View ValuationDawning Information Industry 향후 성장Future 기준 점검 2/6Dawning Information Industry (는) 각각 연간 23.9% 및 13.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 23.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.6% 로 예상됩니다.핵심 정보23.9%이익 성장률23.83%EPS 성장률Tech 이익 성장16.2%매출 성장률13.9%향후 자기자본이익률13.58%애널리스트 커버리지Low마지막 업데이트05 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Apr 15Dawning Information Industry Co., Ltd., Annual General Meeting, May 06, 2026Dawning Information Industry Co., Ltd., Annual General Meeting, May 06, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Tianjin China공시 • Mar 30Dawning Information Industry Co., Ltd. to Report Q1, 2026 Results on Apr 25, 2026Dawning Information Industry Co., Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026공시 • Dec 26Dawning Information Industry Co., Ltd. to Report Fiscal Year 2025 Results on Apr 24, 2026Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2025 results on Apr 24, 2026공시 • Dec 11Hygon Information Technology Co., Ltd. (SHSE:688041) cancelled the acquisition of Dawning Information Industry Co., Ltd. (SHSE:603019).Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019) for approximately CNY 110 billion on May 25, 2025. The consideration consists of issuing A shares to all A share shareholders of the Company in exchange for shares, while also issuing A shares to raise supporting funds. The A shares of Dawning Information Industry Co., Ltd. will be suspended from trading starting from the opening of the market on May 26, 2025. Under the terms, Each one of Dawning's shares will be converted into 0.55 shares of Hygon at a price of CNY79.26 (USD11.03) and CNY143.46 (USD19.96), respectively. Once the merger is completed, Dawning will be delisted. Transaction has been approved by Hygon Information Technology's board of directors. Transaction has been approved by Dawning Information Industry's board of directors. This transaction has been approved by the Institute of Computing Technology of the Chinese Academy of Sciences. The supporting funds raised for this transaction are intended to be used, after deducting intermediary fees, for paying taxes and fees related to this acquisition, merger and integration costs such as personnel placement expenses, supplementing working capital, repaying debts, and investing in project construction. The transaction still requires the completion of necessary internal decision-making procedures and approval from the competent regulatory authorities before it can be formally implemented, and there remains uncertainty regarding its implementation. The transaction plan must be reviewed and approved by the shareholders' meetings of the Company and Dawning Information Industry Co., Ltd. Hygon Information Technology Co., Ltd. (SHSE:688041) cancelled the acquisition of Dawning Information Industry Co., Ltd. (SHSE:603019) on December 9, 2025. Dawning Information Industry Co., Ltd held the 26th Meeting of the 5th Directorate, and approved terminating Hygon Information Technology Co., Ltd.’s share exchange and absorption-type merger of the Company.공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Dawning Information Industry Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30Dawning Information Industry Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Dawning Information Industry Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025공시 • Jun 24Dawning Information Industry Co., Ltd.(SHSE:603019) dropped from Shanghai Stock Exchange 180 Value IndexDawning Information Industry Co., Ltd. has been removed from Shanghai Stock Exchange 180 Value Index .공시 • May 26Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019).Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019) on May 25, 2025. The consideration consists of issuing A shares to all A share shareholders of the Company in exchange for shares, while also issuing A shares to raise supporting funds. The A shares of Dawning Information Industry Co., Ltd. will be suspended from trading starting from the opening of the market on May 26, 2025. The transaction still requires the completion of necessary internal decision-making procedures and approval from the competent regulatory authorities before it can be formally implemented, and there remains uncertainty regarding its implementation.