View ValuationEmpyrean Technology 향후 성장Future 기준 점검 4/6Empyrean Technology (는) 각각 연간 41.8% 및 18.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 41.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.9% 로 예상됩니다.핵심 정보41.8%이익 성장률41.80%EPS 성장률Software 이익 성장33.9%매출 성장률18.2%향후 자기자본이익률6.89%애널리스트 커버리지Good마지막 업데이트03 May 2026최근 향후 성장 업데이트Price Target Changed • Mar 21Price target decreased by 8.9% to CN¥123Down from CN¥135, the current price target is an average from 5 analysts. New target price is 43% above last closing price of CN¥86.00. Stock is down 23% over the past year. The company is forecast to post earnings per share of CN¥0.28 for next year compared to CN¥0.20 last year.Major Estimate Revision • Mar 10Consensus EPS estimates increase by 13%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from CN¥0.326 to CN¥0.37. Revenue forecast steady at CN¥1.49b. Net income forecast to grow 413% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥135 to CN¥127. Share price rose 3.6% to CN¥97.37 over the past week.Major Estimate Revision • Aug 22Consensus EPS estimates fall by 25%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.64b to CN¥1.58b. EPS estimate also fell from CN¥0.474 per share to CN¥0.354 per share. Net income forecast to grow 282% next year vs 56% growth forecast for Software industry in China. Consensus price target broadly unchanged at CN¥133. Share price rose 10% to CN¥125 over the past week.Major Estimate Revision • May 27Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.71b to CN¥1.68b. EPS estimate also fell from CN¥0.568 per share to CN¥0.506 per share. Net income forecast to grow 177% next year vs 57% growth forecast for Software industry in China. Consensus price target of CN¥135 unchanged from last update. Share price was steady at CN¥116 over the past week.Price Target Changed • Nov 27Price target increased by 7.8% to CN¥121Up from CN¥113, the current price target is an average from 4 analysts. New target price is 5.4% below last closing price of CN¥128. Stock is up 29% over the past year. The company is forecast to post earnings per share of CN¥0.26 for next year compared to CN¥0.37 last year.Price Target Changed • Nov 08Price target increased by 9.5% to CN¥113Up from CN¥103, the current price target is an average from 4 analysts. New target price is 9.7% below last closing price of CN¥125. Stock is up 27% over the past year. The company is forecast to post earnings per share of CN¥0.29 for next year compared to CN¥0.37 last year.모든 업데이트 보기Recent updatesReported Earnings • Apr 28Full year 2025 earnings released: EPS: CN¥0.11 (vs CN¥0.20 in FY 2024)Full year 2025 results: EPS: CN¥0.11 (down from CN¥0.20 in FY 2024). Revenue: CN¥1.32b (up 8.4% from FY 2024). Net income: CN¥61.0m (down 44% from FY 2024). Profit margin: 4.6% (down from 9.0% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.공시 • Apr 28Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2026Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2026, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing China공시 • Mar 31Empyrean Technology Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Empyrean Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026Price Target Changed • Mar 21Price target decreased by 8.9% to CN¥123Down from CN¥135, the current price target is an average from 5 analysts. New target price is 43% above last closing price of CN¥86.00. Stock is down 23% over the past year. The company is forecast to post earnings per share of CN¥0.28 for next year compared to CN¥0.20 last year.Major Estimate Revision • Mar 10Consensus EPS estimates increase by 13%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from CN¥0.326 to CN¥0.37. Revenue forecast steady at CN¥1.49b. Net income forecast to grow 413% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥135 to CN¥127. Share price rose 3.6% to CN¥97.37 over the past week.공시 • Dec 31Empyrean Technology Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Empyrean Technology Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026Reported Earnings • Oct 30Third quarter 2025 earnings: EPS and revenues miss analyst expectationsThird quarter 2025 results: EPS: CN¥0.011 (down from CN¥0.038 in 3Q 2024). Revenue: CN¥303.2m (up 1.2% from 3Q 2024). Net income: CN¥5.99m (down 71% from 3Q 2024). Profit margin: 2.0% (down from 6.9% in 3Q 2024). Revenue missed analyst estimates by 24%. Earnings per share (EPS) also missed analyst estimates by 94%. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.3% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.8% net profit margin).공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2025 Results on Oct 30, 2025Empyrean Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 30, 2025Major Estimate Revision • Aug 22Consensus EPS estimates fall by 25%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.64b to CN¥1.58b. EPS estimate also fell from CN¥0.474 per share to CN¥0.354 per share. Net income forecast to grow 282% next year vs 56% growth forecast for Software industry in China. Consensus price target broadly unchanged at CN¥133. Share price rose 10% to CN¥125 over the past week.Reported Earnings • Aug 17Second quarter 2025 earnings: EPS and revenues miss analyst expectationsSecond quarter 2025 results: CN¥0.011 loss per share (down from CN¥0.056 profit in 2Q 2024). Revenue: CN¥267.2m (up 16% from 2Q 2024). Net loss: CN¥6.65m (down 122% from profit in 2Q 2024). Revenue missed analyst estimates by 9.1%. Earnings per share (EPS) were also behind analyst expectations. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has remained flat, which means it is well ahead of earnings.공시 • Jul 02Empyrean Technology Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Empyrean Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025New Risk • May 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (9.0% net profit margin).Declared Dividend • May 28Dividend of CN¥0.15 announcedDividend of CN¥0.15 is the same as last year. Ex-date: 30th May 2025 Payment date: 30th May 2025 Dividend yield will be 0.1%, which is lower than the industry average of 0.8%. Payout Ratios Payout ratio: 64%. Cash payout ratio: 192%.Major Estimate Revision • May 27Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.71b to CN¥1.68b. EPS estimate also fell from CN¥0.568 per share to CN¥0.506 per share. Net income forecast to grow 177% next year vs 57% growth forecast for Software industry in China. Consensus price target of CN¥135 unchanged from last update. Share price was steady at CN¥116 over the past week.공시 • May 22Empyrean Technology Co., Ltd. Approves Cash Dividend for the Year 2024Empyrean Technology Co. Ltd. held its Annual General Meeting of 2024 on 20 May 2025, during which the following proposal(s) was/were approved: 2024 profit distribution plan of Cash dividend/10 shares (tax included): CNY 1.50000000.New Risk • Apr 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 894% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (9.0% net profit margin).Board Change • Apr 29High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 3 experienced directors. 1 highly experienced director. Chairman of Board Weiping Liu is the most experienced director on the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Apr 29Full year 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.37 in FY 2023)Full year 2024 results: EPS: CN¥0.20 (down from CN¥0.37 in FY 2023). Revenue: CN¥1.22b (up 21% from FY 2023). Net income: CN¥109.5m (down 46% from FY 2023). Profit margin: 9.0% (down from 20% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China.공시 • Apr 28Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2025Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2025, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing China공시 • Mar 31Empyrean Technology Co., Ltd. to Report Q1, 2025 Results on Apr 29, 2025Empyrean Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 29, 2025공시 • Dec 31Empyrean Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 28, 2025Empyrean Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 28, 2025Price Target Changed • Nov 27Price target increased by 7.8% to CN¥121Up from CN¥113, the current price target is an average from 4 analysts. New target price is 5.4% below last closing price of CN¥128. Stock is up 29% over the past year. The company is forecast to post earnings per share of CN¥0.26 for next year compared to CN¥0.37 last year.Price Target Changed • Nov 08Price target increased by 9.5% to CN¥113Up from CN¥103, the current price target is an average from 4 analysts. New target price is 9.7% below last closing price of CN¥125. Stock is up 27% over the past year. The company is forecast to post earnings per share of CN¥0.29 for next year compared to CN¥0.37 last year.Reported Earnings • Oct 30Third quarter 2024 earnings: EPS and revenues miss analyst expectationsThird quarter 2024 results: EPS: CN¥0.038 (down from CN¥0.16 in 3Q 2023). Revenue: CN¥299.8m (up 28% from 3Q 2023). Net income: CN¥20.7m (down 76% from 3Q 2023). Profit margin: 6.9% (down from 37% in 3Q 2023). Revenue missed analyst estimates by 9.9%. Earnings per share (EPS) also missed analyst estimates by 73%. Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Software industry in China.공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2024 Results on Oct 30, 2024Empyrean Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024Major Estimate Revision • Aug 15Consensus EPS estimates fall by 23%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from CN¥1.36b to CN¥1.31b. EPS estimate also fell from CN¥0.387 per share to CN¥0.30 per share. Net income forecast to grow 49% next year vs 50% growth forecast for Software industry in China. Consensus price target down from CN¥109 to CN¥103. Share price fell 8.4% to CN¥72.20 over the past week.Reported Earnings • Aug 09Second quarter 2024 earnings: EPS and revenues miss analyst expectationsSecond quarter 2024 results: EPS: CN¥0.056 (down from CN¥0.12 in 2Q 2023). Revenue: CN¥230.3m (down 6.0% from 2Q 2023). Net income: CN¥30.2m (down 52% from 2Q 2023). Profit margin: 13% (down from 26% in 2Q 2023). Revenue missed analyst estimates by 30%. Earnings per share (EPS) also missed analyst estimates by 56%. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China.공시 • Jun 29Empyrean Technology Co., Ltd. to Report First Half, 2024 Results on Aug 09, 2024Empyrean Technology Co., Ltd. announced that they will report first half, 2024 results on Aug 09, 2024Declared Dividend • May 26Dividend of CN¥0.15 announcedDividend of CN¥0.15 is the same as last year. Ex-date: 30th May 2024 Payment date: 30th May 2024 Dividend yield will be 0.2%, which is lower than the industry average of 0.8%. Payout Ratios Payout ratio: 43%. Cash payout ratio: 149%.공시 • May 25Empyrean Technology Co., Ltd. Announces Dividend Implementation for 2023, Payable on 30 May 2024Empyrean Technology Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included): CNY 1.50000000. Record date: 29 May 2024; Ex-date: 30 May 2024; Payment date: 30 May 2024.Major Estimate Revision • May 05Consensus EPS estimates fall by 13%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from CN¥1.44b to CN¥1.37b. EPS estimate also fell from CN¥0.608 per share to CN¥0.531 per share. Net income forecast to grow 64% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥129 to CN¥112. Share price fell 2.0% to CN¥78.20 over the past week.Price Target Changed • May 04Price target decreased by 10% to CN¥116Down from CN¥129, the current price target is an average from 5 analysts. New target price is 48% above last closing price of CN¥78.20. Stock is down 30% over the past year. The company is forecast to post earnings per share of CN¥0.54 for next year compared to CN¥0.37 last year.공시 • Apr 30Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2024Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing ChinaReported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥0.37 (vs CN¥0.39 in FY 2022)Full year 2023 results: EPS: CN¥0.37. Revenue: CN¥1.01b (up 27% from FY 2022). Net income: CN¥200.7m (up 8.2% from FY 2022). Profit margin: 20% (down from 23% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 31% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Software industry in China.공시 • Mar 30Empyrean Technology Co., Ltd. to Report Q1, 2024 Results on Apr 29, 2024Empyrean Technology Co., Ltd. announced that they will report Q1, 2024 results on Apr 29, 2024공시 • Dec 30+ 1 more updateEmpyrean Technology Co., Ltd. to Report Fiscal Year 2023 Results on Apr 29, 2024Empyrean Technology Co., Ltd. announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 02Third quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behindThird quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.14 in 3Q 2022). Revenue: CN¥234.8m (up 8.5% from 3Q 2022). Net income: CN¥87.6m (up 21% from 3Q 2022). Profit margin: 37% (up from 34% in 3Q 2022). Revenue missed analyst estimates by 25%. Earnings per share (EPS) exceeded analyst estimates by 70%. Revenue is forecast to grow 33% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Software industry in China.