View ValuationPORR 향후 성장Future 기준 점검 1/6PORR (는) 각각 연간 10.2% 및 4.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 10.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.5% 로 예상됩니다.핵심 정보10.2%이익 성장률10.10%EPS 성장률Construction 이익 성장12.1%매출 성장률4.2%향후 자기자본이익률14.50%애널리스트 커버리지Good마지막 업데이트07 Aug 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesValuation Update With 7 Day Price Move • Jul 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €38.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 14x in the Construction industry in Europe. Total returns to shareholders of 243% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €65.63 per share.Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €45.40, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 13x in the Construction industry in Europe. Total returns to shareholders of 279% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €64.11 per share.Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €40.90, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Construction industry in Europe. Total returns to shareholders of 234% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €61.33 per share.Upcoming Dividend • Apr 28Upcoming dividend of €1.05 per shareEligible shareholders must have bought the stock before 05 May 2026. Payment date: 07 May 2026. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.6%). In line with average of industry peers (2.9%).New Risk • Mar 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 37% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results.Declared Dividend • Mar 30Dividend increased to €1.05Dividend of €1.05 is 17% higher than last year. Ex-date: 5th May 2026 Payment date: 7th May 2026 Dividend yield will be 3.1%, which is higher than the industry average of 2.9%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 3.4% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 32% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공고 • Mar 28PORR AG announces Annual dividend, payable on May 07, 2026PORR AG announced Annual dividend of EUR 1.0500 per share payable on May 07, 2026, ex-date on May 05, 2026 and record date on May 06, 2026.Reported Earnings • Mar 27Full year 2025 earnings released: EPS: €3.00 (vs €2.32 in FY 2024)Full year 2025 results: EPS: €3.00 (up from €2.32 in FY 2024). Revenue: €6.30b (up 1.5% from FY 2024). Net income: €136.7m (up 54% from FY 2024). Profit margin: 2.2% (up from 1.4% in FY 2024). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 36% per year, which means it is tracking significantly ahead of earnings growth.공고 • Dec 09PORR AG, Annual General Meeting, Apr 28, 2026PORR AG, Annual General Meeting, Apr 28, 2026.Reported Earnings • Nov 21Third quarter 2025 earnings released: EPS: €1.27 (vs €0.73 in 3Q 2024)Third quarter 2025 results: EPS: €1.27 (up from €0.73 in 3Q 2024). Revenue: €1.65b (down 2.8% from 3Q 2024). Net income: €49.8m (up 77% from 3Q 2024). Profit margin: 3.0% (up from 1.6% in 3Q 2024). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.공고 • Sep 09+ 3 more updatesPORR AG to Report Q1, 2026 Results on May 27, 2026PORR AG announced that they will report Q1, 2026 results on May 27, 2026Reported Earnings • Aug 22Second quarter 2025 earnings released: EPS: €0.77 (vs €0.42 in 2Q 2024)Second quarter 2025 results: EPS: €0.77 (up from €0.42 in 2Q 2024). Revenue: €1.69b (up 3.6% from 2Q 2024). Net income: €28.7m (up 79% from 2Q 2024). Profit margin: 1.7% (up from 1.0% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.9% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 37% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • May 23First quarter 2025 earnings released: EPS: €0.13 (vs €0.03 in 1Q 2024)First quarter 2025 results: EPS: €0.13 (up from €0.03 in 1Q 2024). Revenue: €1.26b (flat on 1Q 2024). Net income: €5.00m (up 377% from 1Q 2024). Profit margin: 0.4% (up from 0.1% in 1Q 2024). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has increased by 35% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 05Dividend increased to €0.90Dividend of €0.90 is 20% higher than last year. Ex-date: 6th May 2025 Payment date: 8th May 2025 Dividend yield will be 2.8%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (39% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has increased by an average of 1.8% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 47% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공고 • May 03PORR AG announces Annual dividend, payable on May 08, 2025PORR AG announced Annual dividend of EUR 0.9000 per share payable on May 08, 2025, ex-date on May 06, 2025 and record date on May 07, 2025.Valuation Update With 7 Day Price Move • Apr 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €28.85, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Construction industry in Europe. Total returns to shareholders of 169% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €20.83 per share.Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €2.32 (vs €2.22 in FY 2023)Full year 2024 results: EPS: €2.32 (up from €2.22 in FY 2023). Revenue: €6.45b (up 6.5% from FY 2023). Net income: €89.0m (up 4.7% from FY 2023). Profit margin: 1.4% (in line with FY 2023). Revenue is forecast to grow 1.9% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 32% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €29.95, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 12x in the Construction industry in Europe. Total returns to shareholders of 195% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €15.66 per share.공고 • Jan 27PORR AG, Annual General Meeting, Apr 29, 2025PORR AG, Annual General Meeting, Apr 29, 2025.Reported Earnings • Nov 22Third quarter 2024 earnings released: EPS: €0.56 (vs €0.74 in 3Q 2023)Third quarter 2024 results: EPS: €0.56. Revenue: €1.70b (up 8.2% from 3Q 2023). Net income: €43.7m (up 53% from 3Q 2023). Profit margin: 2.6% (up from 1.8% in 3Q 2023). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe.공고 • Oct 04+ 3 more updatesPORR AG to Report First Half, 2025 Results on Aug 21, 2025PORR AG announced that they will report first half, 2025 results on Aug 21, 2025Reported Earnings • Aug 23Second quarter 2024 earnings released: EPS: €0.30 (vs €0.36 in 2Q 2023)Second quarter 2024 results: EPS: €0.30. Revenue: €1.63b (flat on 2Q 2023). Net income: €26.5m (up 93% from 2Q 2023). Profit margin: 1.6% (up from 0.8% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Construction industry in Europe.Reported Earnings • May 26First quarter 2024 earnings released: EPS: €0.03 (vs €0.047 loss in 1Q 2023)First quarter 2024 results: EPS: €0.03 (up from €0.047 loss in 1Q 2023). Revenue: €1.28b (flat on 1Q 2023). Net income: €6.00m (up €7.86m from 1Q 2023). Profit margin: 0.5% (up from net loss in 1Q 2023). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 30Upcoming dividend of €0.75 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 13 May 2024. Payout ratio is a comfortable 34% and the cash payout ratio is 90%. Trailing yield: 5.3%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.9%).Reported Earnings • Mar 21Full year 2023 earnings released: EPS: €2.21 (vs €1.65 in FY 2022)Full year 2023 results: EPS: €2.21 (up from €1.65 in FY 2022). Revenue: €6.05b (up 4.4% from FY 2022). Net income: €95.0m (up 48% from FY 2022). Profit margin: 1.6% (up from 1.1% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 24Third quarter 2023 earnings released: EPS: €0.99 (vs €0.56 in 3Q 2022)Third quarter 2023 results: EPS: €0.99 (up from €0.56 in 3Q 2022). Revenue: €1.57b (flat on 3Q 2022). Net income: €37.8m (up 74% from 3Q 2022). Profit margin: 2.4% (up from 1.4% in 3Q 2022). Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Construction industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공고 • Oct 05+ 4 more updatesPORR AG to Report Fiscal Year 2023 Results on Mar 21, 2024PORR AG announced that they will report fiscal year 2023 results on Mar 21, 2024공고 • Sep 01PORR AG Announces the Retirement of Josef Pein as Member of the Management BoardPORR AG announced that Josef Pein will take his well-earned retirement at the turn of the year and will resign from his position as member of the management board with effect as of 31 December 2023. Following the departure of Josef Pein, the AT /CH segment will be the responsibility of CEOKarl-Heinz Strauss.Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: €0.36 (vs €0.29 in 2Q 2022)Second quarter 2023 results: EPS: €0.36 (up from €0.29 in 2Q 2022). Revenue: €1.63b (up 9.4% from 2Q 2022). Net income: €13.7m (up 20% from 2Q 2022). Profit margin: 0.8% (in line with 2Q 2022). Revenue is forecast to stay flat during the next 3 years compared to a 9.3% growth forecast for the Construction industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • May 26First quarter 2023 earnings released: EPS: €0.067 (vs €0.13 loss in 1Q 2022)First quarter 2023 results: EPS: €0.067 (up from €0.13 loss in 1Q 2022). Revenue: €1.27b (up 14% from 1Q 2022). Net income: €2.60m (up €7.74m from 1Q 2022). Profit margin: 0.2% (up from net loss in 1Q 2022). Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 94% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 28Upcoming dividend of €0.60 per share at 4.3% yieldEligible shareholders must have bought the stock before 05 May 2023. Payment date: 09 May 2023. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.9%).Reported Earnings • Mar 31Full year 2022 earnings releasedFull year 2022 results: Revenue: €5.79b (up 12% from FY 2021). Net income: €85.6m (up 138% from FY 2021). Profit margin: 1.5% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.2% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Construction industry in Europe.Reported Earnings • Nov 29Third quarter 2022 earnings released: EPS: €0.95 (vs €0.31 in 3Q 2021)Third quarter 2022 results: EPS: €0.95 (up from €0.31 in 3Q 2021). Revenue: €1.55b (up 8.3% from 3Q 2021). Net income: €37.1m (up 316% from 3Q 2021). Profit margin: 2.4% (up from 0.6% in 3Q 2021). Revenue is forecast to grow 1.