View ValuationPWO 향후 성장Future 기준 점검 3/6PWO은 연간 수입과 매출이 각각 26.6%와 2.4% 증가할 것으로 예상되고 EPS는 연간 20.8%만큼 증가할 것으로 예상됩니다.핵심 정보26.6%이익 성장률20.81%EPS 성장률Auto Components 이익 성장58.2%매출 성장률2.4%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트09 Jun 2026최근 향후 성장 업데이트Price Target Changed • May 20Price target decreased by 12% to €37.00Down from €42.00, the current price target is provided by 1 analyst. New target price is 42% above last closing price of €26.00. Stock is down 6.5% over the past year. The company is forecast to post earnings per share of €1.82 for next year compared to €2.56 last year.공시 • Jan 19PWO AG Provides Earnings Guidance for the Year 2025 and Year 2026PWO AG provided earnings guidance for the year 2025 and year 2026. For the year 2025, the expect EBIT before currency effects in the range of EUR 23 million - EUR 28 million (with the upper half of the forecast range being very ambitious) and revenue of around EUR 510 million. For the year 2026, expect revenue of around EUR 500 million and consolidated EBIT before currency effects in a range of EUR 13 million– EUR 17 million.공시 • Jul 27PWO AG Raises Earnings Guidance for the Fiscal Year 2023PWO AG raised earnings guidance for the fiscal year 2023. For the period, the company expects raising forecast for EBIT before currency effects in fiscal 2023 to between EUR 23 million and EUR 26 million (previously: EUR 20 million to EUR 23 million; fiscal 2022: EUR 27.5 million).Price Target Changed • Apr 06Price target increased by 23% to €43.00Up from €34.90, the current price target is provided by 1 analyst. New target price is 41% above last closing price of €30.60. Stock is up 3.7% over the past year. The company is forecast to post earnings per share of €4.93 for next year compared to €5.79 last year.Price Target Changed • Jun 07Price target decreased to €28.80Down from €31.90, the current price target is provided by 1 analyst. New target price is 6.5% below last closing price of €30.80. Stock is down 8.9% over the past year. The company is forecast to post earnings per share of €4.45 for next year compared to €4.72 last year.Price Target Changed • Mar 01Price target raised to €29.40Up from €24.90, the current price target is an average from 2 analysts. The new target price is 24% above the current share price of €23.80. As of last close, the stock is up 9.7% over the past year.모든 업데이트 보기Recent updatesPrice Target Changed • May 20Price target decreased by 12% to €37.00Down from €42.00, the current price target is provided by 1 analyst. New target price is 42% above last closing price of €26.00. Stock is down 6.5% over the past year. The company is forecast to post earnings per share of €1.82 for next year compared to €2.56 last year.Declared Dividend • May 20Dividend reduced to €1.65Dividend of €1.65 is 5.7% lower than last year. Ex-date: 22nd May 2026 Payment date: 27th May 2026 Dividend yield will be 6.3%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is covered by both earnings (79% earnings payout ratio) and cash flows (21% cash payout ratio). The dividend has increased over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 71% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Apr 13PWO AG, Annual General Meeting, May 21, 2026PWO AG, Annual General Meeting, May 21, 2026, at 14:00 W. Europe Standard Time.공시 • Jan 19PWO AG Provides Earnings Guidance for the Year 2025 and Year 2026PWO AG provided earnings guidance for the year 2025 and year 2026. For the year 2025, the expect EBIT before currency effects in the range of EUR 23 million - EUR 28 million (with the upper half of the forecast range being very ambitious) and revenue of around EUR 510 million. For the year 2026, expect revenue of around EUR 500 million and consolidated EBIT before currency effects in a range of EUR 13 million– EUR 17 million.공시 • Jan 11PWO AG to Report Fiscal Year 2025 Final Results on Mar 27, 2026PWO AG announced that they will report fiscal year 2025 final results on Mar 27, 2026공시 • Jan 10+ 3 more updatesPWO AG to Report Q3, 2026 Results on Nov 12, 2026PWO AG announced that they will report Q3, 2026 results on Nov 12, 2026공시 • Apr 18+ 1 more updatePWO AG, Annual General Meeting, Jun 03, 2025PWO AG, Annual General Meeting, Jun 03, 2025, at 14:00 W. Europe Standard Time.