공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023Empyrean Technology Co., Ltd. announced that they will report Q3, 2023 results on Oct 27, 2023Reported Earnings • Jul 28Second quarter 2023 earnings: EPS misses analyst expectationsSecond quarter 2023 results: EPS: CN¥0.12 (up from CN¥0.069 in 2Q 2022). Revenue: CN¥245.1m (up 45% from 2Q 2022). Net income: CN¥62.7m (up 109% from 2Q 2022). Profit margin: 26% (up from 18% in 2Q 2022). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 4.3%. Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Software industry in China.공시 • Jul 01Empyrean Technology Co., Ltd. to Report First Half, 2023 Results on Jul 28, 2023Empyrean Technology Co., Ltd. announced that they will report first half, 2023 results on Jul 28, 2023공시 • May 24Empyrean Technology Co., Ltd. Approves Cash Dividend for the Year 2022, Payable on May 30, 2023Empyrean Technology Co., Ltd. announced that at its Annual General Meeting of 2022 held on 19 May 2022, approved Cash dividend/10 shares (tax included) of CNY 1.50000000 for the year 2022. Record date: 29 May 2023. Ex-date: 30 May 2023. Payment date: 30 May 2023.Reported Earnings • Apr 29First quarter 2023 earnings released: EPS: CN¥0.039 (vs CN¥0.047 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.039. Revenue: CN¥159.8m (up 20% from 1Q 2022). Net income: CN¥21.1m (up 4.6% from 1Q 2022). Profit margin: 13% (down from 15% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Software industry in China.공시 • Nov 04Empyrean Technology Co., Ltd. Announces Executive AppointmentsEmpyrean Technology Co., Ltd. at the Extraordinary General Meeting of 2022 on 02 November 2022, approved by-election of non-independent directors, cumulative voting system applicable: Liu Hongbin and Zheng Shan; Election of Zhang Kai as a non-employee supervisor.Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.14 (vs CN¥0.13 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.14 (up from CN¥0.13 in 3Q 2021). Revenue: CN¥216.3m (up 9.0% from 3Q 2021). Net income: CN¥72.4m (up 21% from 3Q 2021). Profit margin: 34% (up from 30% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Software industry in China.Reported Earnings • Aug 26First half 2022 earnings released: EPS: CN¥0.093 (vs CN¥0.025 in 1H 2021)First half 2022 results: EPS: CN¥0.093 (up from CN¥0.025 in 1H 2021). Revenue: CN¥266.5m (up 192% from 1H 2021). Net income: CN¥40.4m (up 310% from 1H 2021). Profit margin: 15% (up from 11% in 1H 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 32% growth forecast for the Software industry in China.공시 • Aug 25Empyrean Technology Co., Ltd. to Report Q2, 2022 Results on Aug 25, 2022Empyrean Technology Co., Ltd. announced that they will report Q2, 2022 results on Aug 25, 2022이익 및 매출 성장 예측SZSE:301269 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20282,364619279359212/31/20272,35838357287612/31/20261,732244-4117543/31/20261,348-22-24149N/A12/31/20251,32561375561N/A9/30/20251,2846096174N/A6/30/20251,28075114197N/A3/31/20251,24311242125N/A12/31/20241,222109-131-52N/A9/30/20241,11488-5640N/A6/30/20241,049155-5455N/A3/31/20241,06418754173N/A12/31/20231,010201134249N/A9/30/2023955244236456N/A6/30/202393622967426N/A3/31/202386119674453N/A1/1/202379818625446N/A9/30/2022717175-100194N/A6/30/20226631603267N/A3/31/2022585140-12318N/A1/1/2022579139-66312N/A12/31/2020415104-209157N/A12/31/201925757N/A52N/A12/31/201815149N/A47N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 301269 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2.4%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 301269 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 301269 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 301269 의 수익(연간 18.2%)이 CN 시장(연간 16.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 301269 의 수익(연간 18.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 301269의 자본 수익률은 3년 후 6.9%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 19:46종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Empyrean Technology Co., Ltd.는 10명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Zhihao WangChina International Capital Corporation LimitedYikang ZhangChina International Capital Corporation LimitedZeyuan YangCitic Securities Co., Ltd.7명의 분석가 더 보기
Price Target Changed • Mar 21Price target decreased by 8.9% to CN¥123Down from CN¥135, the current price target is an average from 5 analysts. New target price is 43% above last closing price of CN¥86.00. Stock is down 23% over the past year. The company is forecast to post earnings per share of CN¥0.28 for next year compared to CN¥0.20 last year.
