View Future GrowthShanghai @hubLtd 과거 순이익 실적과거 기준 점검 2/6Shanghai @hubLtd은 연평균 3.3%의 비율로 수입이 증가해 온 반면, IT 산업은 수입이 4.9% 감소했습니다. 매출은 연평균 9.4%의 비율로 증가했습니다. Shanghai @hubLtd의 자기자본이익률은 4.1%이고 순이익률은 8.2%입니다.핵심 정보3.34%순이익 성장률4.00%주당순이익(EPS) 성장률IT 산업 성장률7.47%매출 성장률9.40%자기자본이익률4.14%순이익률8.17%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트공시 • Mar 30Shanghai @hub Co.,Ltd. to Report Q1, 2026 Results on Apr 25, 2026Shanghai @hub Co.,Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026공시 • Dec 26Shanghai @hub Co.,Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2025 Results on Oct 25, 2025Shanghai @hub Co.,Ltd. announced that they will report Q3, 2025 results on Oct 25, 2025공시 • Jun 30Shanghai @hub Co.,Ltd. to Report First Half, 2025 Results on Aug 15, 2025Shanghai @hub Co.,Ltd. announced that they will report first half, 2025 results on Aug 15, 2025공시 • Mar 28Shanghai @hub Co.,Ltd. to Report Q1, 2025 Results on Apr 26, 2025Shanghai @hub Co.,Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025공시 • Dec 27Shanghai @hub Co.,Ltd. to Report Fiscal Year 2024 Results on Mar 22, 2025Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2024 results on Mar 22, 2025모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Peter Jin was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Apr 25Shanghai @hub Co.,Ltd., Annual General Meeting, May 15, 2026Shanghai @hub Co.,Ltd., Annual General Meeting, May 15, 2026, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai China공시 • Mar 30Shanghai @hub Co.,Ltd. to Report Q1, 2026 Results on Apr 25, 2026Shanghai @hub Co.,Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026공시 • Dec 26Shanghai @hub Co.,Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2025 Results on Oct 25, 2025Shanghai @hub Co.,Ltd. announced that they will report Q3, 2025 results on Oct 25, 2025공시 • Jun 30Shanghai @hub Co.,Ltd. to Report First Half, 2025 Results on Aug 15, 2025Shanghai @hub Co.,Ltd. announced that they will report first half, 2025 results on Aug 15, 2025공시 • Apr 26Shanghai @hub Co.,Ltd., Annual General Meeting, May 20, 2025Shanghai @hub Co.,Ltd., Annual General Meeting, May 20, 2025, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai China공시 • Mar 28Shanghai @hub Co.,Ltd. to Report Q1, 2025 Results on Apr 26, 2025Shanghai @hub Co.,Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025공시 • Dec 27Shanghai @hub Co.,Ltd. to Report Fiscal Year 2024 Results on Mar 22, 2025Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2024 results on Mar 22, 2025Reported Earnings • Oct 30Third quarter 2024 earnings released: EPS: CN¥0.06 (vs CN¥0.054 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.06 (up from CN¥0.054 in 3Q 2023). Revenue: CN¥404.2m (up 9.5% from 3Q 2023). Net income: CN¥34.5m (up 4.6% from 3Q 2023). Profit margin: 8.5% (down from 8.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 15% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Upcoming Dividend • Oct 08Upcoming dividend of CN¥0.024 per shareEligible shareholders must have bought the stock before 15 October 2024. Payment date: 15 October 2024. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of Chinese dividend payers (2.2%). Lower than average of industry peers (0.9%).Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥16.08, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 24x in the IT industry in China. Total loss to shareholders of 6.1% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥18.48 per share.공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2024 Results on Oct 30, 2024Shanghai @hub Co.,Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024New Risk • Sep 10New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.7x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company.Reported Earnings • Aug 24Second quarter 2024 earnings released: EPS: CN¥0.059 (vs CN¥0.055 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.059 (up from CN¥0.055 in 2Q 2023). Revenue: CN¥397.0m (up 6.1% from 2Q 2023). Net income: CN¥34.8m (up 3.7% from 2Q 2023). Profit margin: 8.8% (down from 9.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 15% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • Jul 23Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to CN¥12.42. The fair value is estimated to be CN¥15.55, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.Buy Or Sell Opportunity • Jul 08Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to CN¥12.20. The fair value is estimated to be CN¥15.39, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.Buy Or Sell Opportunity • Jul 04Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to CN¥12.42. The fair value is estimated to be CN¥15.56, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.공시 • Jun 28Shanghai @hub Co.,Ltd. to Report First Half, 2024 Results on Aug 24, 2024Shanghai @hub Co.,Ltd. announced that they will report first half, 2024 results on Aug 24, 2024New Risk • May 16New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.5x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company.