공시 • Mar 28Dawning Information Industry Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Dawning Information Industry Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025공시 • Mar 05Dawning Information Industry Co., Ltd., Annual General Meeting, Mar 31, 2025Dawning Information Industry Co., Ltd., Annual General Meeting, Mar 31, 2025, at 14:00 China Standard Time. Location: Building 36, Zhongguancun Software Park, Haidian District, Beijing China공시 • Dec 27Dawning Information Industry Co., Ltd. to Report Fiscal Year 2024 Results on Apr 12, 2025Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2024 results on Apr 12, 2025Valuation Update With 7 Day Price Move • Nov 04Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥66.50, the stock trades at a forward P/E ratio of 41x. Average forward P/E is 25x in the Tech industry in China. Total returns to shareholders of 137% over the past three years.Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.14 (vs CN¥0.15 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.14. Revenue: CN¥2.33b (down 1.2% from 3Q 2023). Net income: CN¥206.4m (flat on 3Q 2023). Profit margin: 8.9% (up from 8.7% in 3Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in China.공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Dawning Information Industry Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥43.38, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 21x in the Tech industry in China. Total returns to shareholders of 65% over the past three years.Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.28 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.28 in 2Q 2023). Revenue: CN¥3.23b (up 4.2% from 2Q 2023). Net income: CN¥415.4m (flat on 2Q 2023). Profit margin: 13% (in line with 2Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.공시 • Jun 28Dawning Information Industry Co., Ltd. to Report First Half, 2024 Results on Aug 23, 2024Dawning Information Industry Co., Ltd. announced that they will report first half, 2024 results on Aug 23, 2024Declared Dividend • Jun 03Dividend of CN¥0.17 announcedShareholders will receive a dividend of CN¥0.17. Ex-date: 6th June 2024 Payment date: 6th June 2024 Dividend yield will be 0.6%, which is lower than the industry average of 1.3%. Sustainability & Growth Dividend is well covered by both earnings (20% earnings payout ratio) and cash flows (27% cash payout ratio). The dividend has increased by an average of 32% per year over the past 9 years. However, payments have been volatile during that time. EPS is expected to grow by 79% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.098 (vs CN¥0.09 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.098 (up from CN¥0.09 in 1Q 2023). Revenue: CN¥2.48b (up 7.9% from 1Q 2023). Net income: CN¥142.6m (up 8.9% from 1Q 2023). Profit margin: 5.8% (up from 5.7% in 1Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 22% per year.공시 • Apr 19Dawning Information Industry Co., Ltd., Annual General Meeting, May 10, 2024Dawning Information Industry Co., Ltd., Annual General Meeting, May 10, 2024, at 14:00 China Standard Time. Location: Building 36, Zhongguancun Software Park, Haidian District, Beijing ChinaReported Earnings • Apr 18Full year 2023 earnings released: EPS: CN¥1.26 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥1.26 (up from CN¥1.06 in FY 2022). Revenue: CN¥14.4b (up 10% from FY 2022). Net income: CN¥1.84b (up 19% from FY 2022). Profit margin: 13% (in line with FY 2022). Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.공시 • Mar 29Dawning Information Industry Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024Dawning Information Industry Co., Ltd. announced that they will report Q1, 2024 results on Apr 26, 2024Valuation Update With 7 Day Price Move • Mar 01Investor sentiment improves as stock rises 26%After last week's 26% share price gain to CN¥49.71, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 25x in the Tech industry in China. Total returns to shareholders of 70% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥25.22 per share.Reported Earnings • Feb 24Full year 2023 earnings released: EPS: CN¥1.26 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥1.26 (up from CN¥1.06 in FY 2022). Revenue: CN¥14.4b (up 10% from FY 2022). Net income: CN¥1.84b (up 19% from FY 2022). Profit margin: 13% (in line with FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.공시 • Dec 30Dawning Information Industry Co., Ltd. to Report Fiscal Year 2023 Results on Apr 18, 2024Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2023 results on Apr 18, 2024공시 • Dec 07Dawning Information Industry Co., Ltd. (SHSE:603019) announces an Equity Buyback for CNY 30 million worth of its shares.Dawning Information Industry Co., Ltd. (SHSE:603019) announces a share repurchase program. Under the program, the company will repurchase up to CNY 30 million worth of class A shares. The shares will be repurchased at a price of not more than CNY 45 per share. The shares purchased will be used for the company's equity incentive plan or ESOP. The program will be valid till 12 months.Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.15 (up from CN¥0.12 in 3Q 2022). Revenue: CN¥2.36b (flat on 3Q 2022). Net income: CN¥205.5m (up 14% from 3Q 2022). Profit margin: 8.7% (up from 7.7% in 3Q 2022). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023Dawning Information Industry Co., Ltd. announced that they will report Q3, 2023 results on Oct 27, 2023Board Change • Sep 28Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Yongqin Zheng was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Aug 29New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 41% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.4% average weekly change). Minor Risk Large one-off items impacting financial results.Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.28 (vs CN¥0.24 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.28 (up from CN¥0.24 in 2Q 2022). Revenue: CN¥3.10b (up 9.0% from 2Q 2022). Net income: CN¥413.8m (up 12% from 2Q 2022). Profit margin: 13% (in line with 2Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.New Risk • Aug 10New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 0.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). High level of non-cash earnings (22% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.Valuation Update With 7 Day Price Move • Jun 19Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥61.12, the stock trades at a forward P/E ratio of 49x. Average forward P/E is 29x in the Tech industry in China. Total returns to shareholders of 52% over the past three years.Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥53.50, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 23x in the Tech industry in China. Total returns to shareholders of 40% over the past three years.Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥44.20, the stock trades at a forward P/E ratio of 36x. Average forward P/E is 21x in the Tech industry in China. Total returns to shareholders of 8.5% over the past three years.Valuation Update With 7 Day Price Move • Apr 24Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥53.99, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 26x in the Tech industry in China. Total returns to shareholders of 72% over the past three years.Reported Earnings • Apr 18Full year 2022 earnings released: EPS: CN¥1.06 (vs CN¥0.80 in FY 2021)Full year 2022 results: EPS: CN¥1.06 (up from CN¥0.80 in FY 2021). Revenue: CN¥13.0b (up 16% from FY 2021). Net income: CN¥1.54b (up 33% from FY 2021). Profit margin: 12% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.6% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥37.34, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 28x in the Tech industry in China. Total returns to shareholders of 21% over the past three years.Valuation Update With 7 Day Price Move • Mar 02Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥34.18, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 28x in the Tech industry in China. Negligible returns to shareholders over past three years.Reported Earnings • Feb 25Full year 2022 earnings released: EPS: CN¥1.04 (vs CN¥0.80 in FY 2021)Full year 2022 results: EPS: CN¥1.04 (up from CN¥0.80 in FY 2021). Revenue: CN¥13.0b (up 16% from FY 2021). Net income: CN¥1.51b (up 31% from FY 2021). Profit margin: 12% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.4% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improves as stock rises 25%After last week's 25% share price gain to CN¥31.63, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 26x in the Tech industry in China. Total loss to shareholders of 7.5% over the past three years.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.08 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.12 (up from CN¥0.08 in 3Q 2021). Revenue: CN¥2.36b (up 19% from 3Q 2021). Net income: CN¥171.1m (up 49% from 3Q 2021). Profit margin: 7.2% (up from 5.8% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.08 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.12 (up from CN¥0.08 in 3Q 2021). Revenue: CN¥2.36b (up 19% from 3Q 2021). Net income: CN¥171.1m (up 49% from 3Q 2021). Profit margin: 7.2% (up from 5.8% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.25 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.25 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥2.85b (up 13% from 2Q 2021). Net income: CN¥368.2m (up 36% from 2Q 2021). Profit margin: 13% (up from 11% in 2Q 2021). Over the next year, revenue is forecast to grow 17%, compared to a 25% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.08 (vs CN¥0.06 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.08 (up from CN¥0.06 in 1Q 2021). Revenue: CN¥2.18b (up 9.7% from 1Q 2021). Net income: CN¥113.7m (up 40% from 1Q 2021). Profit margin: 5.2% (up from 4.1% in 1Q 2021). Over the next year, revenue is forecast to grow 12%, compared to a 20% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 12 experienced directors. No highly experienced directors. 