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.공고 • Oct 20+ 3 more updatesPORR AG to Report Fiscal Year 2022 Results on Mar 30, 2023PORR AG announced that they will report fiscal year 2022 results on Mar 30, 2023Reported Earnings • Aug 30Second quarter 2022 earnings released: EPS: €0.29 (vs €0.31 in 2Q 2021)Second quarter 2022 results: EPS: €0.29. Revenue: €1.49b (up 13% from 2Q 2021). Net income: €11.4m (up 30% from 2Q 2021). Profit margin: 0.8% (up from 0.7% in 2Q 2021). Over the next year, revenue is expected to shrink by 1.2% compared to a 2.8% growth forecast for the Construction industry in Germany.Upcoming Dividend • Jun 16Upcoming dividend of €0.50 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 27 June 2022. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (4.5%). In line with average of industry peers (4.0%).Reported Earnings • May 31First quarter 2022 earnings released: EPS: €0.10 (vs €0.41 loss in 1Q 2021)First quarter 2022 results: EPS: €0.10 (up from €0.41 loss in 1Q 2021). Revenue: €11.1b (up €10.1b from 1Q 2021). Net income: €4.00m (up €15.8m from 1Q 2021). Profit margin: 0% (up from net loss in 1Q 2021). Over the next year, revenue is expected to shrink by 66% compared to a 7.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.Reported Earnings • May 01Full year 2021 earnings releasedFull year 2021 results: Revenue: €5.17b (up 11% from FY 2020). Net income: €61.4m (up €127.2m from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to stay flat compared to a 5.9% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.Reported Earnings • Dec 01Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: €0.31 (up from €1.02 loss in 3Q 2020). Revenue: €1.44b (up 11% from 3Q 2020). Net income: €8.91m (up €38.3m from 3Q 2020). Profit margin: 0.6% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.Executive Departure • Sep 03Member of Group Executive Board & CFO Andreas Sauer has left the companyOn the 31st of August, Andreas Sauer's tenure as Member of Group Executive Board & CFO ended after 3.6 years in the role. We don't have any record of a personal shareholding under Andreas' name. A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.63 years.Reported Earnings • Aug 27Second quarter 2021 earnings releasedThe company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.32b (up 14% from 2Q 2020). Net income: €20.4m (up €26.2m from 2Q 2020). Profit margin: 1.5% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 104 percentage points per year, which is a significant difference in performance.Reported Earnings • May 28First quarter 2021 earnings released: €0.41 loss per share (vs €0.95 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: €969.2m (up 6.2% from 1Q 2020). Net loss: €11.8m (loss narrowed 57% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.Reported Earnings • May 01Full year 2020 earnings released: €1.47 loss per share (vs €0.50 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €4.65b (down 4.9% from FY 2019). Net loss: €42.4m (down 396% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Feb 23New 90-day high: €15.12The company is up 13% from its price of €13.44 on 25 November 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Construction industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €20.28 per share.Is New 90 Day High Low • Nov 13New 90-day high: €13.64The company is up 2.0% from its price of €13.38 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Construction industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €25.09 per share.이익 및 매출 성장 예측XTRA:ABS2 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20286,978155124381712/31/20276,744143120348712/31/20266,506129118343712/31/20256,308116188378N/A9/30/20256,214115152327N/A6/30/20256,257109164341N/A3/31/20256,19410554283N/A12/31/20246,20489134375N/A9/30/20246,20810463328N/A6/30/20246,07610424294N/A3/31/20246,06910287336N/A12/31/20236,0599941276N/A9/30/20236,1077791302N/A6/30/20236,0917099306N/A3/31/20235,95168109289N/A12/31/20225,79664114287N/A9/30/20225,60858139330N/A6/30/20225,48845178356N/A3/31/20225,32443251436N/A12/31/20215,18236226419N/A9/30/20215,018397266N/A6/30/20214,880-35108275N/A3/31/20214,719-50157306N/A12/31/20204,662-6635167N/A9/30/20204,738-49286408N/A6/30/20204,780-19293419N/A3/31/20204,857-1147289N/A12/31/20194,8921489250N/A9/30/20194,85034N/A141N/A6/30/20194,93550N/A49N/A3/31/20195,01352N/A74N/A12/31/20184,97454N/A186N/A9/30/20184,93462N/A166N/A6/30/20184,75663N/A142N/A3/31/20184,54959N/A104N/A12/31/20174,30560N/A-16N/A9/30/20173,95654N/A-108N/A6/30/20173,68550N/A-96N/A3/31/20173,48764N/A-33N/A12/31/20163,42264N/A56N/A9/30/20163,38865N/A159N/A6/30/20163,33163N/A258N/A3/31/20163,21361N/A196N/A12/31/20153,14358N/A193N/A9/30/20153,04857N/A66N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: ABS2 의 연간 예상 수익 증가율(10.2%)이 saving rate(2.1%)보다 높습니다.수익 vs 시장: ABS2 의 연간 수익(10.2%)이 German 시장(15.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: ABS2 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: ABS2 의 수익(연간 4.2%)이 German 시장(연간 6.6%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: ABS2 의 수익(연간 4.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: ABS2의 자본 수익률은 3년 후 14.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/08/13 09:11종가2026/08/13 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PORR AG는 16명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Guenther HollfelderBaader Helvea Equity ResearchThomas JunghannsBerenbergJenna XuBerenberg13명의 분석가 더 보기
