View ValuationDoushen (Beijing) Education & Technology 향후 성장Future 기준 점검 5/6Doushen (Beijing) Education & Technology은 연간 수입과 매출이 각각 101.5%와 45.5% 증가할 것으로 예상되고 EPS는 연간 101.3%만큼 증가할 것으로 예상됩니다.핵심 정보101.5%이익 성장률101.30%EPS 성장률Software 이익 성장33.5%매출 성장률45.5%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트22 Dec 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • 3hDoushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026, at 15:00 China Standard Time.공시 • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2026 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2026 results on Apr 28, 2026공시 • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2025 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2025 results on Apr 28, 2026공시 • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2025 Results on Oct 27, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2025 results on Oct 27, 2025공시 • Jul 02Doushen (Beijing) Education & Technology INC. to Report First Half, 2025 Results on Aug 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2025 results on Aug 29, 2025공시 • May 22Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China공시 • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2025 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2025 results on Apr 29, 2025공시 • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2024 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2024 results on Apr 29, 2025New Risk • Nov 01New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (26% accrual ratio). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.019 (vs CN¥0.052 loss in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.019 (up from CN¥0.052 loss in 3Q 2023). Revenue: CN¥227.0m (up 29% from 3Q 2023). Net income: CN¥41.8m (up CN¥87.2m from 3Q 2023). Profit margin: 18% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥5.64, the stock trades at a trailing P/E ratio of 74.6x. Average trailing P/E is 82x in the Software industry in China. Total returns to shareholders of 49% over the past three years.공시 • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2024 Results on Oct 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2024 results on Oct 25, 2024Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 31%After last week's 31% share price gain to CN¥3.55, the stock trades at a trailing P/E ratio of 47x. Average trailing P/E is 63x in the Software industry in China. Total loss to shareholders of 3.3% over the past three years.Buy Or Sell Opportunity • Sep 19Now 21% overvaluedOver the last 90 days, the stock has fallen 4.6% to CN¥2.67. The fair value is estimated to be CN¥2.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.Buy Or Sell Opportunity • Aug 30Now 21% overvaluedOver the last 90 days, the stock has fallen 12% to CN¥2.70. The fair value is estimated to be CN¥2.22, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.025 (vs CN¥0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.025 (up from CN¥0.002 loss in 2Q 2023). Revenue: CN¥139.2m (down 55% from 2Q 2023). Net income: CN¥46.9m (up CN¥48.8m from 2Q 2023). Profit margin: 34% (up from net loss in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥2.90, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 59x in the Software industry in China. Total loss to shareholders of 29% over the past three years.공시 • Jun 29Doushen (Beijing) Education & Technology INC. to Report First Half, 2024 Results on Aug 28, 2024Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2024 results on Aug 28, 2024New Risk • Jun 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (138% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results.Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.012 (vs CN¥0.062 loss in 1Q 2023)First quarter 2024 results: EPS: CN¥0.012 (up from CN¥0.062 loss in 1Q 2023). Revenue: CN¥190.9m (up 22% from 1Q 2023). Net income: CN¥22.2m (up CN¥75.8m from 1Q 2023). Profit margin: 12% (up from net loss in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.공시 • Apr 26Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China공시 • Mar 30Doushen (Beijing) Education & Technology INC. to Report Q1, 2024 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2024 results on Apr 25, 2024공시 • Dec 29Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2023 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2023 results on Apr 25, 2024New Risk • Dec 27New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 138% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.9% average weekly change). Negative equity (-CN¥814m). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).New Risk • Nov 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-CN¥814m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).Reported Earnings • Oct 24Third quarter 2023 earnings released: CN¥0.052 loss per share (vs CN¥0.13 loss in 3Q 2022)Third quarter 2023 results: CN¥0.052 loss per share (improved from CN¥0.13 loss in 3Q 2022). Revenue: CN¥176.1m (down 11% from 3Q 2022). Net loss: CN¥45.4m (loss narrowed 60% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 47% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 30Second quarter 2023 earnings released: CN¥0.002 loss per share (vs CN¥0.043 loss in 2Q 2022)Second quarter 2023 results: CN¥0.002 loss per share (improved from CN¥0.043 loss in 2Q 2022). Revenue: CN¥307.2m (up 26% from 2Q 2022). Net loss: CN¥1.93m (loss narrowed 95% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 51% per year, which means it is significantly lagging earnings.