View ValuationDosilicon 향후 성장Future 기준 점검 3/6Dosilicon은 연간 수입과 매출이 각각 152%와 12.6% 증가할 것으로 예상되고 EPS는 연간 143%만큼 증가할 것으로 예상됩니다.핵심 정보152.0%이익 성장률143.00%EPS 성장률Semiconductor 이익 성장48.3%매출 성장률12.6%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트08 Jul 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공고 • Jun 30Dosilicon Co., Ltd. to Report First Half, 2026 Results on Aug 22, 2026Dosilicon Co., Ltd. announced that they will report first half, 2026 results on Aug 22, 2026Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Jiping Zhu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Apr 23Dosilicon Co., Ltd., Annual General Meeting, May 14, 2026Dosilicon Co., Ltd., Annual General Meeting, May 14, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Qingpu District, Shanghai China공고 • Mar 30Dosilicon Co., Ltd. to Report Q1, 2026 Results on Apr 30, 2026Dosilicon Co., Ltd. announced that they will report Q1, 2026 results on Apr 30, 2026공고 • Dec 26Dosilicon Co., Ltd. to Report Fiscal Year 2025 Results on Apr 23, 2026Dosilicon Co., Ltd. announced that they will report fiscal year 2025 results on Apr 23, 2026공고 • Sep 30Dosilicon Co., Ltd. to Report Q3, 2025 Results on Oct 29, 2025Dosilicon Co., Ltd. announced that they will report Q3, 2025 results on Oct 29, 2025공고 • Jun 30Dosilicon Co., Ltd. to Report First Half, 2025 Results on Aug 23, 2025Dosilicon Co., Ltd. announced that they will report first half, 2025 results on Aug 23, 2025공고 • Apr 23Dosilicon Co., Ltd., Annual General Meeting, May 15, 2025Dosilicon Co., Ltd., Annual General Meeting, May 15, 2025, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China공고 • Mar 28Dosilicon Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Dosilicon Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025공고 • Dec 27Dosilicon Co., Ltd. to Report Fiscal Year 2024 Results on Apr 23, 2025Dosilicon Co., Ltd. announced that they will report fiscal year 2024 results on Apr 23, 2025Reported Earnings • Oct 29Third quarter 2024 earnings released: CN¥0.09 loss per share (vs CN¥0.16 loss in 3Q 2023)Third quarter 2024 results: CN¥0.09 loss per share (improved from CN¥0.16 loss in 3Q 2023). Revenue: CN¥180.7m (up 37% from 3Q 2023). Net loss: CN¥39.2m (loss narrowed 45% from 3Q 2023). Revenue is forecast to grow 36% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Semiconductor industry in China.공고 • Sep 30Dosilicon Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Dosilicon Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024New Risk • Sep 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Reported Earnings • Aug 24Second quarter 2024 earnings released: CN¥0.11 loss per share (vs CN¥0.09 loss in 2Q 2023)Second quarter 2024 results: CN¥0.11 loss per share (further deteriorated from CN¥0.09 loss in 2Q 2023). Revenue: CN¥160.0m (up 38% from 2Q 2023). Net loss: CN¥46.6m (loss widened 14% from 2Q 2023).공고 • Jul 11Dosilicon Co., Ltd. (SHSE:688110) announces an Equity Buyback for CNY 200 million worth of its shares.Dosilicon Co., Ltd. (SHSE:688110) announces a share repurchase program. Under the program, the company will repurchase up to CNY 200 million worth of its A shares. The shares will be purchased at a price not exceeding CNY 27 per share. The purpose of the program is to maintain company value and shareholder rights. The program will be funded from the excess funds from IPO. The program will be valid for 3 months.New Risk • Jun 17New major risk - Revenue and earnings growthEarnings have declined by 39% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.New Risk • May 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 9.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.