Major Estimate Revision • Mar 10Consensus EPS estimates increase by 13%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from CN¥0.326 to CN¥0.37. Revenue forecast steady at CN¥1.49b. Net income forecast to grow 413% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥135 to CN¥127. Share price rose 3.6% to CN¥97.37 over the past week.
Major Estimate Revision • Aug 22Consensus EPS estimates fall by 25%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.64b to CN¥1.58b. EPS estimate also fell from CN¥0.474 per share to CN¥0.354 per share. Net income forecast to grow 282% next year vs 56% growth forecast for Software industry in China. Consensus price target broadly unchanged at CN¥133. Share price rose 10% to CN¥125 over the past week.
Major Estimate Revision • May 27Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.71b to CN¥1.68b. EPS estimate also fell from CN¥0.568 per share to CN¥0.506 per share. Net income forecast to grow 177% next year vs 57% growth forecast for Software industry in China. Consensus price target of CN¥135 unchanged from last update. Share price was steady at CN¥116 over the past week.
Price Target Changed • Nov 27Price target increased by 7.8% to CN¥121Up from CN¥113, the current price target is an average from 4 analysts. New target price is 5.4% below last closing price of CN¥128. Stock is up 29% over the past year. The company is forecast to post earnings per share of CN¥0.26 for next year compared to CN¥0.37 last year.
Price Target Changed • Nov 08Price target increased by 9.5% to CN¥113Up from CN¥103, the current price target is an average from 4 analysts. New target price is 9.7% below last closing price of CN¥125. Stock is up 27% over the past year. The company is forecast to post earnings per share of CN¥0.29 for next year compared to CN¥0.37 last year.
Reported Earnings • Apr 28Full year 2025 earnings released: EPS: CN¥0.11 (vs CN¥0.20 in FY 2024)Full year 2025 results: EPS: CN¥0.11 (down from CN¥0.20 in FY 2024). Revenue: CN¥1.32b (up 8.4% from FY 2024). Net income: CN¥61.0m (down 44% from FY 2024). Profit margin: 4.6% (down from 9.0% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.
공시 • Apr 28Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2026Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2026, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing China
공시 • Mar 31Empyrean Technology Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Empyrean Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026
Price Target Changed • Mar 21Price target decreased by 8.9% to CN¥123Down from CN¥135, the current price target is an average from 5 analysts. New target price is 43% above last closing price of CN¥86.00. Stock is down 23% over the past year. The company is forecast to post earnings per share of CN¥0.28 for next year compared to CN¥0.20 last year.
Major Estimate Revision • Mar 10Consensus EPS estimates increase by 13%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from CN¥0.326 to CN¥0.37. Revenue forecast steady at CN¥1.49b. Net income forecast to grow 413% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥135 to CN¥127. Share price rose 3.6% to CN¥97.37 over the past week.
