: kr4.36 loss per share (vs kr1.30 loss in 3Q 2023)Third quarter 2024 results: kr4.36 loss per share (further deteriorated from kr1.30 loss in 3Q 2023). Revenue: kr36.4m (down 33% from 3Q 2023). Net loss: kr173.4m (loss widened 484% from 3Q 2023). Revenue is forecast to grow 46% p.a. on average during the next 2 years, compared to a 7.2% growth forecast for the Electrical industry in Germany.
New Risk • Jul 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 11% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Less than 1 year of cash runway based on free cash flow trend (-kr269m free cash flow). Minor Risks Currently unprofitable and not forecast to become profitable next year (kr27m net loss next year). Share price has been volatile over the past 3 months (9.3% average weekly change). Shareholders have been diluted in the past year (11% increase in shares outstanding). Market cap is less than US$100m (€25.1m market cap, or US$27.2m).
Reported Earnings • Jul 28Second quarter 2024 earnings released: kr0.78 loss per share (vs kr0.34 loss in 2Q 2023)Second quarter 2024 results: kr0.78 loss per share (further deteriorated from kr0.34 loss in 2Q 2023). Revenue: kr58.5m (down 63% from 2Q 2023). Net loss: kr24.9m (loss widened 217% from 2Q 2023). Revenue is forecast to grow 36% p.a. on average during the next 2 years, compared to a 7.6% growth forecast for the Electrical industry in Germany.
Breakeven Date Change • Jun 10Forecast to breakeven in 2025The analyst covering Ferroamp expects the company to break even for the first time. New forecast suggests losses will reduce by 73% to 2024. The company is expected to make a profit of kr490.0k in 2025. Average annual earnings growth of 111% is required to achieve expected profit on schedule.
Board Change • Jun 06High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. No highly experienced directors. Independent Director Anders Persson is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.76 loss per share (vs kr2.09 loss in 1Q 2023)First quarter 2024 results: kr0.76 loss per share (improved from kr2.09 loss in 1Q 2023). Revenue: kr46.2m (down 57% from 1Q 2023). Net loss: kr23.4m (loss narrowed 24% from 1Q 2023). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 7.2% growth forecast for the Electrical industry in Germany.
공시 • Apr 17Ferroamp AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 3.4 million.Ferroamp AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 3.4 million. Security Name: Shares Security Type: Common Stock
Reported Earnings • Feb 18Full year 2023 earnings released: kr4.70 loss per share (vs kr3.84 loss in FY 2022)Full year 2023 results: kr4.70 loss per share (further deteriorated from kr3.84 loss in FY 2022). Revenue: kr415.2m (up 67% from FY 2022). Net loss: kr107.0m (loss widened 97% from FY 2022). Revenue is forecast to grow 1.2% p.a. on average during the next 2 years, compared to a 8.2% growth forecast for the Electrical industry in Germany.
Breakeven Date Change • Dec 03No longer forecast to breakevenThe analyst covering Ferroamp no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr20.0m in 2024. New forecast suggests the company will make a loss of kr11.1m in 2025.
New Risk • Dec 02New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: kr97m Forecast net loss in 2 years: kr17m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr273m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Shareholders have been substantially diluted in the past year (110% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (kr17m net loss in 2 years). Market cap is less than US$100m (€18.8m market cap, or US$20.4m).
New Risk • Nov 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr273m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr273m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Earnings have declined by 34% per year over the past 5 years. Shareholders have been substantially diluted in the past year (110% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€19.9m market cap, or US$21.7m).
Reported Earnings • Aug 28Second quarter 2023 earnings released: kr0.25 loss per share (vs kr0.56 loss in 2Q 2022)Second quarter 2023 results: kr0.25 loss per share (improved from kr0.56 loss in 2Q 2022). Revenue: kr161.4m (up 151% from 2Q 2022). Net loss: kr7.85m (flat on 2Q 2022).