5 independent directors (7 non-independent directors). Independent Non-Executive Director Lei Chen was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 16Full year 2021 earnings released: EPS: CN¥0.80 (vs CN¥0.62 in FY 2020)Full year 2021 results: EPS: CN¥0.80 (up from CN¥0.62 in FY 2020). Revenue: CN¥11.2b (up 10% from FY 2020). Net income: CN¥1.16b (up 41% from FY 2020). Profit margin: 10% (up from 8.1% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 10%, compared to a 18% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 24Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: CN¥0.78 (up from CN¥0.62 in FY 2020). Revenue: CN¥11.2b (up 10% from FY 2020). Net income: CN¥1.13b (up 38% from FY 2020). Profit margin: 10% (up from 8.1% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 17%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.08 (vs CN¥0.06 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.99b (up 1.3% from 3Q 2020). Net income: CN¥115.1m (up 57% from 3Q 2020). Profit margin: 5.8% (up from 3.7% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 19Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.13 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: CN¥2.52b (up 30% from 2Q 2020). Net income: CN¥270.7m (up 41% from 2Q 2020). Profit margin: 11% (in line with 2Q 2020). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 13Full year 2020 earnings released: EPS CN¥0.62 (vs CN¥0.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥10.2b (up 6.7% from FY 2019). Net income: CN¥822.4m (up 39% from FY 2019). Profit margin: 8.1% (up from 6.2% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 12Full year 2020 earnings released: EPS CN¥0.62 (vs CN¥0.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥10.1b (up 6.0% from FY 2019). Net income: CN¥819.4m (up 38% from FY 2019). Profit margin: 8.1% (up from 6.2% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.Analyst Estimate Surprise Post Earnings • Mar 12Revenue beats expectationsRevenue exceeded analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 16%, compared to a 42% growth forecast for the Tech industry in China.Is New 90 Day High Low • Mar 11New 90-day low: CN¥28.15The company is down 11% from its price of CN¥31.78 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.79 per share.Is New 90 Day High Low • Jan 28New 90-day low: CN¥30.60The company is down 14% from its price of CN¥35.78 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.12 per share.Is New 90 Day High Low • Dec 28New 90-day low: CN¥31.61The company is down 16% from its price of CN¥37.72 on 30 September 2020. The Chinese market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.06 per share.Is New 90 Day High Low • Dec 10New 90-day low: CN¥32.95The company is down 16% from its price of CN¥39.23 on 11 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.08 per share.Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥668.0m, up 32% from the prior year. Total revenue was CN¥8.70b over the last 12 months, down 16% from the prior year.Is New 90 Day High Low • Oct 26New 90-day low: CN¥37.53The company is down 12% from its price of CN¥42.43 on 28 July 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.96 per share.Is New 90 Day High Low • Sep 28New 90-day low: CN¥38.07The company is down 1.0% from its price of CN¥38.40 on 30 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.02 per share.이익 및 매출 성장 예측XSSC:603019 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202822,7834,332N/A3,284212/31/202719,9123,606N/A3,167412/31/202617,0872,819N/A1,93243/31/202615,5772,218-2751,040N/A12/31/202514,9642,1763961,313N/A9/30/202513,9262,1081,8832,703N/A6/30/202513,2862,0771,5292,275N/A3/31/202513,2551,9551,2012,098N/A12/31/202413,1481,9111,8622,722N/A9/30/202414,6361,8553061,391N/A6/30/202414,6641,854-191,570N/A3/31/202414,5331,8481,3453,242N/A12/31/202314,3531,8361,3433,510N/A9/30/202313,3801,6419213,729N/A6/30/202313,3771,6166553,603N/A3/31/202313,1251,566-9461,935N/A12/31/202213,0081,544-1,5601,125N/A9/30/202212,1531,364-2,828-297N/A6/30/202211,8021,298-3,997-1,880N/A3/31/202211,4671,204-3,034-1,301N/A12/31/202111,2691,176-2,152-523N/A9/30/202110,707964-1,553-657N/A6/30/202110,6719241,7842,474N/A3/31/202110,0908451,5012,103N/A12/31/202010,1618221,7612,315N/A9/30/20208,7036681,4461,998N/A6/30/20208,9096419981,620N/A3/31/20209,3386021,7642,447N/A12/31/20199,526594N/A3,174N/A9/30/201910,380506N/A2,895N/A6/30/201910,258488N/A2,154N/A3/31/20199,830459N/A1,542N/A12/31/20189,057431N/A631N/A9/30/20187,963407N/A581N/A6/30/20187,540387N/A420N/A3/31/20186,942313N/A-123N/A12/31/20176,294309N/A42N/A9/30/20175,502225N/A-233N/A6/30/20174,848230N/A-253N/A3/31/20174,521213N/A-26N/A12/31/20164,360224N/A-241N/A9/30/20164,179205N/A-86N/A6/30/20164,063202N/A-215N/A3/31/20163,969240N/A80N/A12/31/20153,662177N/A30N/A9/30/20153,379133N/A-247N/A6/30/20153,023128N/A-174N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 