공시 • Dec 31Empyrean Technology Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Empyrean Technology Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026
Reported Earnings • Oct 30Third quarter 2025 earnings: EPS and revenues miss analyst expectationsThird quarter 2025 results: EPS: CN¥0.011 (down from CN¥0.038 in 3Q 2024). Revenue: CN¥303.2m (up 1.2% from 3Q 2024). Net income: CN¥5.99m (down 71% from 3Q 2024). Profit margin: 2.0% (down from 6.9% in 3Q 2024). Revenue missed analyst estimates by 24%. Earnings per share (EPS) also missed analyst estimates by 94%. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.3% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.8% net profit margin).
공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2025 Results on Oct 30, 2025Empyrean Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 30, 2025
Major Estimate Revision • Aug 22Consensus EPS estimates fall by 25%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.64b to CN¥1.58b. EPS estimate also fell from CN¥0.474 per share to CN¥0.354 per share. Net income forecast to grow 282% next year vs 56% growth forecast for Software industry in China. Consensus price target broadly unchanged at CN¥133. Share price rose 10% to CN¥125 over the past week.
Reported Earnings • Aug 17Second quarter 2025 earnings: EPS and revenues miss analyst expectationsSecond quarter 2025 results: CN¥0.011 loss per share (down from CN¥0.056 profit in 2Q 2024). Revenue: CN¥267.2m (up 16% from 2Q 2024). Net loss: CN¥6.65m (down 122% from profit in 2Q 2024). Revenue missed analyst estimates by 9.1%. Earnings per share (EPS) were also behind analyst expectations. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in China. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
공시 • Jul 02Empyrean Technology Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Empyrean Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025
New Risk • May 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (9.0% net profit margin).
Declared Dividend • May 28Dividend of CN¥0.15 announcedDividend of CN¥0.15 is the same as last year. Ex-date: 30th May 2025 Payment date: 30th May 2025 Dividend yield will be 0.1%, which is lower than the industry average of 0.8%. Payout Ratios Payout ratio: 64%. Cash payout ratio: 192%.
Major Estimate Revision • May 27Consensus EPS estimates fall by 11%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from CN¥1.71b to CN¥1.68b. EPS estimate also fell from CN¥0.568 per share to CN¥0.506 per share. Net income forecast to grow 177% next year vs 57% growth forecast for Software industry in China. Consensus price target of CN¥135 unchanged from last update. Share price was steady at CN¥116 over the past week.
공시 • May 22Empyrean Technology Co., Ltd. Approves Cash Dividend for the Year 2024Empyrean Technology Co. Ltd. held its Annual General Meeting of 2024 on 20 May 2025, during which the following proposal(s) was/were approved: 2024 profit distribution plan of Cash dividend/10 shares (tax included): CNY 1.50000000.
New Risk • Apr 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 894% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (9.0% net profit margin).
Board Change • Apr 29High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 3 experienced directors. 1 highly experienced director. Chairman of Board Weiping Liu is the most experienced director on the board, commencing their role in 2009. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Apr 29Full year 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.37 in FY 2023)Full year 2024 results: EPS: CN¥0.20 (down from CN¥0.37 in FY 2023). Revenue: CN¥1.22b (up 21% from FY 2023). Net income: CN¥109.5m (down 46% from FY 2023). Profit margin: 9.0% (down from 20% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China.
공시 • Apr 28Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2025Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2025, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing China
공시 • Mar 31Empyrean Technology Co., Ltd. to Report Q1, 2025 Results on Apr 29, 2025Empyrean Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 29, 2025
공시 • Dec 31Empyrean Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 28, 2025Empyrean Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 28, 2025
Price Target Changed • Nov 27Price target increased by 7.8% to CN¥121Up from CN¥113, the current price target is an average from 4 analysts. New target price is 5.4% below last closing price of CN¥128. Stock is up 29% over the past year. The company is forecast to post earnings per share of CN¥0.26 for next year compared to CN¥0.37 last year.