공시 • Apr 11+ 2 more updatesPWO AG to Report First Half, 2025 Results on Aug 08, 2025PWO AG announced that they will report first half, 2025 results on Aug 08, 2025공시 • Mar 23PWO AG to Report Fiscal Year 2024 Final Results on Mar 28, 2025PWO AG announced that they will report fiscal year 2024 final results on Mar 28, 2025공시 • Feb 22PWO AG to Report Fiscal Year 2024 Results on Mar 21, 2025PWO AG announced that they will report fiscal year 2024 results on Mar 21, 2025Reported Earnings • Nov 16Third quarter 2024 earnings released: EPS: €0.94 (vs €1.43 in 3Q 2023)Third quarter 2024 results: EPS: €0.94 (down from €1.43 in 3Q 2023). Revenue: €134.3m (down 1.9% from 3Q 2023). Net income: €2.95m (down 34% from 3Q 2023). Profit margin: 2.2% (down from 3.3% in 3Q 2023). Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.New Risk • Oct 19New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.9m (US$99.8m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.8x net interest cover). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (€91.9m market cap, or US$99.8m).Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: €1.09 (vs €1.73 in 2Q 2023)Second quarter 2024 results: EPS: €1.09 (down from €1.73 in 2Q 2023). Revenue: €141.9m (up 1.5% from 2Q 2023). Net income: €3.40m (down 37% from 2Q 2023). Profit margin: 2.4% (down from 3.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Upcoming Dividend • May 31Upcoming dividend of €1.75 per shareEligible shareholders must have bought the stock before 07 June 2024. Payment date: 11 June 2024. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.1%).Reported Earnings • May 17First quarter 2024 earnings released: EPS: €1.06 (vs €1.00 in 1Q 2023)First quarter 2024 results: EPS: €1.06 (up from €1.00 in 1Q 2023). Revenue: €146.9m (up 4.2% from 1Q 2023). Net income: €3.32m (up 6.0% from 1Q 2023). Profit margin: 2.3% (up from 2.2% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 31Full year 2023 earnings: Revenues and EPS in line with analyst expectationsFull year 2023 results: EPS: €5.19 (up from €4.87 in FY 2022). Revenue: €567.4m (up 6.8% from FY 2022). Net income: €16.2m (up 6.6% from FY 2022). Profit margin: 2.9% (in line with FY 2022). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.New Risk • Feb 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.3m (US$98.0m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks High level of debt (66% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (2.4% net profit margin). Market cap is less than US$100m (€91.3m market cap, or US$98.0m).공시 • Jan 12+ 5 more updatesPWO AG to Report Fiscal Year 2023 Results between Feb 19, 2024 and Mar 01, 2024PWO AG announced that they will report fiscal year 2023 results on between Feb 19, 2024 and Mar 01, 2024Reported Earnings • Nov 09Third quarter 2023 earnings released: EPS: €1.43 (vs €1.30 in 3Q 2022)Third quarter 2023 results: EPS: €1.43 (up from €1.30 in 3Q 2022). Revenue: €136.9m (flat on 3Q 2022). Net income: €4.47m (up 9.7% from 3Q 2022). Profit margin: 3.3% (up from 3.0% in 3Q 2022). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: €1.73 (vs €1.77 in 2Q 2022)Second quarter 2023 results: EPS: €1.73 (down from €1.77 in 2Q 2022). Revenue: €139.8m (up 9.7% from 2Q 2022). Net income: €5.40m (down 2.4% from 2Q 2022). Profit margin: 3.9% (down from 4.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.공시 • Jul 27PWO AG Raises Earnings Guidance for the Fiscal Year 2023PWO AG raised earnings guidance for the fiscal year 2023. For the period, the company expects raising forecast for EBIT before currency effects in fiscal 2023 to between EUR 23 million and EUR 26 million (previously: EUR 20 million to EUR 23 million; fiscal 2022: EUR 27.5 million).Reported Earnings • May 18First quarter 2023 earnings released: EPS: €1.00 (vs €1.67 in 1Q 2022)First quarter 2023 results: EPS: €1.00 (down from €1.67 in 1Q 2022). Revenue: €141.0m (up 7.8% from 1Q 2022). Net income: €3.13m (down 40% from 1Q 2022). Profit margin: 2.2% (down from 4.0% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.