View ValuationIntco Recycling Resources 향후 성장Future 기준 점검 2/6Intco Recycling Resources (는) 각각 연간 23.6% 및 14.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.5% 로 예상됩니다.핵심 정보23.6%이익 성장률22.31%EPS 성장률Chemicals 이익 성장30.6%매출 성장률14.5%향후 자기자본이익률13.48%애널리스트 커버리지Low마지막 업데이트28 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Yede Huang was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 28Intco Recycling Resources Co., Ltd., Annual General Meeting, May 19, 2026Intco Recycling Resources Co., Ltd., Annual General Meeting, May 19, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China공시 • Mar 30Intco Recycling Resources Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026공시 • Dec 26Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026공시 • Sep 30Intco Recycling Resources Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Intco Recycling Resources Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30Intco Recycling Resources Co., Ltd. to Report First Half, 2025 Results on Aug 27, 2025Intco Recycling Resources Co., Ltd. announced that they will report first half, 2025 results on Aug 27, 2025공시 • Apr 28Intco Recycling Resources Co., Ltd., Annual General Meeting, May 20, 2025Intco Recycling Resources Co., Ltd., Annual General Meeting, May 20, 2025, at 14:00 China Standard Time. Location: Meeting Room of Shandong Yinglang Environmental Protection Technology Co., Ltd., Zibo, Shandong China공시 • Apr 09Intco Recycling Resources Co., Ltd. (SHSE:688087) announces an Equity Buyback for CNY 80 million worth of its shares.Intco Recycling Resources Co., Ltd. (SHSE:688087) announces a share repurchase program. Under the program, the company will repurchase up to CNY 80 million worth of its shares. The shares will be repurchased at no more than CNY 41.44 per share. The purpose of the program is to use the repurchased share for employee stock ownership plans and/or equity incentives. The program will be funded from company's own funds and dedicated loans for stock buyback. The program will be valid for 12 months.공시 • Mar 28Intco Recycling Resources Co., Ltd. to Report Q1, 2025 Results on Apr 28, 2025Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2025 results on Apr 28, 2025공시 • Dec 27Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2024 Results on Apr 28, 2025Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2024 results on Apr 28, 2025Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥30.12, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Chemicals industry in China. Total returns to shareholders of 22% over the past year.공시 • Sep 30Intco Recycling Resources Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Intco Recycling Resources Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024Reported Earnings • Aug 27Second quarter 2024 earnings released: EPS: CN¥0.44 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.44 (down from CN¥0.55 in 2Q 2023). Revenue: CN¥801.4m (up 30% from 2Q 2023). Net income: CN¥82.8m (down 23% from 2Q 2023). Profit margin: 10% (down from 17% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.공시 • Jun 28Intco Recycling Resources Co., Ltd. to Report First Half, 2024 Results on Aug 27, 2024Intco Recycling Resources Co., Ltd. announced that they will report first half, 2024 results on Aug 27, 2024Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.39 (vs CN¥0.064 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.39 (up from CN¥0.064 in 1Q 2023). Revenue: CN¥633.1m (up 23% from 1Q 2023). Net income: CN¥72.3m (up CN¥60.6m from 1Q 2023). Profit margin: 11% (up from 2.3% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China.Reported Earnings • Apr 19Full year 2023 earnings released: EPS: CN¥1.05 (vs CN¥1.24 in FY 2022)Full year 2023 results: EPS: CN¥1.05 (down from CN¥1.24 in FY 2022). Revenue: CN¥2.46b (up 19% from FY 2022). Net income: CN¥195.7m (down 15% from FY 2022). Profit margin: 8.0% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China.공시 • Apr 16Shandong Intco Recycling Resources Co., Ltd., Annual General Meeting, May 24, 2024Shandong Intco Recycling Resources Co., Ltd., Annual General Meeting, May 24, 2024, at 14:00 China Standard Time. Location: Weisan Road, Linzi District, Zibo, Shandong China공시 • Mar 29Shandong Intco Recycling Resources Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024Shandong Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2024 results on Apr 26, 2024Reported Earnings • Feb 27Full year 2023 earnings released: EPS: CN¥1.00 (vs CN¥1.24 in FY 2022)Full year 2023 results: EPS: CN¥1.00 (down from CN¥1.24 in FY 2022). Revenue: CN¥2.47b (up 20% from FY 2022). Net income: CN¥187.2m (down 19% from FY 2022). Profit margin: 7.6% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.Valuation Update With 7 Day Price Move • Jan 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥21.50, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Chemicals industry in China.