603019 의 연간 예상 수익 증가율(23.9%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 603019 의 연간 수익(23.9%)이 CN 시장(27.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 603019 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 603019 의 수익(연간 13.9%)이 CN 시장(연간 16.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 603019 의 수익(연간 13.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 603019의 자본 수익률은 3년 후 13.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 05:57종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Dawning Information Industry Co., Ltd.는 16명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Robert ChengBofA Global ResearchYan Jing WuChina Galaxy Securities Co., Ltd.Jingyu ZhuChina International Capital Corporation Limited13명의 분석가 더 보기
공시 • Apr 15Dawning Information Industry Co., Ltd., Annual General Meeting, May 06, 2026Dawning Information Industry Co., Ltd., Annual General Meeting, May 06, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Tianjin China
공시 • Mar 30Dawning Information Industry Co., Ltd. to Report Q1, 2026 Results on Apr 25, 2026Dawning Information Industry Co., Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026
공시 • Dec 26Dawning Information Industry Co., Ltd. to Report Fiscal Year 2025 Results on Apr 24, 2026Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2025 results on Apr 24, 2026
공시 • Dec 11Hygon Information Technology Co., Ltd. (SHSE:688041) cancelled the acquisition of Dawning Information Industry Co., Ltd. (SHSE:603019).Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019) for approximately CNY 110 billion on May 25, 2025. The consideration consists of issuing A shares to all A share shareholders of the Company in exchange for shares, while also issuing A shares to raise supporting funds. The A shares of Dawning Information Industry Co., Ltd. will be suspended from trading starting from the opening of the market on May 26, 2025. Under the terms, Each one of Dawning's shares will be converted into 0.55 shares of Hygon at a price of CNY79.26 (USD11.03) and CNY143.46 (USD19.96), respectively. Once the merger is completed, Dawning will be delisted. Transaction has been approved by Hygon Information Technology's board of directors. Transaction has been approved by Dawning Information Industry's board of directors. This transaction has been approved by the Institute of Computing Technology of the Chinese Academy of Sciences. The supporting funds raised for this transaction are intended to be used, after deducting intermediary fees, for paying taxes and fees related to this acquisition, merger and integration costs such as personnel placement expenses, supplementing working capital, repaying debts, and investing in project construction. The transaction still requires the completion of necessary internal decision-making procedures and approval from the competent regulatory authorities before it can be formally implemented, and there remains uncertainty regarding its implementation. The transaction plan must be reviewed and approved by the shareholders' meetings of the Company and Dawning Information Industry Co., Ltd. Hygon Information Technology Co., Ltd. (SHSE:688041) cancelled the acquisition of Dawning Information Industry Co., Ltd. (SHSE:603019) on December 9, 2025. Dawning Information Industry Co., Ltd held the 26th Meeting of the 5th Directorate, and approved terminating Hygon Information Technology Co., Ltd.’s share exchange and absorption-type merger of the Company.
공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Dawning Information Industry Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30Dawning Information Industry Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Dawning Information Industry Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025
공시 • Jun 24Dawning Information Industry Co., Ltd.(SHSE:603019) dropped from Shanghai Stock Exchange 180 Value IndexDawning Information Industry Co., Ltd. has been removed from Shanghai Stock Exchange 180 Value Index .