Valuation Update With 7 Day Price Move • Jul 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €38.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 14x in the Construction industry in Europe. Total returns to shareholders of 243% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €65.63 per share.
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €45.40, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 13x in the Construction industry in Europe. Total returns to shareholders of 279% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €64.11 per share.
Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €40.90, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Construction industry in Europe. Total returns to shareholders of 234% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €61.33 per share.
Upcoming Dividend • Apr 28Upcoming dividend of €1.05 per shareEligible shareholders must have bought the stock before 05 May 2026. Payment date: 07 May 2026. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.6%). In line with average of industry peers (2.9%).
New Risk • Mar 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 37% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results.
Declared Dividend • Mar 30Dividend increased to €1.05Dividend of €1.05 is 17% higher than last year. Ex-date: 5th May 2026 Payment date: 7th May 2026 Dividend yield will be 3.1%, which is higher than the industry average of 2.9%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 3.4% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 32% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공고 • Mar 28PORR AG announces Annual dividend, payable on May 07, 2026PORR AG announced Annual dividend of EUR 1.0500 per share payable on May 07, 2026, ex-date on May 05, 2026 and record date on May 06, 2026.
Reported Earnings • Mar 27Full year 2025 earnings released: EPS: €3.00 (vs €2.32 in FY 2024)Full year 2025 results: EPS: €3.00 (up from €2.32 in FY 2024). Revenue: €6.30b (up 1.5% from FY 2024). Net income: €136.7m (up 54% from FY 2024). Profit margin: 2.2% (up from 1.4% in FY 2024). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 36% per year, which means it is tracking significantly ahead of earnings growth.
공고 • Dec 09PORR AG, Annual General Meeting, Apr 28, 2026PORR AG, Annual General Meeting, Apr 28, 2026.
Reported Earnings • Nov 21Third quarter 2025 earnings released: EPS: €1.27 (vs €0.73 in 3Q 2024)Third quarter 2025 results: EPS: €1.27 (up from €0.73 in 3Q 2024). Revenue: €1.65b (down 2.8% from 3Q 2024). Net income: €49.8m (up 77% from 3Q 2024). Profit margin: 3.0% (up from 1.6% in 3Q 2024). The increase in margin was driven by lower expenses. Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.
공고 • Sep 09+ 3 more updatesPORR AG to Report Q1, 2026 Results on May 27, 2026PORR AG announced that they will report Q1, 2026 results on May 27, 2026
Reported Earnings • Aug 22Second quarter 2025 earnings released: EPS: €0.77 (vs €0.42 in 2Q 2024)Second quarter 2025 results: EPS: €0.77 (up from €0.42 in 2Q 2024). Revenue: €1.69b (up 3.6% from 2Q 2024). Net income: €28.7m (up 79% from 2Q 2024). Profit margin: 1.7% (up from 1.0% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.9% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 37% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • May 23First quarter 2025 earnings released: EPS: €0.13 (vs €0.03 in 1Q 2024)First quarter 2025 results: EPS: €0.13 (up from €0.03 in 1Q 2024). Revenue: €1.26b (flat on 1Q 2024). Net income: €5.00m (up 377% from 1Q 2024). Profit margin: 0.4% (up from 0.1% in 1Q 2024). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has increased by 35% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 05Dividend increased to €0.90Dividend of €0.90 is 20% higher than last year. Ex-date: 6th May 2025 Payment date: 8th May 2025 Dividend yield will be 2.8%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (39% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has increased by an average of 1.8% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 47% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공고 • May 03PORR AG announces Annual dividend, payable on May 08, 2025PORR AG announced Annual dividend of EUR 0.9000 per share payable on May 08, 2025, ex-date on May 06, 2025 and record date on May 07, 2025.