공시 • Apr 29Shanghai @hub Co.,Ltd., Annual General Meeting, May 17, 2024Shanghai @hub Co.,Ltd., Annual General Meeting, May 17, 2024, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai ChinaReported Earnings • Apr 28First quarter 2024 earnings released: EPS: CN¥0.08 (vs CN¥0.079 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.08 (up from CN¥0.079 in 1Q 2023). Revenue: CN¥381.4m (up 2.5% from 1Q 2023). Net income: CN¥35.8m (up 1.9% from 1Q 2023). Profit margin: 9.4% (in line with 1Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 19% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 14Full year 2023 earnings released: EPS: CN¥0.27 (vs CN¥0.25 in FY 2022)Full year 2023 results: EPS: CN¥0.27 (up from CN¥0.25 in FY 2022). Revenue: CN¥1.54b (up 6.0% from FY 2022). Net income: CN¥123.0m (up 7.0% from FY 2022). Profit margin: 8.0% (up from 7.9% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.공시 • Mar 29Shanghai @hub Co.,Ltd. to Report Q1, 2024 Results on Apr 27, 2024Shanghai @hub Co.,Ltd. announced that they will report Q1, 2024 results on Apr 27, 2024Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥15.00, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 21x in the IT industry in China. Total loss to shareholders of 40% over the past three years.공시 • Dec 29Shanghai @hub Co.,Ltd. to Report Fiscal Year 2023 Results on Mar 30, 2024Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2023 results on Mar 30, 2024New Risk • Nov 06New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.2x net interest cover). Minor Risk Large one-off items impacting financial results.Buying Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be CN¥24.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years, while earnings per share has been flat. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.New Risk • Sep 01New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.1x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.1x net interest cover). Minor Risk Large one-off items impacting financial results.Reported Earnings • Mar 11Full year 2022 earnings released: EPS: CN¥0.35 (vs CN¥0.34 in FY 2021)Full year 2022 results: EPS: CN¥0.35 (up from CN¥0.34 in FY 2021). Revenue: CN¥1.46b (up 21% from FY 2021). Net income: CN¥114.9m (up 3.5% from FY 2021). Profit margin: 7.9% (down from 9.2% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 5% per year.Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. 1 independent director (6 non-independent directors). Independent Director Peter Jin was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: CN¥0.099 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.099 (down from CN¥0.14 in 3Q 2021). Revenue: CN¥381.2m (up 25% from 3Q 2021). Net income: CN¥32.8m (down 24% from 3Q 2021). Profit margin: 8.6% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 21% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Reported Earnings • Aug 21Second quarter 2022 earnings released: EPS: CN¥0.11 (vs CN¥0.081 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.11 (up from CN¥0.081 in 2Q 2021). Revenue: CN¥369.8m (up 29% from 2Q 2021). Net income: CN¥30.4m (up 8.3% from 2Q 2021). Profit margin: 8.2% (down from 9.8% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 19%, compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.Reported Earnings • May 02First quarter 2022 earnings released: EPS: CN¥0.03 (vs CN¥0.10 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.03 (down from CN¥0.10 in 1Q 2021). Revenue: CN¥342.5m (up 30% from 1Q 2021). Net income: CN¥11.2m (down 66% from 1Q 2021). Profit margin: 3.3% (down from 12% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 25%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 11 experienced directors. 1 highly experienced director. 3 independent directors (8 non-independent directors). Vice Chairman of the Board and President Zeng Li was the last director to join the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Mar 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥0.34 (down from CN¥0.45 in FY 2020). Revenue: CN¥1.21b (up 33% from FY 2020). Net income: CN¥111.0m (down 19% from FY 2020). Profit margin: 9.2% (down from 15% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 29%, compared to a 26% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.Reported Earnings • Oct 31Third quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.17 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥304.9m (up 18% from 3Q 2020). Net income: CN¥42.9m (down 14% from 3Q 2020). Profit margin: 14% (down from 19% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 21% per year, which means it is well ahead of earnings.Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS CN¥0.081 (vs CN¥0.11 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥286.6m (up 31% from 2Q 2020). Net income: CN¥28.1m (down 9.9% from 2Q 2020). Profit margin: 9.8% (down from 14% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 10% per year, which means it is well ahead of earnings.Reported Earnings • May 03First quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.10 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: CN¥263.3m (up 51% from 1Q 2020). Net income: CN¥32.7m (up 12% from 1Q 2020). Profit margin: 12% (down from 17% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 3% per year whereas the company’s share price has increased by 2% per year.Reported Earnings • Mar 21Full year 2020 earnings released: EPS CN¥0.63 (vs CN¥0.52 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥909.7m (up 25% from FY 2019). Net income: CN¥136.4m (up 24% from FY 2019). Profit margin: 15% (in line with FY 2019). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.Is New 90 Day High Low • Mar 11New 90-day low: CN¥47.65The company is down 27% from its price of CN¥64.90 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.91 per share.Is New 90 Day High Low • Jan 28New 90-day low: CN¥54.94The company is down 21% from its price of CN¥69.69 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.57 per share.Is New 90 Day High Low • Dec 13New 90-day low: CN¥64.90The company is down 11% from its price of CN¥72.65 on 14 September 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.26 per share.Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥127.2m, down 9.2% from the prior year. Total revenue was CN¥821.6m over the last 12 months, down 15% from the prior year.Analyst Estimate Surprise Post Earnings • Oct 30Third-quarter earnings released: Revenue beats expectationsThird-quarter revenue exceeded analyst estimates by 8.5% at CN¥258.3m. Revenue is forecast to grow 63% over the next year, compared to a 36% growth forecast for the IT industry in China.Is New 90 Day High Low • Oct 23New 90-day low: CN¥65.61The company is down 30% from its price of CN¥93.24 on 24 July 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is flat over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.25 per share.매출 및 비용 세부 내역Shanghai @hubLtd가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이XSSC:603881 매출, 비용 및 순이익 (CNY Millions)날짜매출순이익일반관리비연구개발비31 Mar 261,706139749931 Dec 251,721139739530 Sep 251,779147889230 Jun 251,753147789331 Mar 251,734140799031 Dec 241,721132788830 Sep 241,609126628530 Jun 241,574125677631 Mar 241,551124717331 Dec 231,542123737430 Sep 231,477146727330 Jun 231,489145717331 Mar 231,485142677331 Dec 221,455118706830 Sep 221,48491705830 Jun 221,408102705431 Mar 221,32499675231 Dec 211,245122695330 Sep 211,113130835930 Jun 211,066137815531 Mar 21999140735031 Dec 20910136714030 Sep 20822127592930 Jun 20732102593031 Mar 20710104692631 Dec 19727110662730 Sep 19974140772630 Jun 19975146782331 Mar 19950145692331 Dec 18910143632330 Sep 18647129502630 Jun 18605124323431 Mar 18556125342931 Dec 17520115362330 Sep 17481103371530 Jun 174539649031 Mar 174318350031 Dec 164067848030 Sep 163898141031 Dec 1533872330양질의 수익: 603881는 CN¥174.7M 규모의 큰 일회성 손실이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.이익 마진 증가: 603881의 현재 순 이익률 (8.2%)은 지난해 (8.1%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 603881의 수익은 지난 5년 동안 연평균 3.3% 증가했습니다.성장 가속화: 603881은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: 603881은 지난 1년 동안 수익이 감소(-0.7%)하여 IT 업계 평균(-5.2%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: 603881의 자본 수익률(4.1%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 10:18종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Shanghai @hub Co.,Ltd.는 15명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Liangbi ZhaoChina Galaxy Securities Co., Ltd.Junyun ChenCitic Securities Co., Ltd.Ang-Chi LinCitigroup Inc12명의 분석가 더 보기
공시 • Mar 30Shanghai @hub Co.,Ltd. to Report Q1, 2026 Results on Apr 25, 2026Shanghai @hub Co.,Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026
공시 • Dec 26Shanghai @hub Co.,Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026
공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2025 Results on Oct 25, 2025Shanghai @hub Co.,Ltd. announced that they will report Q3, 2025 results on Oct 25, 2025
공시 • Jun 30Shanghai @hub Co.,Ltd. to Report First Half, 2025 Results on Aug 15, 2025Shanghai @hub Co.,Ltd. announced that they will report first half, 2025 results on Aug 15, 2025
공시 • Mar 28Shanghai @hub Co.,Ltd. to Report Q1, 2025 Results on Apr 26, 2025Shanghai @hub Co.,Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025
공시 • Dec 27Shanghai @hub Co.,Ltd. to Report Fiscal Year 2024 Results on Mar 22, 2025Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2024 results on Mar 22, 2025
Board Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Peter Jin was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Apr 25Shanghai @hub Co.,Ltd., Annual General Meeting, May 15, 2026Shanghai @hub Co.,Ltd., Annual General Meeting, May 15, 2026, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai China
공시 • Mar 30Shanghai @hub Co.,Ltd. to Report Q1, 2026 Results on Apr 25, 2026Shanghai @hub Co.,Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026