공시 • Dec 30Shandong Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2023 Results on Apr 16, 2024Shandong Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2023 results on Apr 16, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.20 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.20 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥690.3m (up 36% from 3Q 2022). Net income: CN¥37.1m (down 44% from 3Q 2022). Profit margin: 5.4% (down from 13% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Chemicals industry in China.Valuation Update With 7 Day Price Move • Oct 23Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥21.48, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Chemicals industry in China.Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.51 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.51 in 2Q 2022). Revenue: CN¥617.5m (up 8.9% from 2Q 2022). Net income: CN¥107.0m (up 13% from 2Q 2022). Profit margin: 17% (in line with 2Q 2022). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Chemicals industry in China.Reported Earnings • Apr 24Full year 2022 earnings released: EPS: CN¥1.73 (vs CN¥2.11 in FY 2021)Full year 2022 results: EPS: CN¥1.73 (down from CN¥2.11 in FY 2021). Revenue: CN¥2.06b (up 3.3% from FY 2021). Net income: CN¥230.8m (down 3.8% from FY 2021). Profit margin: 11% (in line with FY 2021). Revenue is forecast to grow 36% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Chemicals industry in China.Board Change • Mar 15Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Wei Guan was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.이익 및 매출 성장 예측XSSC:688087 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20285,820554N/AN/A112/31/20274,565456N/AN/A212/31/20264,103376N/AN/A13/31/20263,767280N/AN/AN/A12/31/20253,540301N/AN/AN/A9/30/20253,275339131458N/A6/30/20253,15529861334N/A3/31/20253,08330720327N/A12/31/20242,92430716298N/A9/30/20242,86223430355N/A6/30/20242,75523224379N/A3/31/20242,57225614302N/A12/31/20232,45519631292N/A9/30/20232,302176-174179N/A6/30/20232,119206-252102N/A3/31/20232,069193-302151N/A12/31/20222,056231-360153N/A9/30/20222,080255-117269N/A6/30/20222,157270-119312N/A3/31/20222,080246-89252N/A12/31/20211,99024011282N/A9/30/20212,019235-13243N/A6/30/20211,92821913230N/A3/31/20211,868260174349N/A12/31/20201,69921768219N/A12/31/20191,27395N/A149N/A12/31/20181,17588N/A123N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 688087 의 연간 예상 수익 증가율(23.6%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 688087 의 연간 수익(23.6%)이 CN 시장(27.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 688087 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 688087 의 수익(연간 14.5%)이 CN 시장(연간 16.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 688087 의 수익(연간 14.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 688087의 자본 수익률은 3년 후 13.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 08:17종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Intco Recycling Resources Co., Ltd.는 6명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Chao LiCitic Securities Co., Ltd.Zhongshu YinEverbright Securities Co. Ltd.Weijia WangHuatai Research3명의 분석가 더 보기
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Yede Huang was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 28Intco Recycling Resources Co., Ltd., Annual General Meeting, May 19, 2026Intco Recycling Resources Co., Ltd., Annual General Meeting, May 19, 2026, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China
공시 • Mar 30Intco Recycling Resources Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026
공시 • Dec 26Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026
공시 • Sep 30Intco Recycling Resources Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Intco Recycling Resources Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30Intco Recycling Resources Co., Ltd. to Report First Half, 2025 Results on Aug 27, 2025Intco Recycling Resources Co., Ltd. announced that they will report first half, 2025 results on Aug 27, 2025
공시 • Apr 28Intco Recycling Resources Co., Ltd., Annual General Meeting, May 20, 2025Intco Recycling Resources Co., Ltd., Annual General Meeting, May 20, 2025, at 14:00 China Standard Time. Location: Meeting Room of Shandong Yinglang Environmental Protection Technology Co., Ltd., Zibo, Shandong China
공시 • Apr 09Intco Recycling Resources Co., Ltd. (SHSE:688087) announces an Equity Buyback for CNY 80 million worth of its shares.Intco Recycling Resources Co., Ltd. (SHSE:688087) announces a share repurchase program. Under the program, the company will repurchase up to CNY 80 million worth of its shares. The shares will be repurchased at no more than CNY 41.44 per share. The purpose of the program is to use the repurchased share for employee stock ownership plans and/or equity incentives. The program will be funded from company's own funds and dedicated loans for stock buyback. The program will be valid for 12 months.
