View ValuationNorsk Titanium 향후 성장Future 기준 점검 6/6Norsk Titanium (는) 각각 연간 89.1% 및 77.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 91.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 1865% 로 예상됩니다.핵심 정보89.1%이익 성장률91.61%EPS 성장률Aerospace & Defense 이익 성장26.2%매출 성장률77.4%향후 자기자본이익률1,864.96%애널리스트 커버리지Low마지막 업데이트19 May 2026최근 향후 성장 업데이트Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.공시 • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesBuy Or Sell Opportunity • Jun 01Now 21% undervaluedOver the last 90 days, the stock has risen 39% to €0.10. The fair value is estimated to be €0.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Earnings per share has grown by 4.8%. Revenue is forecast to grow by 1,538% in 2 years. Earnings are forecast to grow by 86% in the next 2 years.Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.공시 • Dec 12+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 12, 2026Norsk Titanium AS, Annual General Meeting, May 12, 2026.공시 • Sep 25Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,726,800 Price\Range: NOK 1 Transaction Features: Rights Offering공시 • Aug 22Norsk Titanium AS has filed a Follow-on Equity Offering.Norsk Titanium AS has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common Stock Securities Offered: 133,320,621 Transaction Features: Subsequent Direct Listing공시 • May 06Norsk Titanium AS Announces Executives AppointmentsNorsk Titanium AS at its Annual general meeting held on May 6, 2025, elected Bettina Weber and Nicole Clement as board members with an election term until the ordinary general meeting in 2027.공시 • Mar 04Norsk Titanium AS Appoints Boyd Adams as Chief Commercial OfficerNorsk Titanium AS announced appointment of Boyd Adams as Chief Commercial Officer. Mr. Adams joins Norsk Titanium from FRISA, where he was Vice President, FRISA Aerospace/FRISA Precision. Prior to his 14-year tenure at FRISA, Mr. Adams held various roles in operations, engineering, procurement, program management and commercial with Carlton Forge a PCC Company, Rolls-Royce and Lucas Aerospace. As a member of the Norsk Titanium Leadership Team and reporting to CEO Carl Johnson, Mr. Adams will bring valuable insight into its target markets and be instrumental in guiding strategy and driving growth. As the leader of the Company’s Commercial organization, Mr. Adams will strengthen the Company’s relationships with existing customers and expand sales into new markets and new products. Mr. Adams holds a Bachelor of Science in Materials Technology, and a Diploma in Management Studies from the University of Wolverhampton and is a Chartered Engineer.공시 • Dec 10+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 06, 2025Norsk Titanium AS, Annual General Meeting, May 06, 2025.공시 • Oct 25Norsk Titanium AS to Report Q3, 2024 Results on Oct 30, 2024Norsk Titanium AS announced that they will report Q3, 2024 results at 7:30 AM, Central European Standard Time on Oct 30, 2024New Risk • Aug 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$25m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$25m free cash flow). Share price has been highly volatile over the past 3 months (15% average weekly change). Shareholders have been substantially diluted in the past year (147% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.4m revenue).공시 • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.공시 • May 15Norsk Titanium AS Elects Members to the Nomination CommitteeNorsk Titanium AS at the ordinary general meeting held on 14 May 2024, the following persons are elected as members of the nomination committee: Linda Helland, chairperson; Jørn Aage Johansen, member, with an election term until the ordinary general meeting in 2026.공시 • May 01Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million. Security Name: Shares Security Type: Common Stock Securities Offered: 53,703,630 Price\Range: NOK 2.5 Security Name: Shares Security Type: Common Stock Securities Offered: 34,296,370 Price\Range: NOK 2.5 Transaction Features: Subsequent Direct Listing공시 • Apr 30+ 1 more updateNorsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million. Security Name: Shares Security Type: Common Stock Securities Offered: 11,000,000 Price\Range: NOK 2.5 Transaction Features: Rights OfferingReported Earnings • Apr 25Full year 2023 earnings released: US$0.10 loss per share (vs US$0.043 loss in FY 2022)Full year 2023 results: US$0.10 loss per share (further deteriorated from US$0.043 loss in FY 2022). Revenue: US$2.50m (up 150% from FY 2022). Net loss: US$26.7m (loss widened 185% from FY 2022). Revenue is forecast to grow 60% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Aerospace & Defense industry in Germany.Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Mimi Berdal was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Dec 13+ 1 more updateNorsk Titanium AS, Annual General Meeting, May 14, 2024Norsk Titanium AS, Annual General Meeting, May 14, 2024.이익 및 매출 성장 예측DB:84F - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281101937212/31/202757-8-9-7212/31/202613-26-25-23112/31/20253-56-31-30N/A9/30/20254-45-31-30N/A6/30/20255-34-32-30N/A3/31/20255-28-30-29N/A12/31/20244-21-28-27N/A9/30/20244-35-26-26N/A6/30/20243-48-25-24N/A3/31/20242-38-24-23N/A12/31/20232-27-22-22N/A9/30/20232-22-22-22N/A6/30/20232-17-22-21N/A3/31/20231-13-21-20N/A12/31/20221-9-20-20N/A9/30/20221-7-20-20N/A6/30/20221-5-21-21N/A3/31/20221-11-21-21N/A12/31/20211-16-21-21N/A9/30/20211-22-24-23N/A6/30/20210-29-26-24N/A3/31/20210-36-27-26N/A12/31/20200-43-28-27N/A12/31/20190-37-27-27N/A12/31/20180-32N/A-28N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 84F 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 84F (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 84F 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 84F 의 수익(연간 77.4%)이 German 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 84F 의 수익(연간 77.4%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 84F의 자본 수익률은 3년 후 1865%로 매우 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/15 04:20종가2026/06/15 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Norsk Titanium AS는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Morten NormannCarnegie Investment Bank ABOrjan RodenDNB Carnegie Commissioned ResearchMarcus GavelliPareto Securities
Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.