공시 • Dec 26Shanghai @hub Co.,Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026
공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2025 Results on Oct 25, 2025Shanghai @hub Co.,Ltd. announced that they will report Q3, 2025 results on Oct 25, 2025
공시 • Jun 30Shanghai @hub Co.,Ltd. to Report First Half, 2025 Results on Aug 15, 2025Shanghai @hub Co.,Ltd. announced that they will report first half, 2025 results on Aug 15, 2025
공시 • Apr 26Shanghai @hub Co.,Ltd., Annual General Meeting, May 20, 2025Shanghai @hub Co.,Ltd., Annual General Meeting, May 20, 2025, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai China
공시 • Mar 28Shanghai @hub Co.,Ltd. to Report Q1, 2025 Results on Apr 26, 2025Shanghai @hub Co.,Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025
공시 • Dec 27Shanghai @hub Co.,Ltd. to Report Fiscal Year 2024 Results on Mar 22, 2025Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2024 results on Mar 22, 2025
Reported Earnings • Oct 30Third quarter 2024 earnings released: EPS: CN¥0.06 (vs CN¥0.054 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.06 (up from CN¥0.054 in 3Q 2023). Revenue: CN¥404.2m (up 9.5% from 3Q 2023). Net income: CN¥34.5m (up 4.6% from 3Q 2023). Profit margin: 8.5% (down from 8.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 15% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Oct 08Upcoming dividend of CN¥0.024 per shareEligible shareholders must have bought the stock before 15 October 2024. Payment date: 15 October 2024. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of Chinese dividend payers (2.2%). Lower than average of industry peers (0.9%).
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥16.08, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 24x in the IT industry in China. Total loss to shareholders of 6.1% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥18.48 per share.
공시 • Sep 30Shanghai @hub Co.,Ltd. to Report Q3, 2024 Results on Oct 30, 2024Shanghai @hub Co.,Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024
New Risk • Sep 10New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.7x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company.
Reported Earnings • Aug 24Second quarter 2024 earnings released: EPS: CN¥0.059 (vs CN¥0.055 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.059 (up from CN¥0.055 in 2Q 2023). Revenue: CN¥397.0m (up 6.1% from 2Q 2023). Net income: CN¥34.8m (up 3.7% from 2Q 2023). Profit margin: 8.8% (down from 9.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 15% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • Jul 23Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to CN¥12.42. The fair value is estimated to be CN¥15.55, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.
Buy Or Sell Opportunity • Jul 08Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to CN¥12.20. The fair value is estimated to be CN¥15.39, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.
Buy Or Sell Opportunity • Jul 04Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 11% to CN¥12.42. The fair value is estimated to be CN¥15.56, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.9%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings are also forecast to grow by 23% per annum over the same time period.
공시 • Jun 28Shanghai @hub Co.,Ltd. to Report First Half, 2024 Results on Aug 24, 2024Shanghai @hub Co.,Ltd. announced that they will report first half, 2024 results on Aug 24, 2024
New Risk • May 16New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.5x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. This is currently the only risk that has been identified for the company.
공시 • Apr 29Shanghai @hub Co.,Ltd., Annual General Meeting, May 17, 2024Shanghai @hub Co.,Ltd., Annual General Meeting, May 17, 2024, at 14:00 China Standard Time. Location: 1F, No. 238, Jiangchang 3rd Road, Jing'an District, Shanghai China
Reported Earnings • Apr 28First quarter 2024 earnings released: EPS: CN¥0.08 (vs CN¥0.079 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.08 (up from CN¥0.079 in 1Q 2023). Revenue: CN¥381.4m (up 2.5% from 1Q 2023). Net income: CN¥35.8m (up 1.9% from 1Q 2023). Profit margin: 9.4% (in line with 1Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 19% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 14Full year 2023 earnings released: EPS: CN¥0.27 (vs CN¥0.25 in FY 2022)Full year 2023 results: EPS: CN¥0.27 (up from CN¥0.25 in FY 2022). Revenue: CN¥1.54b (up 6.0% from FY 2022). Net income: CN¥123.0m (up 7.0% from FY 2022). Profit margin: 8.0% (up from 7.9% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
공시 • Mar 29Shanghai @hub Co.,Ltd. to Report Q1, 2024 Results on Apr 27, 2024Shanghai @hub Co.,Ltd. announced that they will report Q1, 2024 results on Apr 27, 2024
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥15.00, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 21x in the IT industry in China. Total loss to shareholders of 40% over the past three years.