공시 • May 26Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019).Hygon Information Technology Co., Ltd. (SHSE:688041) signed a letter of intent to acquire Dawning Information Industry Co., Ltd. (SHSE:603019) on May 25, 2025. The consideration consists of issuing A shares to all A share shareholders of the Company in exchange for shares, while also issuing A shares to raise supporting funds. The A shares of Dawning Information Industry Co., Ltd. will be suspended from trading starting from the opening of the market on May 26, 2025. The transaction still requires the completion of necessary internal decision-making procedures and approval from the competent regulatory authorities before it can be formally implemented, and there remains uncertainty regarding its implementation.
공시 • Mar 28Dawning Information Industry Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Dawning Information Industry Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025
공시 • Mar 05Dawning Information Industry Co., Ltd., Annual General Meeting, Mar 31, 2025Dawning Information Industry Co., Ltd., Annual General Meeting, Mar 31, 2025, at 14:00 China Standard Time. Location: Building 36, Zhongguancun Software Park, Haidian District, Beijing China
공시 • Dec 27Dawning Information Industry Co., Ltd. to Report Fiscal Year 2024 Results on Apr 12, 2025Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2024 results on Apr 12, 2025
Valuation Update With 7 Day Price Move • Nov 04Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥66.50, the stock trades at a forward P/E ratio of 41x. Average forward P/E is 25x in the Tech industry in China. Total returns to shareholders of 137% over the past three years.
Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.14 (vs CN¥0.15 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.14. Revenue: CN¥2.33b (down 1.2% from 3Q 2023). Net income: CN¥206.4m (flat on 3Q 2023). Profit margin: 8.9% (up from 8.7% in 3Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in China.
공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Dawning Information Industry Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024
Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥43.38, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 21x in the Tech industry in China. Total returns to shareholders of 65% over the past three years.
Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.28 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.28 in 2Q 2023). Revenue: CN¥3.23b (up 4.2% from 2Q 2023). Net income: CN¥415.4m (flat on 2Q 2023). Profit margin: 13% (in line with 2Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
공시 • Jun 28Dawning Information Industry Co., Ltd. to Report First Half, 2024 Results on Aug 23, 2024Dawning Information Industry Co., Ltd. announced that they will report first half, 2024 results on Aug 23, 2024
Declared Dividend • Jun 03Dividend of CN¥0.17 announcedShareholders will receive a dividend of CN¥0.17. Ex-date: 6th June 2024 Payment date: 6th June 2024 Dividend yield will be 0.6%, which is lower than the industry average of 1.3%. Sustainability & Growth Dividend is well covered by both earnings (20% earnings payout ratio) and cash flows (27% cash payout ratio). The dividend has increased by an average of 32% per year over the past 9 years. However, payments have been volatile during that time. EPS is expected to grow by 79% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.098 (vs CN¥0.09 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.098 (up from CN¥0.09 in 1Q 2023). Revenue: CN¥2.48b (up 7.9% from 1Q 2023). Net income: CN¥142.6m (up 8.9% from 1Q 2023). Profit margin: 5.8% (up from 5.7% in 1Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 22% per year.
공시 • Apr 19Dawning Information Industry Co., Ltd., Annual General Meeting, May 10, 2024Dawning Information Industry Co., Ltd., Annual General Meeting, May 10, 2024, at 14:00 China Standard Time. Location: Building 36, Zhongguancun Software Park, Haidian District, Beijing China
Reported Earnings • Apr 18Full year 2023 earnings released: EPS: CN¥1.26 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥1.26 (up from CN¥1.06 in FY 2022). Revenue: CN¥14.4b (up 10% from FY 2022). Net income: CN¥1.84b (up 19% from FY 2022). Profit margin: 13% (in line with FY 2022). Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
공시 • Mar 29Dawning Information Industry Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024Dawning Information Industry Co., Ltd. announced that they will report Q1, 2024 results on Apr 26, 2024
Valuation Update With 7 Day Price Move • Mar 01Investor sentiment improves as stock rises 26%After last week's 26% share price gain to CN¥49.71, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 25x in the Tech industry in China. Total returns to shareholders of 70% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥25.22 per share.