공시 • Jul 12Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.Doushen (Beijing) Education & Technology INC. announced a private placement for the gross proceeds of CNY 145,000,000 on July 10, 2023. The transaction will include participation from new investor Zhewen Interactive Group Co., Ltd..Reported Earnings • Apr 29Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 48% per year, which means it is performing significantly worse than earnings.Board Change • Nov 16High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 2 experienced directors. No highly experienced directors. Vice Chairman Hui Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 27Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.Reported Earnings • Aug 26Second quarter 2022 earnings released: CN¥0.043 loss per share (vs CN¥0.20 loss in 2Q 2021)Second quarter 2022 results: CN¥0.043 loss per share (up from CN¥0.20 loss in 2Q 2021). Revenue: CN¥244.3m (up 4.2% from 2Q 2021). Net loss: CN¥37.7m (loss narrowed 78% from 2Q 2021). Over the next year, revenue is expected to shrink by 3.6% compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.Reported Earnings • Apr 28First quarter 2022 earnings released: CN¥0.049 loss per share (vs CN¥0.051 loss in 1Q 2021)First quarter 2022 results: CN¥0.049 loss per share (up from CN¥0.051 loss in 1Q 2021). Revenue: CN¥167.8m (down 30% from 1Q 2021). Net loss: CN¥42.8m (loss narrowed 4.0% from 1Q 2021). Over the next year, revenue is forecast to grow 5.3%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has fallen by 36% per year, which means it is performing significantly worse than earnings.Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Board Change • Nov 02High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.02 (vs CN¥0.001 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥197.0m (down 67% from 3Q 2020). Net income: CN¥17.6m (up CN¥16.4m from 3Q 2020). Profit margin: 8.9% (up from 0.2% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 29Second quarter 2021 earnings released: CN¥0.20 loss per share (vs CN¥0.052 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥234.4m (down 60% from 2Q 2020). Net loss: CN¥168.1m (down 470% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 30First quarter 2021 earnings released: CN¥0.051 loss per share (vs CN¥0.16 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: CN¥239.1m (up 81% from 1Q 2020). Net loss: CN¥44.6m (loss narrowed 68% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Feb 06New 90-day low: CN¥7.68The company is down 44% from its price of CN¥13.63 on 06 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.Is New 90 Day High Low • Jan 11New 90-day low: CN¥8.72The company is down 56% from its price of CN¥19.65 on 14 October 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 27% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.03 per share.Is New 90 Day High Low • Dec 24New 90-day low: CN¥9.96The company is down 44% from its price of CN¥17.73 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.87 per share.Is New 90 Day High Low • Dec 09New 90-day low: CN¥11.92The company is down 40% from its price of CN¥19.90 on 10 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.79 per share.Is New 90 Day High Low • Nov 17New 90-day low: CN¥13.22The company is down 31% from its price of CN¥19.13 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.81 per share.Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total losses of CN¥122.4m, with losses narrowing by 91% from the prior year. Total revenue was CN¥1.96b over the last 12 months, down 10.0% from the prior year.Is New 90 Day High Low • Oct 21New 90-day low: CN¥17.63The company is down 19% from its price of CN¥21.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.11 per share.Is New 90 Day High Low • Sep 25New 90-day low: CN¥17.73The company is down 3.0% from its price of CN¥18.21 on 24 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.13 per share.이익 및 매출 성장 예측XSEC:300010 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20272,385456524592212/31/20261,71531034034723/31/20261,015-24-380-240N/A12/31/20251,00670-330-188N/A9/30/2025976118-391-243N/A6/30/2025876172-186-108N/A3/31/2025756152-4432N/A12/31/2024757137-5119N/A9/30/2024910243119119N/A6/30/2024859156123124N/A3/31/20241,0271072828N/A12/31/2023993325858N/A9/30/20231,043-5944189N/A6/30/20231,065-6623682N/A3/31/20231,002-6985399N/A1/1/20231,013-6875297N/A9/30/20221,062-591211167N/A6/30/20221,061-46010964N/A3/31/20221,051-59143N/A1/1/20221,122-5925555N/A9/30/20211,177-2,669102272N/A6/30/20211,343-2,685174369N/A3/31/20211,493-2,471163316N/A12/31/20201,386-2,567-9692N/A9/30/20201,534-130-308-87N/A6/30/20201,593-110-265-64N/A3/31/20201,642-146-15544N/A12/31/20191,97922N/A215N/A9/30/20192,178-1,341N/A167N/A6/30/20192,305-1,297N/A95N/A3/31/20192,163-1,382N/A16N/A12/31/20181,952-1,395N/A-152N/A9/30/20182,190145N/A-21N/A6/30/20182,030111N/A-97N/A3/31/20182,113197N/A-143N/A12/31/20172,161203N/A-166N/A9/30/20172,137288N/A47N/A6/30/20172,063285N/A42N/A3/31/20172,003292N/A81N/A12/31/20161,884280N/A279N/A9/30/20161,263171N/A-75N/A6/30/20161,159173N/A83N/A3/31/20161,089159N/A111N/A12/31/20151,023130N/A98N/A9/30/20151,03290N/A36N/A6/30/201596478N/A21N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 300010 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2.4%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 300010 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 300010 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 300010 의 수익(연간 45.5%)이 CN 시장(연간 16%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 300010 의 수익(연간 45.5%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 300010의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 00:43종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Doushen (Beijing) Education & Technology INC.