View ValuationOlympic Circuit Technology 향후 성장Future 기준 점검 5/6Olympic Circuit Technology은 연간 수입과 매출이 각각 45.6%와 29.5% 증가할 것으로 예상되고 EPS는 연간 45.8%만큼 증가할 것으로 예상됩니다.핵심 정보45.6%이익 성장률45.76%EPS 성장률Electronic 이익 성장33.0%매출 성장률29.5%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트21 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 8 new directors. 1 experienced director. 1 highly experienced director. 3 independent directors (4 non-independent directors). Vice Chairman & GM Yingjie She is the most experienced director on the board, commencing their role in 2013. Independent Director Jingshan Chen was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Apr 23Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 14, 2026Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 14, 2026, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong China공시 • Mar 30Olympic Circuit Technology Co., Ltd to Report Q1, 2026 Results on Apr 30, 2026Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2026 results on Apr 30, 2026공시 • Dec 26Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026공시 • Sep 30Olympic Circuit Technology Co., Ltd to Report Q3, 2025 Results on Oct 29, 2025Olympic Circuit Technology Co., Ltd announced that they will report Q3, 2025 results on Oct 29, 2025공시 • Jun 30Olympic Circuit Technology Co., Ltd to Report First Half, 2025 Results on Aug 27, 2025Olympic Circuit Technology Co., Ltd announced that they will report first half, 2025 results on Aug 27, 2025공시 • Apr 16Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 06, 2025Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 06, 2025, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong China공시 • Mar 28Olympic Circuit Technology Co., Ltd to Report Q1, 2025 Results on Apr 16, 2025Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2025 results on Apr 16, 2025공시 • Dec 27Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2024 Results on Apr 16, 2025Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2024 results on Apr 16, 2025Valuation Update With 7 Day Price Move • Nov 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥32.62, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 26x in the Electronic industry in China. Total returns to shareholders of 58% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥46.08 per share.Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.29 (vs CN¥0.33 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.29. Revenue: CN¥1.28b (up 6.8% from 3Q 2023). Net income: CN¥180.2m (flat on 3Q 2023). Profit margin: 14% (in line with 3Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Electronic industry in China.Valuation Update With 7 Day Price Move • Oct 15Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥23.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 67% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥45.82 per share.공시 • Sep 30Olympic Circuit Technology Co., Ltd to Report Q3, 2024 Results on Oct 29, 2024Olympic Circuit Technology Co., Ltd announced that they will report Q3, 2024 results on Oct 29, 2024Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥23.15, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 21x in the Electronic industry in China. Total returns to shareholders of 99% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥46.00 per share.New Risk • Sep 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (24% increase in shares outstanding).Valuation Update With 7 Day Price Move • Sep 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥22.24, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 52% over the past three years.New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.6% average weekly change). Shareholders have been diluted in the past year (24% increase in shares outstanding).Valuation Update With 7 Day Price Move • Jul 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥22.08, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 21x in the Electronic industry in China. Total returns to shareholders of 85% over the past three years.공시 • Jun 29Olympic Circuit Technology Co., Ltd to Report First Half, 2024 Results on Aug 23, 2024Olympic Circuit Technology Co., Ltd announced that they will report first half, 2024 results on Aug 23, 2024Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.14 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.20 (up from CN¥0.14 in 1Q 2023). Revenue: CN¥1.09b (up 7.7% from 1Q 2023). Net income: CN¥108.6m (up 45% from 1Q 2023). Profit margin: 9.9% (up from 7.4% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Electronic industry in China. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.공시 • Apr 26Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 15, 2024Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 15, 2024, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong ChinaNew Risk • Apr 17New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 24% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (24% increase in shares outstanding).공시 • Mar 29Olympic Circuit Technology Co., Ltd to Report Q1, 2024 Results on Apr 30, 2024Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2024 results on Apr 30, 2024Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥16.70, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 22% over the past three years.Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥13.00, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 17x in the Electronic industry in China. Total loss to shareholders of 4.0% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥7.21 per share.