공시 • May 12Progress-Werk Oberkirch Ag Announces Distribution of Dividend for Fiscal Year 2022Progress-Werk Oberkirch AG announced Distribution of a dividend of EUR 1.65 per share for fiscal year 2022.Upcoming Dividend • May 04Upcoming dividend of €1.65 per share at 5.5% yieldEligible shareholders must have bought the stock before 11 May 2023. Payment date: 15 May 2023. Payout ratio is a comfortable 34% but the company is not cash flow positive. Trailing yield: 5.5%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.5%).Price Target Changed • Apr 06Price target increased by 23% to €43.00Up from €34.90, the current price target is provided by 1 analyst. New target price is 41% above last closing price of €30.60. Stock is up 3.7% over the past year. The company is forecast to post earnings per share of €4.93 for next year compared to €5.79 last year.공시 • Dec 13+ 5 more updatesProgress-Werk Oberkirch AG to Report Q1, 2023 Results on May 12, 2023Progress-Werk Oberkirch AG announced that they will report Q1, 2023 results on May 12, 2023Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: €1.77 (vs €1.49 in 2Q 2021)Second quarter 2022 results: EPS: €1.77 (up from €1.49 in 2Q 2021). Revenue: €127.4m (up 23% from 2Q 2021). Net income: €5.54m (up 19% from 2Q 2021). Profit margin: 4.3% (down from 4.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 3.0%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Price Target Changed • Jun 07Price target decreased to €28.80Down from €31.90, the current price target is provided by 1 analyst. New target price is 6.5% below last closing price of €30.80. Stock is down 8.9% over the past year. The company is forecast to post earnings per share of €4.45 for next year compared to €4.72 last year.Reported Earnings • May 14First quarter 2022 earnings: EPS exceeds analyst expectationsFirst quarter 2022 results: EPS: €1.67 (up from €1.32 in 1Q 2021). Revenue: €133.4m (up 21% from 1Q 2021). Net income: €5.21m (up 26% from 1Q 2021). Profit margin: 3.9% (up from 3.8% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Over the next year, revenue is forecast to grow 7.9%, compared to a 9.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • May 04Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 11 May 2022. Payment date: 13 May 2022. Trailing yield: 4.9%. Within top quartile of German dividend payers (4.1%). Higher than average of industry peers (3.8%).Reported Earnings • Apr 03Full year 2021 earnings: EPS exceeds analyst expectationsFull year 2021 results: EPS: €4.72 (up from €3.73 loss in FY 2020). Revenue: €418.7m (up 13% from FY 2020). Net income: €14.7m (up €26.4m from FY 2020). Profit margin: 3.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Over the next year, revenue is forecast to grow 7.7%, compared to a 8.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €0.86 (vs €1.24 loss in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: €95.2m (down 4.2% from 3Q 2020). Net income: €2.68m (up €6.55m from 3Q 2020). Profit margin: 2.8% (up from net loss in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 61% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 03Second quarter 2021 earnings released: EPS €1.49 (vs €1.98 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €103.7m (up 109% from 2Q 2020). Net income: €4.66m (up €10.8m from 2Q 2020). Profit margin: 4.5% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.Reported Earnings • May 11First quarter 2021 earnings released: EPS €1.32 (vs €1.