공시 • Mar 28Intco Recycling Resources Co., Ltd. to Report Q1, 2025 Results on Apr 28, 2025Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2025 results on Apr 28, 2025
공시 • Dec 27Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2024 Results on Apr 28, 2025Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2024 results on Apr 28, 2025
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥30.12, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Chemicals industry in China. Total returns to shareholders of 22% over the past year.
공시 • Sep 30Intco Recycling Resources Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Intco Recycling Resources Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024
Reported Earnings • Aug 27Second quarter 2024 earnings released: EPS: CN¥0.44 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.44 (down from CN¥0.55 in 2Q 2023). Revenue: CN¥801.4m (up 30% from 2Q 2023). Net income: CN¥82.8m (down 23% from 2Q 2023). Profit margin: 10% (down from 17% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.
공시 • Jun 28Intco Recycling Resources Co., Ltd. to Report First Half, 2024 Results on Aug 27, 2024Intco Recycling Resources Co., Ltd. announced that they will report first half, 2024 results on Aug 27, 2024
Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.39 (vs CN¥0.064 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.39 (up from CN¥0.064 in 1Q 2023). Revenue: CN¥633.1m (up 23% from 1Q 2023). Net income: CN¥72.3m (up CN¥60.6m from 1Q 2023). Profit margin: 11% (up from 2.3% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China.
Reported Earnings • Apr 19Full year 2023 earnings released: EPS: CN¥1.05 (vs CN¥1.24 in FY 2022)Full year 2023 results: EPS: CN¥1.05 (down from CN¥1.24 in FY 2022). Revenue: CN¥2.46b (up 19% from FY 2022). Net income: CN¥195.7m (down 15% from FY 2022). Profit margin: 8.0% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China.
공시 • Apr 16Shandong Intco Recycling Resources Co., Ltd., Annual General Meeting, May 24, 2024Shandong Intco Recycling Resources Co., Ltd., Annual General Meeting, May 24, 2024, at 14:00 China Standard Time. Location: Weisan Road, Linzi District, Zibo, Shandong China
공시 • Mar 29Shandong Intco Recycling Resources Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024Shandong Intco Recycling Resources Co., Ltd. announced that they will report Q1, 2024 results on Apr 26, 2024
Reported Earnings • Feb 27Full year 2023 earnings released: EPS: CN¥1.00 (vs CN¥1.24 in FY 2022)Full year 2023 results: EPS: CN¥1.00 (down from CN¥1.24 in FY 2022). Revenue: CN¥2.47b (up 20% from FY 2022). Net income: CN¥187.2m (down 19% from FY 2022). Profit margin: 7.6% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.
Valuation Update With 7 Day Price Move • Jan 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥21.50, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Chemicals industry in China.
공시 • Dec 30Shandong Intco Recycling Resources Co., Ltd. to Report Fiscal Year 2023 Results on Apr 16, 2024Shandong Intco Recycling Resources Co., Ltd. announced that they will report fiscal year 2023 results on Apr 16, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.20 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.20 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥690.3m (up 36% from 3Q 2022). Net income: CN¥37.1m (down 44% from 3Q 2022). Profit margin: 5.4% (down from 13% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Chemicals industry in China.
Valuation Update With 7 Day Price Move • Oct 23Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥21.48, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Chemicals industry in China.
Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.51 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.51 in 2Q 2022). Revenue: CN¥617.5m (up 8.9% from 2Q 2022). Net income: CN¥107.0m (up 13% from 2Q 2022). Profit margin: 17% (in line with 2Q 2022). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Chemicals industry in China.
Reported Earnings • Apr 24Full year 2022 earnings released: EPS: CN¥1.73 (vs CN¥2.11 in FY 2021)Full year 2022 results: EPS: CN¥1.73 (down from CN¥2.11 in FY 2021). Revenue: CN¥2.06b (up 3.3% from FY 2021). Net income: CN¥230.8m (down 3.8% from FY 2021). Profit margin: 11% (in line with FY 2021). Revenue is forecast to grow 36% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Chemicals industry in China.
Board Change • Mar 15Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Wei Guan was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.