Valuation Update With 7 Day Price Move • Apr 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €28.85, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Construction industry in Europe. Total returns to shareholders of 169% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €20.83 per share.
Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €2.32 (vs €2.22 in FY 2023)Full year 2024 results: EPS: €2.32 (up from €2.22 in FY 2023). Revenue: €6.45b (up 6.5% from FY 2023). Net income: €89.0m (up 4.7% from FY 2023). Profit margin: 1.4% (in line with FY 2023). Revenue is forecast to grow 1.9% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 32% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €29.95, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 12x in the Construction industry in Europe. Total returns to shareholders of 195% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €15.66 per share.
공고 • Jan 27PORR AG, Annual General Meeting, Apr 29, 2025PORR AG, Annual General Meeting, Apr 29, 2025.
Reported Earnings • Nov 22Third quarter 2024 earnings released: EPS: €0.56 (vs €0.74 in 3Q 2023)Third quarter 2024 results: EPS: €0.56. Revenue: €1.70b (up 8.2% from 3Q 2023). Net income: €43.7m (up 53% from 3Q 2023). Profit margin: 2.6% (up from 1.8% in 3Q 2023). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Construction industry in Europe.
공고 • Oct 04+ 3 more updatesPORR AG to Report First Half, 2025 Results on Aug 21, 2025PORR AG announced that they will report first half, 2025 results on Aug 21, 2025
Reported Earnings • Aug 23Second quarter 2024 earnings released: EPS: €0.30 (vs €0.36 in 2Q 2023)Second quarter 2024 results: EPS: €0.30. Revenue: €1.63b (flat on 2Q 2023). Net income: €26.5m (up 93% from 2Q 2023). Profit margin: 1.6% (up from 0.8% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Construction industry in Europe.
Reported Earnings • May 26First quarter 2024 earnings released: EPS: €0.03 (vs €0.047 loss in 1Q 2023)First quarter 2024 results: EPS: €0.03 (up from €0.047 loss in 1Q 2023). Revenue: €1.28b (flat on 1Q 2023). Net income: €6.00m (up €7.86m from 1Q 2023). Profit margin: 0.5% (up from net loss in 1Q 2023). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 30Upcoming dividend of €0.75 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 13 May 2024. Payout ratio is a comfortable 34% and the cash payout ratio is 90%. Trailing yield: 5.3%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.9%).
Reported Earnings • Mar 21Full year 2023 earnings released: EPS: €2.21 (vs €1.65 in FY 2022)Full year 2023 results: EPS: €2.21 (up from €1.65 in FY 2022). Revenue: €6.05b (up 4.4% from FY 2022). Net income: €95.0m (up 48% from FY 2022). Profit margin: 1.6% (up from 1.1% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 24Third quarter 2023 earnings released: EPS: €0.99 (vs €0.56 in 3Q 2022)Third quarter 2023 results: EPS: €0.99 (up from €0.56 in 3Q 2022). Revenue: €1.57b (flat on 3Q 2022). Net income: €37.8m (up 74% from 3Q 2022). Profit margin: 2.4% (up from 1.4% in 3Q 2022). Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Construction industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공고 • Oct 05+ 4 more updatesPORR AG to Report Fiscal Year 2023 Results on Mar 21, 2024PORR AG announced that they will report fiscal year 2023 results on Mar 21, 2024
공고 • Sep 01PORR AG Announces the Retirement of Josef Pein as Member of the Management BoardPORR AG announced that Josef Pein will take his well-earned retirement at the turn of the year and will resign from his position as member of the management board with effect as of 31 December 2023. Following the departure of Josef Pein, the AT /CH segment will be the responsibility of CEOKarl-Heinz Strauss.
Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: €0.36 (vs €0.29 in 2Q 2022)Second quarter 2023 results: EPS: €0.36 (up from €0.29 in 2Q 2022). Revenue: €1.63b (up 9.4% from 2Q 2022). Net income: €13.7m (up 20% from 2Q 2022). Profit margin: 0.8% (in line with 2Q 2022). Revenue is forecast to stay flat during the next 3 years compared to a 9.3% growth forecast for the Construction industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • May 26First quarter 2023 earnings released: EPS: €0.067 (vs €0.13 loss in 1Q 2022)First quarter 2023 results: EPS: €0.067 (up from €0.13 loss in 1Q 2022). Revenue: €1.27b (up 14% from 1Q 2022). Net income: €2.60m (up €7.74m from 1Q 2022). Profit margin: 0.2% (up from net loss in 1Q 2022). Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 94% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 28Upcoming dividend of €0.60 per share at 4.3% yieldEligible shareholders must have bought the stock before 05 May 2023. Payment date: 09 May 2023. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.9%).
Reported Earnings • Mar 31Full year 2022 earnings releasedFull year 2022 results: Revenue: €5.79b (up 12% from FY 2021). Net income: €85.6m (up 138% from FY 2021). Profit margin: 1.5% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.2% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Construction industry in Europe.
Reported Earnings • Nov 29Third quarter 2022 earnings released: EPS: €0.95 (vs €0.31 in 3Q 2021)Third quarter 2022 results: EPS: €0.95 (up from €0.31 in 3Q 2021). Revenue: €1.55b (up 8.3% from 3Q 2021). Net income: €37.1m (up 316% from 3Q 2021). Profit margin: 2.4% (up from 0.6% in 3Q 2021). Revenue is forecast to grow 1.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Construction industry in Europe. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
공고 • Oct 20+ 3 more updatesPORR AG to Report Fiscal Year 2022 Results on Mar 30, 2023PORR AG announced that they will report fiscal year 2022 results on Mar 30, 2023
Reported Earnings • Aug 30Second quarter 2022 earnings released: EPS: €0.29 (vs €0.31 in 2Q 2021)Second quarter 2022 results: EPS: €0.29. Revenue: €1.49b (up 13% from 2Q 2021). Net income: €11.4m (up 30% from 2Q 2021). Profit margin: 0.8% (up from 0.7% in 2Q 2021). Over the next year, revenue is expected to shrink by 1.2% compared to a 2.8% growth forecast for the Construction industry in Germany.
Upcoming Dividend • Jun 16Upcoming dividend of €0.50 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 27 June 2022. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (4.5%). In line with average of industry peers (4.0%).
Reported Earnings • May 31First quarter 2022 earnings released: EPS: €0.10 (vs €0.41 loss in 1Q 2021)First quarter 2022 results: EPS: €0.10 (up from €0.41 loss in 1Q 2021). Revenue: €11.1b (up €10.1b from 1Q 2021). Net income: €4.00m (up €15.8m from 1Q 2021). Profit margin: 0% (up from net loss in 1Q 2021). Over the next year, revenue is expected to shrink by 66% compared to a 7.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 01Full year 2021 earnings releasedFull year 2021 results: Revenue: €5.17b (up 11% from FY 2020). Net income: €61.4m (up €127.2m from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to stay flat compared to a 5.9% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.
Reported Earnings • Dec 01Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: €0.31 (up from €1.02 loss in 3Q 2020). Revenue: €1.44b (up 11% from 3Q 2020). Net income: €8.91m (up €38.3m from 3Q 2020). Profit margin: 0.6% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 11% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 89 percentage points per year, which is a significant difference in performance.
Executive Departure • Sep 03Member of Group Executive Board & CFO Andreas Sauer has left the companyOn the 31st of August, Andreas Sauer's tenure as Member of Group Executive Board & CFO ended after 3.6 years in the role. We don't have any record of a personal shareholding under Andreas' name. A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.63 years.
Reported Earnings • Aug 27Second quarter 2021 earnings releasedThe company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.32b (up 14% from 2Q 2020). Net income: €20.4m (up €26.2m from 2Q 2020). Profit margin: 1.5% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 104 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 28First quarter 2021 earnings released: €0.41 loss per share (vs €0.95 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: €969.2m (up 6.2% from 1Q 2020). Net loss: €11.8m (loss narrowed 57% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 01Full year 2020 earnings released: €1.47 loss per share (vs €0.50 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €4.65b (down 4.9% from FY 2019). Net loss: €42.4m (down 396% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Feb 23New 90-day high: €15.12The company is up 13% from its price of €13.44 on 25 November 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Construction industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €20.28 per share.
Is New 90 Day High Low • Nov 13New 90-day high: €13.64The company is up 2.0% from its price of €13.38 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Construction industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €25.09 per share.