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €110.4m (up 1.4% from 1Q 2020). Net income: €4.14m (up 28% from 1Q 2020). Profit margin: 3.8% (up from 3.0% in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 74 percentage points per year, which is a significant difference in performance.Reported Earnings • Apr 04Full year 2020 earnings released: €3.73 loss per share (vs €2.91 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €382.0m (down 17% from FY 2019). Net loss: €11.7m (down 228% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.Price Target Changed • Mar 01Price target raised to €29.40Up from €24.90, the current price target is an average from 2 analysts. The new target price is 24% above the current share price of €23.80. As of last close, the stock is up 9.7% over the past year.Is New 90 Day High Low • Jan 06New 90-day high: €22.20The company is up 35% from its price of €16.50 on 08 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €41.47 per share.Is New 90 Day High Low • Nov 14New 90-day high: €19.40The company is up 7.0% from its price of €18.20 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Auto Components industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €26.70 per share.Price Target Changed • Nov 11Price target raised to €28.80Up from €24.90, the current price target is an average from 2 analysts. The new target price is 66% above the current share price of €17.30. As of last close, the stock is down 33% over the past year.Reported Earnings • Nov 10Third quarter 2020 earnings released: €1.24 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: €100.8m (down 5.8% from 3Q 2019). Net loss: €3.86m (down 407% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.이익 및 매출 성장 예측DB:PWO - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028541N/A12N/A112/31/20275351011N/A212/31/2026508615N/A23/31/202651372556N/A12/31/202552581549N/A9/30/2025538121254N/A6/30/2025540111459N/A3/31/2025546111153N/A12/31/2024556134078N/A9/30/2024560132856N/A6/30/2024564142856N/A3/31/2024562162449N/A12/31/2023556161337N/A9/30/2023554131436N/A6/30/2023554131731N/A3/31/2023541131327N/A12/31/202253115-312N/A9/30/202249118316N/A6/30/202244917414N/A3/31/202242516212N/A12/31/2021405151121N/A9/30/202142471323N/A6/30/202142912233N/A3/31/2021373-112739N/A12/31/2020372-123549N/A9/30/2020371-42949N/A6/30/202038012342N/A3/31/202044592449N/A12/31/20194609N/A48N/A9/30/20194674N/A51N/A6/30/20194674N/A49N/A3/31/20194796N/A46N/A12/31/20184787N/A38N/A9/30/201847310N/A42N/A6/30/201847811N/A49N/A3/31/201846811N/A50N/A12/31/201746210N/A38N/A9/30/20174479N/A23N/A6/30/201743511N/A30N/A3/31/201742411N/A31N/A12/31/201641010N/A46N/A9/30/201641510N/A53N/A6/30/20164138N/A52N/A3/31/20164096N/A47N/A12/31/20154058N/A31N/A9/30/20153957N/A40N/A6/30/20153896N/A36N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: PWO 의 연간 예상 수익 증가율(26.6%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: PWO 의 연간 수익(26.6%)이 German 시장(17%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: PWO 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: PWO 의 수익(연간 2.4%)이 German 시장(연간 6.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: PWO 의 수익(연간 2.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: PWO의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YAutomobiles 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/17 02:59종가2026/06/17 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PWO AG는 10명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jonathan DayEdison Investment ResearchAndrew KeenEdison Investment ResearchSimon ScholesFirst Berlin Equity Research GmbH7명의 분석가 더 보기
Price Target Changed • May 20Price target decreased by 12% to €37.00Down from €42.00, the current price target is provided by 1 analyst. New target price is 42% above last closing price of €26.00. Stock is down 6.5% over the past year. The company is forecast to post earnings per share of €1.82 for next year compared to €2.56 last year.
공시 • Jan 19PWO AG Provides Earnings Guidance for the Year 2025 and Year 2026PWO AG provided earnings guidance for the year 2025 and year 2026. For the year 2025, the expect EBIT before currency effects in the range of EUR 23 million - EUR 28 million (with the upper half of the forecast range being very ambitious) and revenue of around EUR 510 million. For the year 2026, expect revenue of around EUR 500 million and consolidated EBIT before currency effects in a range of EUR 13 million– EUR 17 million.