공고 • Apr 21Dosilicon Co., Ltd., Annual General Meeting, May 14, 2024Dosilicon Co., Ltd., Annual General Meeting, May 14, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai ChinaReported Earnings • Apr 20Full year 2023 earnings released: CN¥0.69 loss per share (vs CN¥0.42 profit in FY 2022)Full year 2023 results: CN¥0.69 loss per share (down from CN¥0.42 profit in FY 2022). Revenue: CN¥530.6m (down 54% from FY 2022). Net loss: CN¥306.2m (down 265% from profit in FY 2022). Revenue is forecast to grow 38% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Semiconductor industry in China.공고 • Mar 29Dosilicon Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Dosilicon Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024Reported Earnings • Feb 26Full year 2023 earnings released: CN¥0.69 loss per share (vs CN¥0.42 profit in FY 2022)Full year 2023 results: CN¥0.69 loss per share (down from CN¥0.42 profit in FY 2022). Revenue: CN¥532.9m (down 54% from FY 2022). Net loss: CN¥306.0m (down 265% from profit in FY 2022). Revenue is forecast to grow 38% p.a. on average during the next 2 years, compared to a 23% growth forecast for the Semiconductor industry in China.Reported Earnings • Nov 01Third quarter 2023 earnings released: CN¥0.16 loss per share (vs CN¥0.12 profit in 3Q 2022)Third quarter 2023 results: CN¥0.16 loss per share (down from CN¥0.12 profit in 3Q 2022). Revenue: CN¥131.5m (down 44% from 3Q 2022). Net loss: CN¥71.2m (down 226% from profit in 3Q 2022).Reported Earnings • Aug 26Second quarter 2023 earnings released: CN¥0.09 loss per share (vs CN¥0.24 profit in 2Q 2022)Second quarter 2023 results: CN¥0.09 loss per share (down from CN¥0.24 profit in 2Q 2022). Revenue: CN¥115.8m (down 69% from 2Q 2022). Net loss: CN¥40.7m (down 139% from profit in 2Q 2022).공고 • Jun 28Dosilicon Co., Ltd. to Report First Half, 2023 Results on Aug 26, 2023Dosilicon Co., Ltd. announced that they will report first half, 2023 results on Aug 26, 2023공고 • May 11Dosilicon Co., Ltd. (SHSE:688110) announces an Equity Buyback for CNY 200 million worth of its shares.Dosilicon Co., Ltd. (SHSE:688110) announces a share repurchase program. Under the program, the company will repurchase up to CNY 200 million worth of its shares. The shares will be repurchased at a price not more than CNY 40 per share. Repurchases will be funded using excess funds obtained from the initial public offering of common shares. All the shares repurchased will be used for employee stock ownership and/or equity incentive plans The program will be valid for 12 months.Valuation Update With 7 Day Price Move • Apr 27Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥33.22, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 35x in the Semiconductor industry in China.Reported Earnings • Apr 15Full year 2022 earnings released: EPS: CN¥0.42 (vs CN¥0.77 in FY 2021)Full year 2022 results: EPS: CN¥0.42 (down from CN¥0.77 in FY 2021). Revenue: CN¥1.15b (up 1.0% from FY 2021). Net income: CN¥185.4m (down 29% from FY 2021). Profit margin: 16% (down from 23% in FY 2021). Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 26% growth forecast for the Semiconductor industry in China.Board Change • Mar 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Joseph Xie was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측XSSC:688110 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20271,53362N/AN/A112/31/20261,1835N/AN/A13/31/20261,2583-104-63N/A12/31/2025921-195-197-158N/A9/30/2025767-183-240-201N/A6/30/2025718-187-205-161N/A3/31/2025677-182-306-262N/A12/31/2024641-167-319-278N/A9/30/2024606-290-345-315N/A6/30/2024557-322-385-357N/A3/31/2024513-316-357-338N/A12/31/2023531-306-329-302N/A9/30/2023569-232-346-317N/A6/30/2023672-104-243-194N/A3/31/202392541-459-382N/A12/31/20221,146185-342-261N/A9/30/20221,297365-186-91N/A6/30/20221,393397-196-124N/A3/31/20221,290337111174N/A12/31/20211,13426265118N/A9/30/2021978171211254N/A12/31/202078420197228N/A12/31/2019514-64N/A-230N/A12/31/2018510-22N/A-175N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 688110 의 연간 예상 수익 증가율(152%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 688110 의 연간 수익(152%)이 CN 시장(26.