공시 • Dec 29Shanghai @hub Co.,Ltd. to Report Fiscal Year 2023 Results on Mar 30, 2024Shanghai @hub Co.,Ltd. announced that they will report fiscal year 2023 results on Mar 30, 2024
New Risk • Nov 06New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.2x net interest cover). Minor Risk Large one-off items impacting financial results.
Buying Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be CN¥24.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years, while earnings per share has been flat. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings is also forecast to grow by 25% per annum over the same time period.
New Risk • Sep 01New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.1x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.1x net interest cover). Minor Risk Large one-off items impacting financial results.
Reported Earnings • Mar 11Full year 2022 earnings released: EPS: CN¥0.35 (vs CN¥0.34 in FY 2021)Full year 2022 results: EPS: CN¥0.35 (up from CN¥0.34 in FY 2021). Revenue: CN¥1.46b (up 21% from FY 2021). Net income: CN¥114.9m (up 3.5% from FY 2021). Profit margin: 7.9% (down from 9.2% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 5% per year.
Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. 1 independent director (6 non-independent directors). Independent Director Peter Jin was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: CN¥0.099 (vs CN¥0.14 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.099 (down from CN¥0.14 in 3Q 2021). Revenue: CN¥381.2m (up 25% from 3Q 2021). Net income: CN¥32.8m (down 24% from 3Q 2021). Profit margin: 8.6% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 21% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 21Second quarter 2022 earnings released: EPS: CN¥0.11 (vs CN¥0.081 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.11 (up from CN¥0.081 in 2Q 2021). Revenue: CN¥369.8m (up 29% from 2Q 2021). Net income: CN¥30.4m (up 8.3% from 2Q 2021). Profit margin: 8.2% (down from 9.8% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 19%, compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 02First quarter 2022 earnings released: EPS: CN¥0.03 (vs CN¥0.10 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.03 (down from CN¥0.10 in 1Q 2021). Revenue: CN¥342.5m (up 30% from 1Q 2021). Net income: CN¥11.2m (down 66% from 1Q 2021). Profit margin: 3.3% (down from 12% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 25%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 11 experienced directors. 1 highly experienced director. 3 independent directors (8 non-independent directors). Vice Chairman of the Board and President Zeng Li was the last director to join the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Mar 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥0.34 (down from CN¥0.45 in FY 2020). Revenue: CN¥1.21b (up 33% from FY 2020). Net income: CN¥111.0m (down 19% from FY 2020). Profit margin: 9.2% (down from 15% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 29%, compared to a 26% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
Reported Earnings • Oct 31Third quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.17 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥304.9m (up 18% from 3Q 2020). Net income: CN¥42.9m (down 14% from 3Q 2020). Profit margin: 14% (down from 19% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has increased by 21% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS CN¥0.081 (vs CN¥0.11 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥286.6m (up 31% from 2Q 2020). Net income: CN¥28.1m (down 9.9% from 2Q 2020). Profit margin: 9.8% (down from 14% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 10% per year, which means it is well ahead of earnings.
Reported Earnings • May 03First quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.10 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: CN¥263.3m (up 51% from 1Q 2020). Net income: CN¥32.7m (up 12% from 1Q 2020). Profit margin: 12% (down from 17% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 3% per year whereas the company’s share price has increased by 2% per year.
Reported Earnings • Mar 21Full year 2020 earnings released: EPS CN¥0.63 (vs CN¥0.52 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥909.7m (up 25% from FY 2019). Net income: CN¥136.4m (up 24% from FY 2019). Profit margin: 15% (in line with FY 2019). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.
Is New 90 Day High Low • Mar 11New 90-day low: CN¥47.65The company is down 27% from its price of CN¥64.90 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.91 per share.
Is New 90 Day High Low • Jan 28New 90-day low: CN¥54.94The company is down 21% from its price of CN¥69.69 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.57 per share.
Is New 90 Day High Low • Dec 13New 90-day low: CN¥64.90The company is down 11% from its price of CN¥72.65 on 14 September 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.26 per share.
Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥127.2m, down 9.2% from the prior year. Total revenue was CN¥821.6m over the last 12 months, down 15% from the prior year.
Analyst Estimate Surprise Post Earnings • Oct 30Third-quarter earnings released: Revenue beats expectationsThird-quarter revenue exceeded analyst estimates by 8.5% at CN¥258.3m. Revenue is forecast to grow 63% over the next year, compared to a 36% growth forecast for the IT industry in China.
Is New 90 Day High Low • Oct 23New 90-day low: CN¥65.61The company is down 30% from its price of CN¥93.24 on 24 July 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is flat over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥2.25 per share.