Reported Earnings • Feb 24Full year 2023 earnings released: EPS: CN¥1.26 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥1.26 (up from CN¥1.06 in FY 2022). Revenue: CN¥14.4b (up 10% from FY 2022). Net income: CN¥1.84b (up 19% from FY 2022). Profit margin: 13% (in line with FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
공시 • Dec 30Dawning Information Industry Co., Ltd. to Report Fiscal Year 2023 Results on Apr 18, 2024Dawning Information Industry Co., Ltd. announced that they will report fiscal year 2023 results on Apr 18, 2024
공시 • Dec 07Dawning Information Industry Co., Ltd. (SHSE:603019) announces an Equity Buyback for CNY 30 million worth of its shares.Dawning Information Industry Co., Ltd. (SHSE:603019) announces a share repurchase program. Under the program, the company will repurchase up to CNY 30 million worth of class A shares. The shares will be repurchased at a price of not more than CNY 45 per share. The shares purchased will be used for the company's equity incentive plan or ESOP. The program will be valid till 12 months.
Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.15 (up from CN¥0.12 in 3Q 2022). Revenue: CN¥2.36b (flat on 3Q 2022). Net income: CN¥205.5m (up 14% from 3Q 2022). Profit margin: 8.7% (up from 7.7% in 3Q 2022). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
공시 • Sep 30Dawning Information Industry Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023Dawning Information Industry Co., Ltd. announced that they will report Q3, 2023 results on Oct 27, 2023
Board Change • Sep 28Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Yongqin Zheng was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Aug 29New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 41% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.4% average weekly change). Minor Risk Large one-off items impacting financial results.
Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.28 (vs CN¥0.24 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.28 (up from CN¥0.24 in 2Q 2022). Revenue: CN¥3.10b (up 9.0% from 2Q 2022). Net income: CN¥413.8m (up 12% from 2Q 2022). Profit margin: 13% (in line with 2Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
New Risk • Aug 10New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 0.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). High level of non-cash earnings (22% accrual ratio). Minor Risk Paying a dividend despite having no free cash flows.
Valuation Update With 7 Day Price Move • Jun 19Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥61.12, the stock trades at a forward P/E ratio of 49x. Average forward P/E is 29x in the Tech industry in China. Total returns to shareholders of 52% over the past three years.
Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥53.50, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 23x in the Tech industry in China. Total returns to shareholders of 40% over the past three years.
Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥44.20, the stock trades at a forward P/E ratio of 36x. Average forward P/E is 21x in the Tech industry in China. Total returns to shareholders of 8.5% over the past three years.
Valuation Update With 7 Day Price Move • Apr 24Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥53.99, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 26x in the Tech industry in China. Total returns to shareholders of 72% over the past three years.
Reported Earnings • Apr 18Full year 2022 earnings released: EPS: CN¥1.06 (vs CN¥0.80 in FY 2021)Full year 2022 results: EPS: CN¥1.06 (up from CN¥0.80 in FY 2021). Revenue: CN¥13.0b (up 16% from FY 2021). Net income: CN¥1.54b (up 33% from FY 2021). Profit margin: 12% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.6% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥37.34, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 28x in the Tech industry in China. Total returns to shareholders of 21% over the past three years.
Valuation Update With 7 Day Price Move • Mar 02Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥34.18, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 28x in the Tech industry in China. Negligible returns to shareholders over past three years.