는 8명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jia Li FanEverbright Securities Co. Ltd.Guang ZengGuosen Securities Co., Ltd.Feiya ZhaoHaitong International Research Limited5명의 분석가 더 보기
공시 • 3hDoushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026, at 15:00 China Standard Time.
공시 • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2026 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2026 results on Apr 28, 2026
공시 • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2025 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2025 results on Apr 28, 2026
공시 • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2025 Results on Oct 27, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2025 results on Oct 27, 2025
공시 • Jul 02Doushen (Beijing) Education & Technology INC. to Report First Half, 2025 Results on Aug 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2025 results on Aug 29, 2025
공시 • May 22Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China
공시 • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2025 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2025 results on Apr 29, 2025
공시 • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2024 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2024 results on Apr 29, 2025
New Risk • Nov 01New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (26% accrual ratio). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).
Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.019 (vs CN¥0.052 loss in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.019 (up from CN¥0.052 loss in 3Q 2023). Revenue: CN¥227.0m (up 29% from 3Q 2023). Net income: CN¥41.8m (up CN¥87.2m from 3Q 2023). Profit margin: 18% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥5.64, the stock trades at a trailing P/E ratio of 74.6x. Average trailing P/E is 82x in the Software industry in China. Total returns to shareholders of 49% over the past three years.
공시 • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2024 Results on Oct 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2024 results on Oct 25, 2024
Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 31%After last week's 31% share price gain to CN¥3.55, the stock trades at a trailing P/E ratio of 47x. Average trailing P/E is 63x in the Software industry in China. Total loss to shareholders of 3.3% over the past three years.
Buy Or Sell Opportunity • Sep 19Now 21% overvaluedOver the last 90 days, the stock has fallen 4.6% to CN¥2.67. The fair value is estimated to be CN¥2.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.
Buy Or Sell Opportunity • Aug 30Now 21% overvaluedOver the last 90 days, the stock has fallen 12% to CN¥2.70. The fair value is estimated to be CN¥2.22, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.025 (vs CN¥0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.025 (up from CN¥0.002 loss in 2Q 2023). Revenue: CN¥139.2m (down 55% from 2Q 2023). Net income: CN¥46.9m (up CN¥48.8m from 2Q 2023). Profit margin: 34% (up from net loss in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥2.90, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 59x in the Software industry in China. Total loss to shareholders of 29% over the past three years.
공시 • Jun 29Doushen (Beijing) Education & Technology INC. to Report First Half, 2024 Results on Aug 28, 2024Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2024 results on Aug 28, 2024
New Risk • Jun 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (138% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results.
Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.012 (vs CN¥0.062 loss in 1Q 2023)First quarter 2024 results: EPS: CN¥0.012 (up from CN¥0.062 loss in 1Q 2023). Revenue: CN¥190.9m (up 22% from 1Q 2023). Net income: CN¥22.2m (up CN¥75.8m from 1Q 2023). Profit margin: 12% (up from net loss in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
공시 • Apr 26Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China
공시 • Mar 30Doushen (Beijing) Education & Technology INC. to Report Q1, 2024 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2024 results on Apr 25, 2024
공시 • Dec 29Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2023 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2023 results on Apr 25, 2024
New Risk • Dec 27New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 138% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.9% average weekly change). Negative equity (-CN¥814m). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).