Price Target Changed • Nov 08Price target increased by 9.5% to CN¥113Up from CN¥103, the current price target is an average from 4 analysts. New target price is 9.7% below last closing price of CN¥125. Stock is up 27% over the past year. The company is forecast to post earnings per share of CN¥0.29 for next year compared to CN¥0.37 last year.
Reported Earnings • Oct 30Third quarter 2024 earnings: EPS and revenues miss analyst expectationsThird quarter 2024 results: EPS: CN¥0.038 (down from CN¥0.16 in 3Q 2023). Revenue: CN¥299.8m (up 28% from 3Q 2023). Net income: CN¥20.7m (down 76% from 3Q 2023). Profit margin: 6.9% (down from 37% in 3Q 2023). Revenue missed analyst estimates by 9.9%. Earnings per share (EPS) also missed analyst estimates by 73%. Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Software industry in China.
공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2024 Results on Oct 30, 2024Empyrean Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024
Major Estimate Revision • Aug 15Consensus EPS estimates fall by 23%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from CN¥1.36b to CN¥1.31b. EPS estimate also fell from CN¥0.387 per share to CN¥0.30 per share. Net income forecast to grow 49% next year vs 50% growth forecast for Software industry in China. Consensus price target down from CN¥109 to CN¥103. Share price fell 8.4% to CN¥72.20 over the past week.
Reported Earnings • Aug 09Second quarter 2024 earnings: EPS and revenues miss analyst expectationsSecond quarter 2024 results: EPS: CN¥0.056 (down from CN¥0.12 in 2Q 2023). Revenue: CN¥230.3m (down 6.0% from 2Q 2023). Net income: CN¥30.2m (down 52% from 2Q 2023). Profit margin: 13% (down from 26% in 2Q 2023). Revenue missed analyst estimates by 30%. Earnings per share (EPS) also missed analyst estimates by 56%. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Software industry in China.
공시 • Jun 29Empyrean Technology Co., Ltd. to Report First Half, 2024 Results on Aug 09, 2024Empyrean Technology Co., Ltd. announced that they will report first half, 2024 results on Aug 09, 2024
Declared Dividend • May 26Dividend of CN¥0.15 announcedDividend of CN¥0.15 is the same as last year. Ex-date: 30th May 2024 Payment date: 30th May 2024 Dividend yield will be 0.2%, which is lower than the industry average of 0.8%. Payout Ratios Payout ratio: 43%. Cash payout ratio: 149%.
공시 • May 25Empyrean Technology Co., Ltd. Announces Dividend Implementation for 2023, Payable on 30 May 2024Empyrean Technology Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included): CNY 1.50000000. Record date: 29 May 2024; Ex-date: 30 May 2024; Payment date: 30 May 2024.
Major Estimate Revision • May 05Consensus EPS estimates fall by 13%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from CN¥1.44b to CN¥1.37b. EPS estimate also fell from CN¥0.608 per share to CN¥0.531 per share. Net income forecast to grow 64% next year vs 56% growth forecast for Software industry in China. Consensus price target down from CN¥129 to CN¥112. Share price fell 2.0% to CN¥78.20 over the past week.
Price Target Changed • May 04Price target decreased by 10% to CN¥116Down from CN¥129, the current price target is an average from 5 analysts. New target price is 48% above last closing price of CN¥78.20. Stock is down 30% over the past year. The company is forecast to post earnings per share of CN¥0.54 for next year compared to CN¥0.37 last year.
공시 • Apr 30Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2024Empyrean Technology Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: The Company's Meeting Room, Beijing China
Reported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥0.37 (vs CN¥0.39 in FY 2022)Full year 2023 results: EPS: CN¥0.37. Revenue: CN¥1.01b (up 27% from FY 2022). Net income: CN¥200.7m (up 8.2% from FY 2022). Profit margin: 20% (down from 23% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 31% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Software industry in China.