공시 • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.
Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.
Buy Or Sell Opportunity • Jun 01Now 21% undervaluedOver the last 90 days, the stock has risen 39% to €0.10. The fair value is estimated to be €0.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Earnings per share has grown by 4.8%. Revenue is forecast to grow by 1,538% in 2 years. Earnings are forecast to grow by 86% in the next 2 years.
Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.
공시 • Dec 12+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 12, 2026Norsk Titanium AS, Annual General Meeting, May 12, 2026.
공시 • Sep 25Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,726,800 Price\Range: NOK 1 Transaction Features: Rights Offering
공시 • Aug 22Norsk Titanium AS has filed a Follow-on Equity Offering.Norsk Titanium AS has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common Stock Securities Offered: 133,320,621 Transaction Features: Subsequent Direct Listing
공시 • May 06Norsk Titanium AS Announces Executives AppointmentsNorsk Titanium AS at its Annual general meeting held on May 6, 2025, elected Bettina Weber and Nicole Clement as board members with an election term until the ordinary general meeting in 2027.
공시 • Mar 04Norsk Titanium AS Appoints Boyd Adams as Chief Commercial OfficerNorsk Titanium AS announced appointment of Boyd Adams as Chief Commercial Officer. Mr. Adams joins Norsk Titanium from FRISA, where he was Vice President, FRISA Aerospace/FRISA Precision. Prior to his 14-year tenure at FRISA, Mr. Adams held various roles in operations, engineering, procurement, program management and commercial with Carlton Forge a PCC Company, Rolls-Royce and Lucas Aerospace. As a member of the Norsk Titanium Leadership Team and reporting to CEO Carl Johnson, Mr. Adams will bring valuable insight into its target markets and be instrumental in guiding strategy and driving growth. As the leader of the Company’s Commercial organization, Mr. Adams will strengthen the Company’s relationships with existing customers and expand sales into new markets and new products. Mr. Adams holds a Bachelor of Science in Materials Technology, and a Diploma in Management Studies from the University of Wolverhampton and is a Chartered Engineer.
공시 • Dec 10+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 06, 2025Norsk Titanium AS, Annual General Meeting, May 06, 2025.
공시 • Oct 25Norsk Titanium AS to Report Q3, 2024 Results on Oct 30, 2024Norsk Titanium AS announced that they will report Q3, 2024 results at 7:30 AM, Central European Standard Time on Oct 30, 2024
New Risk • Aug 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$25m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$25m free cash flow). Share price has been highly volatile over the past 3 months (15% average weekly change). Shareholders have been substantially diluted in the past year (147% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.4m revenue).
공시 • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.
Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.
공시 • May 15Norsk Titanium AS Elects Members to the Nomination CommitteeNorsk Titanium AS at the ordinary general meeting held on 14 May 2024, the following persons are elected as members of the nomination committee: Linda Helland, chairperson; Jørn Aage Johansen, member, with an election term until the ordinary general meeting in 2026.
공시 • May 01Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million. Security Name: Shares Security Type: Common Stock Securities Offered: 53,703,630 Price\Range: NOK 2.5 Security Name: Shares Security Type: Common Stock Securities Offered: 34,296,370 Price\Range: NOK 2.5 Transaction Features: Subsequent Direct Listing
공시 • Apr 30+ 1 more updateNorsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million. Security Name: Shares Security Type: Common Stock Securities Offered: 11,000,000 Price\Range: NOK 2.5 Transaction Features: Rights Offering
Reported Earnings • Apr 25Full year 2023 earnings released: US$0.10 loss per share (vs US$0.043 loss in FY 2022)Full year 2023 results: US$0.10 loss per share (further deteriorated from US$0.043 loss in FY 2022). Revenue: US$2.50m (up 150% from FY 2022). Net loss: US$26.7m (loss widened 185% from FY 2022). Revenue is forecast to grow 60% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Aerospace & Defense industry in Germany.
Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Mimi Berdal was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Dec 13+ 1 more updateNorsk Titanium AS, Annual General Meeting, May 14, 2024Norsk Titanium AS, Annual General Meeting, May 14, 2024.