공시 • Jul 27PWO AG Raises Earnings Guidance for the Fiscal Year 2023PWO AG raised earnings guidance for the fiscal year 2023. For the period, the company expects raising forecast for EBIT before currency effects in fiscal 2023 to between EUR 23 million and EUR 26 million (previously: EUR 20 million to EUR 23 million; fiscal 2022: EUR 27.5 million).
Price Target Changed • Apr 06Price target increased by 23% to €43.00Up from €34.90, the current price target is provided by 1 analyst. New target price is 41% above last closing price of €30.60. Stock is up 3.7% over the past year. The company is forecast to post earnings per share of €4.93 for next year compared to €5.79 last year.
Price Target Changed • Jun 07Price target decreased to €28.80Down from €31.90, the current price target is provided by 1 analyst. New target price is 6.5% below last closing price of €30.80. Stock is down 8.9% over the past year. The company is forecast to post earnings per share of €4.45 for next year compared to €4.72 last year.
Price Target Changed • Mar 01Price target raised to €29.40Up from €24.90, the current price target is an average from 2 analysts. The new target price is 24% above the current share price of €23.80. As of last close, the stock is up 9.7% over the past year.
Price Target Changed • May 20Price target decreased by 12% to €37.00Down from €42.00, the current price target is provided by 1 analyst. New target price is 42% above last closing price of €26.00. Stock is down 6.5% over the past year. The company is forecast to post earnings per share of €1.82 for next year compared to €2.56 last year.
Declared Dividend • May 20Dividend reduced to €1.65Dividend of €1.65 is 5.7% lower than last year. Ex-date: 22nd May 2026 Payment date: 27th May 2026 Dividend yield will be 6.3%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is covered by both earnings (79% earnings payout ratio) and cash flows (21% cash payout ratio). The dividend has increased over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 71% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Apr 13PWO AG, Annual General Meeting, May 21, 2026PWO AG, Annual General Meeting, May 21, 2026, at 14:00 W. Europe Standard Time.
공시 • Jan 19PWO AG Provides Earnings Guidance for the Year 2025 and Year 2026PWO AG provided earnings guidance for the year 2025 and year 2026. For the year 2025, the expect EBIT before currency effects in the range of EUR 23 million - EUR 28 million (with the upper half of the forecast range being very ambitious) and revenue of around EUR 510 million. For the year 2026, expect revenue of around EUR 500 million and consolidated EBIT before currency effects in a range of EUR 13 million– EUR 17 million.
공시 • Jan 11PWO AG to Report Fiscal Year 2025 Final Results on Mar 27, 2026PWO AG announced that they will report fiscal year 2025 final results on Mar 27, 2026
공시 • Jan 10+ 3 more updatesPWO AG to Report Q3, 2026 Results on Nov 12, 2026PWO AG announced that they will report Q3, 2026 results on Nov 12, 2026
공시 • Apr 18+ 1 more updatePWO AG, Annual General Meeting, Jun 03, 2025PWO AG, Annual General Meeting, Jun 03, 2025, at 14:00 W. Europe Standard Time.
공시 • Apr 11+ 2 more updatesPWO AG to Report First Half, 2025 Results on Aug 08, 2025PWO AG announced that they will report first half, 2025 results on Aug 08, 2025
공시 • Mar 23PWO AG to Report Fiscal Year 2024 Final Results on Mar 28, 2025PWO AG announced that they will report fiscal year 2024 final results on Mar 28, 2025
공시 • Feb 22PWO AG to Report Fiscal Year 2024 Results on Mar 21, 2025PWO AG announced that they will report fiscal year 2024 results on Mar 21, 2025
Reported Earnings • Nov 16Third quarter 2024 earnings released: EPS: €0.94 (vs €1.43 in 3Q 2023)Third quarter 2024 results: EPS: €0.94 (down from €1.43 in 3Q 2023). Revenue: €134.3m (down 1.9% from 3Q 2023). Net income: €2.95m (down 34% from 3Q 2023). Profit margin: 2.2% (down from 3.3% in 3Q 2023). Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
New Risk • Oct 19New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.9m (US$99.8m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.8x net interest cover). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (€91.9m market cap, or US$99.8m).
Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: €1.09 (vs €1.73 in 2Q 2023)Second quarter 2024 results: EPS: €1.09 (down from €1.73 in 2Q 2023). Revenue: €141.9m (up 1.5% from 2Q 2023). Net income: €3.40m (down 37% from 2Q 2023). Profit margin: 2.4% (down from 3.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Upcoming Dividend • May 31Upcoming dividend of €1.75 per shareEligible shareholders must have bought the stock before 07 June 2024. Payment date: 11 June 2024. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.1%).
Reported Earnings • May 17First quarter 2024 earnings released: EPS: €1.06 (vs €1.00 in 1Q 2023)First quarter 2024 results: EPS: €1.06 (up from €1.00 in 1Q 2023). Revenue: €146.9m (up 4.2% from 1Q 2023). Net income: €3.32m (up 6.0% from 1Q 2023). Profit margin: 2.3% (up from 2.2% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 31Full year 2023 earnings: Revenues and EPS in line with analyst expectationsFull year 2023 results: EPS: €5.19 (up from €4.87 in FY 2022). Revenue: €567.4m (up 6.8% from FY 2022). Net income: €16.2m (up 6.6% from FY 2022). Profit margin: 2.9% (in line with FY 2022). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
New Risk • Feb 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.3m (US$98.0m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks High level of debt (66% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (2.4% net profit margin). Market cap is less than US$100m (€91.3m market cap, or US$98.0m).
공시 • Jan 12+ 5 more updatesPWO AG to Report Fiscal Year 2023 Results between Feb 19, 2024 and Mar 01, 2024PWO AG announced that they will report fiscal year 2023 results on between Feb 19, 2024 and Mar 01, 2024
Reported Earnings • Nov 09Third quarter 2023 earnings released: EPS: €1.43 (vs €1.30 in 3Q 2022)Third quarter 2023 results: EPS: €1.43 (up from €1.30 in 3Q 2022). Revenue: €136.9m (flat on 3Q 2022). Net income: €4.47m (up 9.7% from 3Q 2022). Profit margin: 3.3% (up from 3.0% in 3Q 2022). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: €1.73 (vs €1.77 in 2Q 2022)Second quarter 2023 results: EPS: €1.73 (down from €1.77 in 2Q 2022). Revenue: €139.8m (up 9.7% from 2Q 2022). Net income: €5.40m (down 2.4% from 2Q 2022). Profit margin: 3.9% (down from 4.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
공시 • Jul 27PWO AG Raises Earnings Guidance for the Fiscal Year 2023PWO AG raised earnings guidance for the fiscal year 2023. For the period, the company expects raising forecast for EBIT before currency effects in fiscal 2023 to between EUR 23 million and EUR 26 million (previously: EUR 20 million to EUR 23 million; fiscal 2022: EUR 27.5 million).
Reported Earnings • May 18First quarter 2023 earnings released: EPS: €1.00 (vs €1.67 in 1Q 2022)First quarter 2023 results: EPS: €1.00 (down from €1.67 in 1Q 2022). Revenue: €141.0m (up 7.8% from 1Q 2022). Net income: €3.13m (down 40% from 1Q 2022). Profit margin: 2.2% (down from 4.0% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Auto Components industry in Germany. Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
공시 • May 12Progress-Werk Oberkirch Ag Announces Distribution of Dividend for Fiscal Year 2022Progress-Werk Oberkirch AG announced Distribution of a dividend of EUR 1.65 per share for fiscal year 2022.
Upcoming Dividend • May 04Upcoming dividend of €1.65 per share at 5.5% yieldEligible shareholders must have bought the stock before 11 May 2023. Payment date: 15 May 2023. Payout ratio is a comfortable 34% but the company is not cash flow positive. Trailing yield: 5.5%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.5%).