New Risk • Nov 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-CN¥814m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).
Reported Earnings • Oct 24Third quarter 2023 earnings released: CN¥0.052 loss per share (vs CN¥0.13 loss in 3Q 2022)Third quarter 2023 results: CN¥0.052 loss per share (improved from CN¥0.13 loss in 3Q 2022). Revenue: CN¥176.1m (down 11% from 3Q 2022). Net loss: CN¥45.4m (loss narrowed 60% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 47% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 30Second quarter 2023 earnings released: CN¥0.002 loss per share (vs CN¥0.043 loss in 2Q 2022)Second quarter 2023 results: CN¥0.002 loss per share (improved from CN¥0.043 loss in 2Q 2022). Revenue: CN¥307.2m (up 26% from 2Q 2022). Net loss: CN¥1.93m (loss narrowed 95% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 51% per year, which means it is significantly lagging earnings.
공시 • Jul 12Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.Doushen (Beijing) Education & Technology INC. announced a private placement for the gross proceeds of CNY 145,000,000 on July 10, 2023. The transaction will include participation from new investor Zhewen Interactive Group Co., Ltd..
Reported Earnings • Apr 29Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 48% per year, which means it is performing significantly worse than earnings.
Board Change • Nov 16High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 2 experienced directors. No highly experienced directors. Vice Chairman Hui Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 27Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Aug 26Second quarter 2022 earnings released: CN¥0.043 loss per share (vs CN¥0.20 loss in 2Q 2021)Second quarter 2022 results: CN¥0.043 loss per share (up from CN¥0.20 loss in 2Q 2021). Revenue: CN¥244.3m (up 4.2% from 2Q 2021). Net loss: CN¥37.7m (loss narrowed 78% from 2Q 2021). Over the next year, revenue is expected to shrink by 3.6% compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Apr 28First quarter 2022 earnings released: CN¥0.049 loss per share (vs CN¥0.051 loss in 1Q 2021)First quarter 2022 results: CN¥0.049 loss per share (up from CN¥0.051 loss in 1Q 2021). Revenue: CN¥167.8m (down 30% from 1Q 2021). Net loss: CN¥42.8m (loss narrowed 4.0% from 1Q 2021). Over the next year, revenue is forecast to grow 5.3%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has fallen by 36% per year, which means it is performing significantly worse than earnings.
Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Board Change • Nov 02High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.02 (vs CN¥0.001 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥197.0m (down 67% from 3Q 2020). Net income: CN¥17.6m (up CN¥16.4m from 3Q 2020). Profit margin: 8.9% (up from 0.2% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 29Second quarter 2021 earnings released: CN¥0.20 loss per share (vs CN¥0.052 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥234.4m (down 60% from 2Q 2020). Net loss: CN¥168.1m (down 470% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 30First quarter 2021 earnings released: CN¥0.051 loss per share (vs CN¥0.16 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: CN¥239.1m (up 81% from 1Q 2020). Net loss: CN¥44.6m (loss narrowed 68% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Feb 06New 90-day low: CN¥7.68The company is down 44% from its price of CN¥13.63 on 06 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.
Is New 90 Day High Low • Jan 11New 90-day low: CN¥8.72The company is down 56% from its price of CN¥19.65 on 14 October 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 27% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.03 per share.
Is New 90 Day High Low • Dec 24New 90-day low: CN¥9.96The company is down 44% from its price of CN¥17.73 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.87 per share.
Is New 90 Day High Low • Dec 09New 90-day low: CN¥11.92The company is down 40% from its price of CN¥19.90 on 10 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.79 per share.
Is New 90 Day High Low • Nov 17New 90-day low: CN¥13.22The company is down 31% from its price of CN¥19.13 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.81 per share.
Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total losses of CN¥122.4m, with losses narrowing by 91% from the prior year. Total revenue was CN¥1.96b over the last 12 months, down 10.0% from the prior year.
Is New 90 Day High Low • Oct 21New 90-day low: CN¥17.63The company is down 19% from its price of CN¥21.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.11 per share.
Is New 90 Day High Low • Sep 25New 90-day low: CN¥17.73The company is down 3.0% from its price of CN¥18.21 on 24 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.13 per share.