공시 • Dec 29Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2023 Results on Apr 25, 2024Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2023 results on Apr 25, 2024Reported Earnings • Oct 24Third quarter 2023 earnings released: EPS: CN¥0.33 (vs CN¥0.33 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.33 (up from CN¥0.33 in 3Q 2022). Revenue: CN¥1.20b (up 5.0% from 3Q 2022). Net income: CN¥178.5m (up 8.4% from 3Q 2022). Profit margin: 15% (in line with 3Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Electronic industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: CN¥0.23 (vs CN¥0.13 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.23 (up from CN¥0.13 in 2Q 2022). Revenue: CN¥1.14b (down 7.2% from 2Q 2022). Net income: CN¥120.9m (up 40% from 2Q 2022). Profit margin: 11% (up from 7.0% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.공시 • Jun 28Olympic Circuit Technology Co., Ltd to Report First Half, 2023 Results on Aug 30, 2023Olympic Circuit Technology Co., Ltd announced that they will report first half, 2023 results on Aug 30, 2023Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥20.38, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 24x in the Electronic industry in China. Total returns to shareholders of 30% over the past year.Reported Earnings • Apr 28Third quarter 2022 earnings released: EPS: CN¥0.33 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.33 (up from CN¥0.14 in 3Q 2021). Revenue: CN¥1.14b (up 3.0% from 3Q 2021). Net income: CN¥164.6m (up 111% from 3Q 2021). Profit margin: 14% (up from 7.0% in 3Q 2021). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Electronic industry in China.Valuation Update With 7 Day Price Move • Apr 26Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥16.71, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 37% over the past year.Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: CN¥0.33 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.33 (up from CN¥0.14 in 3Q 2021). Revenue: CN¥1.14b (up 3.0% from 3Q 2021). Net income: CN¥164.6m (up 111% from 3Q 2021). Profit margin: 14% (up from 7.0% in 3Q 2021). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 20% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Electronic industry in China.Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥15.41, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 4.3% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥8.22 per share.Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.13 (vs CN¥0.096 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.13 (up from CN¥0.096 in 2Q 2021). Revenue: CN¥1.22b (up 51% from 2Q 2021). Net income: CN¥86.3m (up 71% from 2Q 2021). Profit margin: 7.0% (up from 6.2% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 18%, compared to a 27% growth forecast for the Electronic industry in China.Valuation Update With 7 Day Price Move • Aug 02Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥18.55, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 40% over the past year.Valuation Update With 7 Day Price Move • Jun 29Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥18.84, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 39% over the past year.Reported Earnings • Apr 27First quarter 2022 earnings released: EPS: CN¥0.09 (vs CN¥0.054 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.09 (up from CN¥0.054 in 1Q 2021). Revenue: CN¥977.6m (up 42% from 1Q 2021). Net income: CN¥47.2m (up 69% from 1Q 2021). Profit margin: 4.8% (up from 4.1% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 25%, compared to a 24% growth forecast for the industry in China.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to CN¥17.09, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 25x in the Electronic industry in China. Total returns to shareholders of 31% over the past year.Valuation Update With 7 Day Price Move • Jan 15Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥23.77, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 28x in the Electronic industry in China. Total returns to shareholders of 29% over the past year.Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥22.82, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 31x in the Electronic industry in China. Total returns to shareholders of 12% over the past year.Valuation Update With 7 Day Price Move • Nov 25Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥23.79, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 30x in the Electronic industry in China. Total returns to shareholders of 2.9% over the past year.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥21.52, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Electronic industry in China. Total returns to shareholders of 3.7% over the past year.Valuation Update With 7 Day Price Move • Sep 07Investor sentiment improved over the past weekAfter last week's 30% share price gain to CN¥15.43, the stock trades at a trailing P/E ratio of 33.8x. Average trailing P/E is 38x in the Electronic industry in China. Total loss to shareholders of 12% over the past year.Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS CN¥0.096 (vs CN¥0.17 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥813.1m (up 30% from 2Q 2020). Net income: CN¥50.3m (down 45% from 2Q 2020). Profit margin: 6.2% (down from 14% in 2Q 2020). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥14.43, the stock trades at a trailing P/E ratio of 27.3x. Average trailing P/E is 38x in the Electronic industry in China. Total loss to shareholders of 18% over the past year.Reported Earnings • May 02First quarter 2021 earnings released: EPS CN¥0.07 (vs CN¥0.13 in 1Q 2020)The company reported a mediocre first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: CN¥687.7m (up 38% from 1Q 2020). Net income: CN¥27.9m (down 46% from 1Q 2020). Profit margin: 4.1% (down from 10% in 1Q 2020). The decrease in margin was driven by higher expenses.Reported Earnings • Apr 15Full year 2020 earnings released: EPS CN¥0.75 (vs CN¥0.81 in FY 2019)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: CN¥2.54b (up 4.0% from FY 2019). Net income: CN¥303.7m (down 7.1% from FY 2019). Profit margin: 12% (down from 13% in FY 2019). The decrease in margin was driven by higher expenses.Is New 90 Day High Low • Feb 27New 90-day low: CN¥19.18The company is down 37% from its price of CN¥30.62 on 27 November 2020. The Chinese market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is down 3.0% over the same period.Is New 90 Day High Low • Jan 25New 90-day low: CN¥23.45The company is down 3.0% from its price of CN¥24.18 on 28 October 2020. The Chinese market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 9.0% over the same period.Valuation Update With 7 Day Price Move • Nov 06Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.00, the stock is trading at a trailing P/E ratio of 34.9x, up from the previous P/E ratio of 30.1x. This compares to an average P/E of 48x in the Electronic industry in China.Is New 90 Day High Low • Nov 06New 90-day high: CN¥28.00The company is up 19% from its price of CN¥23.46 on 07 August 2020. The Chinese market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 2.0% over the same period.Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥324.7m, up 16% from the prior year. Total revenue was CN¥2.49b over the last 12 months, up 7.4% from the prior year.이익 및 매출 성장 예측XSSC:603920 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20279,7291,3709901,382212/31/20267,8271,1218141,36823/31/20265,68254131904N/A12/31/20255,577684185921N/A9/30/20255,425817466961N/A6/30/20255,2057566681,086N/A3/31/20255,1467467291,095N/A12/31/20245,022675690988N/A9/30/20244,8466041,0031,316N/A6/30/20244,7646028991,123N/A3/31/20244,5975299821,199N/A12/31/20234,5194961,2061,438N/A9/30/20234,4385108041,328N/A6/30/20234,3814974731,234N/A3/31/20234,4704625281,430N/A12/31/20224,432434-69988N/A9/30/20224,493351-193668N/A6/30/20224,460265-249525N/A3/31/20224,049229-524141N/A12/31/20213,759210-255297N/A9/30/20213,331245-66478N/A6/30/20212,91323927534N/A3/31/20212,725280-49515N/A12/31/20202,536304-49499N/A9/30/20202,4873272432N/A6/30/20202,478347124453N/A3/31/20202,433346303587N/A12/31/20192,439329N/A576N/A9/30/20192,314279N/A475N/A6/30/20192,247253N/A429N/A3/31/20192,204236N/A254N/A12/31/20182,167226N/A257N/A9/30/20182,100186N/A205N/A6/30/20182,061179N/A164N/A3/31/20182,032156N/A159N/A12/31/20171,957181N/A139N/A9/30/20171,923230N/A196N/A6/30/20171,787249N/A226N/A3/31/20171,675266N/A283N/A12/31/20161,635265N/A272N/A12/31/20151,400157N/A220N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 603920 의 연간 예상 수익 증가율(45.6%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 603920 의 연간 수익(45.6%)이 CN 시장(27.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 603920 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 603920 의 수익(연간 29.5%)이 CN 시장(연간 16.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 603920 의 수익(연간 29.5%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 603920의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 14:49종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Olympic Circuit Technology Co., Ltd는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jian HuGuosen Securities Co., Ltd.Kang YaoIndustrial Securities Co. Ltd.
Board Change • May 20Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 8 new directors. 1 experienced director. 1 highly experienced director. 3 independent directors (4 non-independent directors). Vice Chairman & GM Yingjie She is the most experienced director on the board, commencing their role in 2013. Independent Director Jingshan Chen was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Apr 23Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 14, 2026Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 14, 2026, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong China
공시 • Mar 30Olympic Circuit Technology Co., Ltd to Report Q1, 2026 Results on Apr 30, 2026Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2026 results on Apr 30, 2026
공시 • Dec 26Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026
공시 • Sep 30Olympic Circuit Technology Co., Ltd to Report Q3, 2025 Results on Oct 29, 2025Olympic Circuit Technology Co., Ltd announced that they will report Q3, 2025 results on Oct 29, 2025
공시 • Jun 30Olympic Circuit Technology Co., Ltd to Report First Half, 2025 Results on Aug 27, 2025Olympic Circuit Technology Co., Ltd announced that they will report first half, 2025 results on Aug 27, 2025
공시 • Apr 16Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 06, 2025Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 06, 2025, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong China
공시 • Mar 28Olympic Circuit Technology Co., Ltd to Report Q1, 2025 Results on Apr 16, 2025Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2025 results on Apr 16, 2025
공시 • Dec 27Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2024 Results on Apr 16, 2025Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2024 results on Apr 16, 2025
Valuation Update With 7 Day Price Move • Nov 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥32.62, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 26x in the Electronic industry in China. Total returns to shareholders of 58% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥46.08 per share.
Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.29 (vs CN¥0.33 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.29. Revenue: CN¥1.28b (up 6.8% from 3Q 2023). Net income: CN¥180.2m (flat on 3Q 2023). Profit margin: 14% (in line with 3Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Electronic industry in China.
Valuation Update With 7 Day Price Move • Oct 15Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥23.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 67% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥45.82 per share.
공시 • Sep 30Olympic Circuit Technology Co., Ltd to Report Q3, 2024 Results on Oct 29, 2024Olympic Circuit Technology Co., Ltd announced that they will report Q3, 2024 results on Oct 29, 2024
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥23.15, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 21x in the Electronic industry in China. Total returns to shareholders of 99% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥46.00 per share.
New Risk • Sep 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (24% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Sep 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥22.24, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 52% over the past three years.
New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.6% average weekly change). Shareholders have been diluted in the past year (24% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Jul 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥22.08, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 21x in the Electronic industry in China. Total returns to shareholders of 85% over the past three years.
공시 • Jun 29Olympic Circuit Technology Co., Ltd to Report First Half, 2024 Results on Aug 23, 2024Olympic Circuit Technology Co., Ltd announced that they will report first half, 2024 results on Aug 23, 2024
Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.14 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.20 (up from CN¥0.14 in 1Q 2023). Revenue: CN¥1.09b (up 7.7% from 1Q 2023). Net income: CN¥108.6m (up 45% from 1Q 2023). Profit margin: 9.9% (up from 7.4% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Electronic industry in China. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
공시 • Apr 26Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 15, 2024Olympic Circuit Technology Co., Ltd, Annual General Meeting, May 15, 2024, at 13:30 China Standard Time. Location: The Company's Meeting Room, Heshan, Guangdong China
New Risk • Apr 17New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 24% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (24% increase in shares outstanding).
공시 • Mar 29Olympic Circuit Technology Co., Ltd to Report Q1, 2024 Results on Apr 30, 2024Olympic Circuit Technology Co., Ltd announced that they will report Q1, 2024 results on Apr 30, 2024
Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥16.70, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 22% over the past three years.
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥13.00, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 17x in the Electronic industry in China. Total loss to shareholders of 4.0% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥7.21 per share.
공시 • Dec 29Olympic Circuit Technology Co., Ltd to Report Fiscal Year 2023 Results on Apr 25, 2024Olympic Circuit Technology Co., Ltd announced that they will report fiscal year 2023 results on Apr 25, 2024
Reported Earnings • Oct 24Third quarter 2023 earnings released: EPS: CN¥0.33 (vs CN¥0.33 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.33 (up from CN¥0.33 in 3Q 2022). Revenue: CN¥1.20b (up 5.0% from 3Q 2022). Net income: CN¥178.5m (up 8.4% from 3Q 2022). Profit margin: 15% (in line with 3Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Electronic industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 30Second quarter 2023 earnings released: EPS: CN¥0.23 (vs CN¥0.13 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.23 (up from CN¥0.13 in 2Q 2022). Revenue: CN¥1.14b (down 7.2% from 2Q 2022). Net income: CN¥120.9m (up 40% from 2Q 2022). Profit margin: 11% (up from 7.0% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
공시 • Jun 28Olympic Circuit Technology Co., Ltd to Report First Half, 2023 Results on Aug 30, 2023Olympic Circuit Technology Co., Ltd announced that they will report first half, 2023 results on Aug 30, 2023
Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥20.38, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 24x in the Electronic industry in China. Total returns to shareholders of 30% over the past year.
Reported Earnings • Apr 28Third quarter 2022 earnings released: EPS: CN¥0.33 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.33 (up from CN¥0.14 in 3Q 2021). Revenue: CN¥1.14b (up 3.0% from 3Q 2021). Net income: CN¥164.6m (up 111% from 3Q 2021). Profit margin: 14% (up from 7.0% in 3Q 2021). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Electronic industry in China.
Valuation Update With 7 Day Price Move • Apr 26Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥16.71, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 37% over the past year.
Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: CN¥0.33 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.33 (up from CN¥0.14 in 3Q 2021). Revenue: CN¥1.14b (up 3.0% from 3Q 2021). Net income: CN¥164.6m (up 111% from 3Q 2021). Profit margin: 14% (up from 7.0% in 3Q 2021). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 20% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Electronic industry in China.
Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥15.41, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 20x in the Electronic industry in China. Total returns to shareholders of 4.3% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥8.22 per share.
Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.13 (vs CN¥0.096 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.13 (up from CN¥0.096 in 2Q 2021). Revenue: CN¥1.22b (up 51% from 2Q 2021). Net income: CN¥86.3m (up 71% from 2Q 2021). Profit margin: 7.0% (up from 6.2% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 18%, compared to a 27% growth forecast for the Electronic industry in China.
Valuation Update With 7 Day Price Move • Aug 02Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥18.55, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 40% over the past year.
Valuation Update With 7 Day Price Move • Jun 29Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥18.84, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 23x in the Electronic industry in China. Total returns to shareholders of 39% over the past year.
Reported Earnings • Apr 27First quarter 2022 earnings released: EPS: CN¥0.09 (vs CN¥0.054 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.09 (up from CN¥0.054 in 1Q 2021). Revenue: CN¥977.6m (up 42% from 1Q 2021). Net income: CN¥47.2m (up 69% from 1Q 2021). Profit margin: 4.8% (up from 4.1% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 25%, compared to a 24% growth forecast for the industry in China.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to CN¥17.09, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 25x in the Electronic industry in China. Total returns to shareholders of 31% over the past year.
Valuation Update With 7 Day Price Move • Jan 15Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥23.77, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 28x in the Electronic industry in China. Total returns to shareholders of 29% over the past year.
Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥22.82, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 31x in the Electronic industry in China. Total returns to shareholders of 12% over the past year.
Valuation Update With 7 Day Price Move • Nov 25Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥23.79, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 30x in the Electronic industry in China. Total returns to shareholders of 2.9% over the past year.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥21.52, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Electronic industry in China. Total returns to shareholders of 3.7% over the past year.
Valuation Update With 7 Day Price Move • Sep 07Investor sentiment improved over the past weekAfter last week's 30% share price gain to CN¥15.43, the stock trades at a trailing P/E ratio of 33.8x. Average trailing P/E is 38x in the Electronic industry in China. Total loss to shareholders of 12% over the past year.
Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS CN¥0.096 (vs CN¥0.17 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥813.1m (up 30% from 2Q 2020). Net income: CN¥50.3m (down 45% from 2Q 2020). Profit margin: 6.2% (down from 14% in 2Q 2020). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥14.43, the stock trades at a trailing P/E ratio of 27.3x. Average trailing P/E is 38x in the Electronic industry in China. Total loss to shareholders of 18% over the past year.
Reported Earnings • May 02First quarter 2021 earnings released: EPS CN¥0.07 (vs CN¥0.13 in 1Q 2020)The company reported a mediocre first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: CN¥687.7m (up 38% from 1Q 2020). Net income: CN¥27.9m (down 46% from 1Q 2020). Profit margin: 4.1% (down from 10% in 1Q 2020). The decrease in margin was driven by higher expenses.
Reported Earnings • Apr 15Full year 2020 earnings released: EPS CN¥0.75 (vs CN¥0.81 in FY 2019)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: CN¥2.54b (up 4.0% from FY 2019). Net income: CN¥303.7m (down 7.1% from FY 2019). Profit margin: 12% (down from 13% in FY 2019). The decrease in margin was driven by higher expenses.
Is New 90 Day High Low • Feb 27New 90-day low: CN¥19.18The company is down 37% from its price of CN¥30.62 on 27 November 2020. The Chinese market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is down 3.0% over the same period.
Is New 90 Day High Low • Jan 25New 90-day low: CN¥23.45The company is down 3.0% from its price of CN¥24.18 on 28 October 2020. The Chinese market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 9.0% over the same period.
Valuation Update With 7 Day Price Move • Nov 06Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.00, the stock is trading at a trailing P/E ratio of 34.9x, up from the previous P/E ratio of 30.1x. This compares to an average P/E of 48x in the Electronic industry in China.
Is New 90 Day High Low • Nov 06New 90-day high: CN¥28.00The company is up 19% from its price of CN¥23.46 on 07 August 2020. The Chinese market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 2.0% over the same period.
Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥324.7m, up 16% from the prior year. Total revenue was CN¥2.49b over the last 12 months, up 7.4% from the prior year.