Price Target Changed • Apr 06Price target increased by 23% to €43.00Up from €34.90, the current price target is provided by 1 analyst. New target price is 41% above last closing price of €30.60. Stock is up 3.7% over the past year. The company is forecast to post earnings per share of €4.93 for next year compared to €5.79 last year.
공시 • Dec 13+ 5 more updatesProgress-Werk Oberkirch AG to Report Q1, 2023 Results on May 12, 2023Progress-Werk Oberkirch AG announced that they will report Q1, 2023 results on May 12, 2023
Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: €1.77 (vs €1.49 in 2Q 2021)Second quarter 2022 results: EPS: €1.77 (up from €1.49 in 2Q 2021). Revenue: €127.4m (up 23% from 2Q 2021). Net income: €5.54m (up 19% from 2Q 2021). Profit margin: 4.3% (down from 4.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 3.0%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Price Target Changed • Jun 07Price target decreased to €28.80Down from €31.90, the current price target is provided by 1 analyst. New target price is 6.5% below last closing price of €30.80. Stock is down 8.9% over the past year. The company is forecast to post earnings per share of €4.45 for next year compared to €4.72 last year.
Reported Earnings • May 14First quarter 2022 earnings: EPS exceeds analyst expectationsFirst quarter 2022 results: EPS: €1.67 (up from €1.32 in 1Q 2021). Revenue: €133.4m (up 21% from 1Q 2021). Net income: €5.21m (up 26% from 1Q 2021). Profit margin: 3.9% (up from 3.8% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Over the next year, revenue is forecast to grow 7.9%, compared to a 9.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • May 04Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 11 May 2022. Payment date: 13 May 2022. Trailing yield: 4.9%. Within top quartile of German dividend payers (4.1%). Higher than average of industry peers (3.8%).
Reported Earnings • Apr 03Full year 2021 earnings: EPS exceeds analyst expectationsFull year 2021 results: EPS: €4.72 (up from €3.73 loss in FY 2020). Revenue: €418.7m (up 13% from FY 2020). Net income: €14.7m (up €26.4m from FY 2020). Profit margin: 3.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 32%. Over the next year, revenue is forecast to grow 7.7%, compared to a 8.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €0.86 (vs €1.24 loss in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: €95.2m (down 4.2% from 3Q 2020). Net income: €2.68m (up €6.55m from 3Q 2020). Profit margin: 2.8% (up from net loss in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 61% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 03Second quarter 2021 earnings released: EPS €1.49 (vs €1.98 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €103.7m (up 109% from 2Q 2020). Net income: €4.66m (up €10.8m from 2Q 2020). Profit margin: 4.5% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 11First quarter 2021 earnings released: EPS €1.32 (vs €1.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €110.4m (up 1.4% from 1Q 2020). Net income: €4.14m (up 28% from 1Q 2020). Profit margin: 3.8% (up from 3.0% in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 74 percentage points per year, which is a significant difference in performance.
Reported Earnings • Apr 04Full year 2020 earnings released: €3.73 loss per share (vs €2.91 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €382.0m (down 17% from FY 2019). Net loss: €11.7m (down 228% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.
Price Target Changed • Mar 01Price target raised to €29.40Up from €24.90, the current price target is an average from 2 analysts. The new target price is 24% above the current share price of €23.80. As of last close, the stock is up 9.7% over the past year.
Is New 90 Day High Low • Jan 06New 90-day high: €22.20The company is up 35% from its price of €16.50 on 08 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €41.47 per share.
Is New 90 Day High Low • Nov 14New 90-day high: €19.40The company is up 7.0% from its price of €18.20 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Auto Components industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €26.70 per share.
Price Target Changed • Nov 11Price target raised to €28.80Up from €24.90, the current price target is an average from 2 analysts. The new target price is 66% above the current share price of €17.30. As of last close, the stock is down 33% over the past year.
Reported Earnings • Nov 10Third quarter 2020 earnings released: €1.24 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: €100.8m (down 5.8% from 3Q 2019). Net loss: €3.86m (down 407% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.