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 688110 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 688110 의 수익(연간 12.6%)이 CN 시장(연간 16.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 688110 의 수익(연간 12.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 688110의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YSemiconductors 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 23:39종가2026/07/23 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Dosilicon Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hongda ZhengHaitong International Research LimitedDuan LiuMorgan Stanley
공고 • Jun 30Dosilicon Co., Ltd. to Report First Half, 2026 Results on Aug 22, 2026Dosilicon Co., Ltd. announced that they will report first half, 2026 results on Aug 22, 2026
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Jiping Zhu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Apr 23Dosilicon Co., Ltd., Annual General Meeting, May 14, 2026Dosilicon Co., Ltd., Annual General Meeting, May 14, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Qingpu District, Shanghai China
공고 • Mar 30Dosilicon Co., Ltd. to Report Q1, 2026 Results on Apr 30, 2026Dosilicon Co., Ltd. announced that they will report Q1, 2026 results on Apr 30, 2026
공고 • Dec 26Dosilicon Co., Ltd. to Report Fiscal Year 2025 Results on Apr 23, 2026Dosilicon Co., Ltd. announced that they will report fiscal year 2025 results on Apr 23, 2026
공고 • Sep 30Dosilicon Co., Ltd. to Report Q3, 2025 Results on Oct 29, 2025Dosilicon Co., Ltd. announced that they will report Q3, 2025 results on Oct 29, 2025
공고 • Jun 30Dosilicon Co., Ltd. to Report First Half, 2025 Results on Aug 23, 2025Dosilicon Co., Ltd. announced that they will report first half, 2025 results on Aug 23, 2025
공고 • Apr 23Dosilicon Co., Ltd., Annual General Meeting, May 15, 2025Dosilicon Co., Ltd., Annual General Meeting, May 15, 2025, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China
공고 • Mar 28Dosilicon Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025Dosilicon Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025
공고 • Dec 27Dosilicon Co., Ltd. to Report Fiscal Year 2024 Results on Apr 23, 2025Dosilicon Co., Ltd. announced that they will report fiscal year 2024 results on Apr 23, 2025
Reported Earnings • Oct 29Third quarter 2024 earnings released: CN¥0.09 loss per share (vs CN¥0.16 loss in 3Q 2023)Third quarter 2024 results: CN¥0.09 loss per share (improved from CN¥0.16 loss in 3Q 2023). Revenue: CN¥180.7m (up 37% from 3Q 2023). Net loss: CN¥39.2m (loss narrowed 45% from 3Q 2023). Revenue is forecast to grow 36% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Semiconductor industry in China.
공고 • Sep 30Dosilicon Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Dosilicon Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024
New Risk • Sep 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Reported Earnings • Aug 24Second quarter 2024 earnings released: CN¥0.11 loss per share (vs CN¥0.09 loss in 2Q 2023)Second quarter 2024 results: CN¥0.11 loss per share (further deteriorated from CN¥0.09 loss in 2Q 2023). Revenue: CN¥160.0m (up 38% from 2Q 2023). Net loss: CN¥46.6m (loss widened 14% from 2Q 2023).
공고 • Jul 11Dosilicon Co., Ltd. (SHSE:688110) announces an Equity Buyback for CNY 200 million worth of its shares.Dosilicon Co., Ltd. (SHSE:688110) announces a share repurchase program. Under the program, the company will repurchase up to CNY 200 million worth of its A shares. The shares will be purchased at a price not exceeding CNY 27 per share. The purpose of the program is to maintain company value and shareholder rights. The program will be funded from the excess funds from IPO. The program will be valid for 3 months.