공시 • Mar 30Empyrean Technology Co., Ltd. to Report Q1, 2024 Results on Apr 29, 2024Empyrean Technology Co., Ltd. announced that they will report Q1, 2024 results on Apr 29, 2024
공시 • Dec 30+ 1 more updateEmpyrean Technology Co., Ltd. to Report Fiscal Year 2023 Results on Apr 29, 2024Empyrean Technology Co., Ltd. announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 02Third quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behindThird quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.14 in 3Q 2022). Revenue: CN¥234.8m (up 8.5% from 3Q 2022). Net income: CN¥87.6m (up 21% from 3Q 2022). Profit margin: 37% (up from 34% in 3Q 2022). Revenue missed analyst estimates by 25%. Earnings per share (EPS) exceeded analyst estimates by 70%. Revenue is forecast to grow 33% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Software industry in China.
공시 • Sep 30Empyrean Technology Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023Empyrean Technology Co., Ltd. announced that they will report Q3, 2023 results on Oct 27, 2023
Reported Earnings • Jul 28Second quarter 2023 earnings: EPS misses analyst expectationsSecond quarter 2023 results: EPS: CN¥0.12 (up from CN¥0.069 in 2Q 2022). Revenue: CN¥245.1m (up 45% from 2Q 2022). Net income: CN¥62.7m (up 109% from 2Q 2022). Profit margin: 26% (up from 18% in 2Q 2022). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 4.3%. Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Software industry in China.
공시 • Jul 01Empyrean Technology Co., Ltd. to Report First Half, 2023 Results on Jul 28, 2023Empyrean Technology Co., Ltd. announced that they will report first half, 2023 results on Jul 28, 2023
공시 • May 24Empyrean Technology Co., Ltd. Approves Cash Dividend for the Year 2022, Payable on May 30, 2023Empyrean Technology Co., Ltd. announced that at its Annual General Meeting of 2022 held on 19 May 2022, approved Cash dividend/10 shares (tax included) of CNY 1.50000000 for the year 2022. Record date: 29 May 2023. Ex-date: 30 May 2023. Payment date: 30 May 2023.
Reported Earnings • Apr 29First quarter 2023 earnings released: EPS: CN¥0.039 (vs CN¥0.047 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.039. Revenue: CN¥159.8m (up 20% from 1Q 2022). Net income: CN¥21.1m (up 4.6% from 1Q 2022). Profit margin: 13% (down from 15% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Software industry in China.
공시 • Nov 04Empyrean Technology Co., Ltd. Announces Executive AppointmentsEmpyrean Technology Co., Ltd. at the Extraordinary General Meeting of 2022 on 02 November 2022, approved by-election of non-independent directors, cumulative voting system applicable: Liu Hongbin and Zheng Shan; Election of Zhang Kai as a non-employee supervisor.
Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.14 (vs CN¥0.13 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.14 (up from CN¥0.13 in 3Q 2021). Revenue: CN¥216.3m (up 9.0% from 3Q 2021). Net income: CN¥72.4m (up 21% from 3Q 2021). Profit margin: 34% (up from 30% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Software industry in China.
Reported Earnings • Aug 26First half 2022 earnings released: EPS: CN¥0.093 (vs CN¥0.025 in 1H 2021)First half 2022 results: EPS: CN¥0.093 (up from CN¥0.025 in 1H 2021). Revenue: CN¥266.5m (up 192% from 1H 2021). Net income: CN¥40.4m (up 310% from 1H 2021). Profit margin: 15% (up from 11% in 1H 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 32% growth forecast for the Software industry in China.
공시 • Aug 25Empyrean Technology Co., Ltd. to Report Q2, 2022 Results on Aug 25, 2022Empyrean Technology Co., Ltd. announced that they will report Q2, 2022 results on Aug 25, 2022