Reported Earnings • Feb 25Full year 2022 earnings released: EPS: CN¥1.04 (vs CN¥0.80 in FY 2021)Full year 2022 results: EPS: CN¥1.04 (up from CN¥0.80 in FY 2021). Revenue: CN¥13.0b (up 16% from FY 2021). Net income: CN¥1.51b (up 31% from FY 2021). Profit margin: 12% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.4% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improves as stock rises 25%After last week's 25% share price gain to CN¥31.63, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 26x in the Tech industry in China. Total loss to shareholders of 7.5% over the past three years.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.08 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.12 (up from CN¥0.08 in 3Q 2021). Revenue: CN¥2.36b (up 19% from 3Q 2021). Net income: CN¥171.1m (up 49% from 3Q 2021). Profit margin: 7.2% (up from 5.8% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥0.08 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.12 (up from CN¥0.08 in 3Q 2021). Revenue: CN¥2.36b (up 19% from 3Q 2021). Net income: CN¥171.1m (up 49% from 3Q 2021). Profit margin: 7.2% (up from 5.8% in 3Q 2021). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.25 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.25 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥2.85b (up 13% from 2Q 2021). Net income: CN¥368.2m (up 36% from 2Q 2021). Profit margin: 13% (up from 11% in 2Q 2021). Over the next year, revenue is forecast to grow 17%, compared to a 25% growth forecast for the Tech industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.08 (vs CN¥0.06 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.08 (up from CN¥0.06 in 1Q 2021). Revenue: CN¥2.18b (up 9.7% from 1Q 2021). Net income: CN¥113.7m (up 40% from 1Q 2021). Profit margin: 5.2% (up from 4.1% in 1Q 2021). Over the next year, revenue is forecast to grow 12%, compared to a 20% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 12 experienced directors. No highly experienced directors. 5 independent directors (7 non-independent directors). Independent Non-Executive Director Lei Chen was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 16Full year 2021 earnings released: EPS: CN¥0.80 (vs CN¥0.62 in FY 2020)Full year 2021 results: EPS: CN¥0.80 (up from CN¥0.62 in FY 2020). Revenue: CN¥11.2b (up 10% from FY 2020). Net income: CN¥1.16b (up 41% from FY 2020). Profit margin: 10% (up from 8.1% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 10%, compared to a 18% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 24Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: CN¥0.78 (up from CN¥0.62 in FY 2020). Revenue: CN¥11.2b (up 10% from FY 2020). Net income: CN¥1.13b (up 38% from FY 2020). Profit margin: 10% (up from 8.1% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 17%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.08 (vs CN¥0.06 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.99b (up 1.3% from 3Q 2020). Net income: CN¥115.1m (up 57% from 3Q 2020). Profit margin: 5.8% (up from 3.7% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 19Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.13 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: CN¥2.52b (up 30% from 2Q 2020). Net income: CN¥270.7m (up 41% from 2Q 2020). Profit margin: 11% (in line with 2Q 2020). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 13Full year 2020 earnings released: EPS CN¥0.62 (vs CN¥0.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥10.2b (up 6.7% from FY 2019). Net income: CN¥822.4m (up 39% from FY 2019). Profit margin: 8.1% (up from 6.2% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 12Full year 2020 earnings released: EPS CN¥0.62 (vs CN¥0.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥10.1b (up 6.0% from FY 2019). Net income: CN¥819.4m (up 38% from FY 2019). Profit margin: 8.1% (up from 6.2% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
Analyst Estimate Surprise Post Earnings • Mar 12Revenue beats expectationsRevenue exceeded analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 16%, compared to a 42% growth forecast for the Tech industry in China.
Is New 90 Day High Low • Mar 11New 90-day low: CN¥28.15The company is down 11% from its price of CN¥31.78 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.79 per share.
Is New 90 Day High Low • Jan 28New 90-day low: CN¥30.60The company is down 14% from its price of CN¥35.78 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.12 per share.
Is New 90 Day High Low • Dec 28New 90-day low: CN¥31.61The company is down 16% from its price of CN¥37.72 on 30 September 2020. The Chinese market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.06 per share.
Is New 90 Day High Low • Dec 10New 90-day low: CN¥32.95The company is down 16% from its price of CN¥39.23 on 11 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥5.08 per share.
Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥668.0m, up 32% from the prior year. Total revenue was CN¥8.70b over the last 12 months, down 16% from the prior year.
Is New 90 Day High Low • Oct 26New 90-day low: CN¥37.53The company is down 12% from its price of CN¥42.43 on 28 July 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.96 per share.
Is New 90 Day High Low • Sep 28New 90-day low: CN¥38.07The company is down 1.0% from its price of CN¥38.40 on 30 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.02 per share.