New Risk • Jun 17New major risk - Revenue and earnings growthEarnings have declined by 39% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. This is currently the only risk that has been identified for the company.
New Risk • May 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 9.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
공고 • Apr 21Dosilicon Co., Ltd., Annual General Meeting, May 14, 2024Dosilicon Co., Ltd., Annual General Meeting, May 14, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China
Reported Earnings • Apr 20Full year 2023 earnings released: CN¥0.69 loss per share (vs CN¥0.42 profit in FY 2022)Full year 2023 results: CN¥0.69 loss per share (down from CN¥0.42 profit in FY 2022). Revenue: CN¥530.6m (down 54% from FY 2022). Net loss: CN¥306.2m (down 265% from profit in FY 2022). Revenue is forecast to grow 38% p.a. on average during the next 2 years, compared to a 22% growth forecast for the Semiconductor industry in China.
공고 • Mar 29Dosilicon Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Dosilicon Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024
Reported Earnings • Feb 26Full year 2023 earnings released: CN¥0.69 loss per share (vs CN¥0.42 profit in FY 2022)Full year 2023 results: CN¥0.69 loss per share (down from CN¥0.42 profit in FY 2022). Revenue: CN¥532.9m (down 54% from FY 2022). Net loss: CN¥306.0m (down 265% from profit in FY 2022). Revenue is forecast to grow 38% p.a. on average during the next 2 years, compared to a 23% growth forecast for the Semiconductor industry in China.
Reported Earnings • Nov 01Third quarter 2023 earnings released: CN¥0.16 loss per share (vs CN¥0.12 profit in 3Q 2022)Third quarter 2023 results: CN¥0.16 loss per share (down from CN¥0.12 profit in 3Q 2022). Revenue: CN¥131.5m (down 44% from 3Q 2022). Net loss: CN¥71.2m (down 226% from profit in 3Q 2022).
Reported Earnings • Aug 26Second quarter 2023 earnings released: CN¥0.09 loss per share (vs CN¥0.24 profit in 2Q 2022)Second quarter 2023 results: CN¥0.09 loss per share (down from CN¥0.24 profit in 2Q 2022). Revenue: CN¥115.8m (down 69% from 2Q 2022). Net loss: CN¥40.7m (down 139% from profit in 2Q 2022).
공고 • Jun 28Dosilicon Co., Ltd. to Report First Half, 2023 Results on Aug 26, 2023Dosilicon Co., Ltd. announced that they will report first half, 2023 results on Aug 26, 2023
공고 • May 11Dosilicon Co., Ltd. (SHSE:688110) announces an Equity Buyback for CNY 200 million worth of its shares.Dosilicon Co., Ltd. (SHSE:688110) announces a share repurchase program. Under the program, the company will repurchase up to CNY 200 million worth of its shares. The shares will be repurchased at a price not more than CNY 40 per share. Repurchases will be funded using excess funds obtained from the initial public offering of common shares. All the shares repurchased will be used for employee stock ownership and/or equity incentive plans The program will be valid for 12 months.
Valuation Update With 7 Day Price Move • Apr 27Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥33.22, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 35x in the Semiconductor industry in China.
Reported Earnings • Apr 15Full year 2022 earnings released: EPS: CN¥0.42 (vs CN¥0.77 in FY 2021)Full year 2022 results: EPS: CN¥0.42 (down from CN¥0.77 in FY 2021). Revenue: CN¥1.15b (up 1.0% from FY 2021). Net income: CN¥185.4m (down 29% from FY 2021). Profit margin: 16% (down from 23% in FY 2021). Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 26% growth forecast for the Semiconductor industry in China.
Board Change • Mar 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Joseph Xie was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.