View ValuationYunnan CopperLtd 향후 성장Future 기준 점검 2/6Yunnan CopperLtd (는) 각각 연간 21.4% 및 4.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 20.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.3% 로 예상됩니다.핵심 정보21.4%이익 성장률20.15%EPS 성장률Metals and Mining 이익 성장23.5%매출 성장률4.8%향후 자기자본이익률14.29%애널리스트 커버리지Low마지막 업데이트27 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공고 • Jun 30Yunnan Copper Co.,Ltd to Report First Half, 2026 Results on Aug 28, 2026Yunnan Copper Co.,Ltd announced that they will report first half, 2026 results on Aug 28, 2026Valuation Update With 7 Day Price Move • Jun 29Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥16.31, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Metals and Mining industry in China. Total returns to shareholders of 53% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.68 per share.Valuation Update With 7 Day Price Move • Jun 10Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥15.96, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Metals and Mining industry in China. Total returns to shareholders of 52% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.35 per share.Board Change • May 20High number of new directorsThere are 7 new directors who have joined the board in the last 3 years. Independent Director Runsheng Han was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공고 • Mar 31Yunnan Copper Co.,Ltd to Report Q1, 2026 Results on Apr 24, 2026Yunnan Copper Co.,Ltd announced that they will report Q1, 2026 results on Apr 24, 2026공고 • Mar 26Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 17, 2026Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 17, 2026, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan China공고 • Mar 11Yunnan Copper Co.,Ltd announced that it has received CNY 1.499999992 billion in funding from Aluminum Corporation of China Limited, China Copper Corporation LimitedOn March 10, 2026, Yunnan Copper Co.,Ltd closed the transaction. After deducting issuance expenses (excluding VAT),net amount of funds is CNY 1,492,924,520.52.공고 • Dec 31Yunnan Copper Co.,Ltd to Report Fiscal Year 2025 Results on Mar 27, 2026Yunnan Copper Co.,Ltd announced that they will report fiscal year 2025 results on Mar 27, 2026공고 • Sep 30Yunnan Copper Co.,Ltd to Report Q3, 2025 Results on Oct 25, 2025Yunnan Copper Co.,Ltd announced that they will report Q3, 2025 results on Oct 25, 2025공고 • Jul 23Yunnan Copper Co.,Ltd announced that it expects to receive CNY 1.499999992 billion in funding from Aluminum Corporation of China Limited, China Copper Corporation LimitedYunnan Copper Co.,Ltd announced a private placement to issue 165,380,374 A shares at an issue price of CNY 9.07 per share for gross proceeds of CNY 1,499,999,992.18 on July 19, 2025. The transaction will include participation from returning investors Aluminum Corporation of China for CNY 1,000,000,000 and China Copper Corporation Limited for CNY 500,000,000. It cannot be transferred within 36 months from the date of the end of the share issuance. The transaction plan has been reviewed and approved by the 38th meeting of the 9th Board of Directors and the 2nd meeting of the 10th Board of Directors of the listed company, must be reviewed and approved by the Shenzhen Stock Exchange and registered with the China Securities Regulatory Commission and shareholders.공고 • Jul 02Yunnan Copper Co.,Ltd to Report First Half, 2025 Results on Aug 26, 2025Yunnan Copper Co.,Ltd announced that they will report first half, 2025 results on Aug 26, 2025공고 • Apr 17Yunnan Copper Co.,Ltd Approves Dividend for the Year 2024Yunnan Copper Co.,Ltd approved at its AGM held on 15 April 2025 the cash dividend/10 shares (tax included) of CNY 2.40000000 for the year 2024.공고 • Mar 31Yunnan Copper Co.,Ltd to Report Q1, 2025 Results on Apr 25, 2025Yunnan Copper Co.,Ltd announced that they will report Q1, 2025 results on Apr 25, 2025공고 • Mar 26Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 15, 2025Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 15, 2025, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan China공고 • Mar 13Yunnan Copper Co.,Ltd Approves Election of Chai Zhenglong as Non-Independent DirectorYunnan Copper Co.,Ltd at its EGM held on March 11, 2025 approved election of Chai Zhenglong as non-independent director.공고 • Dec 31Yunnan Copper Co.,Ltd to Report Fiscal Year 2024 Results on Mar 26, 2025Yunnan Copper Co.,Ltd announced that they will report fiscal year 2024 results on Mar 26, 2025Reported Earnings • Oct 28Third quarter 2024 earnings released: EPS: CN¥0.23 (vs CN¥0.25 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.23 (down from CN¥0.25 in 3Q 2023). Revenue: CN¥43.8b (up 10% from 3Q 2023). Net income: CN¥463.1m (down 8.8% from 3Q 2023). Profit margin: 1.1% (down from 1.3% in 3Q 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥13.92, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Metals and Mining industry in China. Total returns to shareholders of 4.7% over the past three years.공고 • Sep 30Yunnan Copper Co.,Ltd to Report Q3, 2024 Results on Oct 28, 2024Yunnan Copper Co.,Ltd announced that they will report Q3, 2024 results on Oct 28, 2024공고 • Sep 21Yunnan Copper Co.,Ltd Approves Interim Profit Distribution Plan for 2024Yunnan Copper Co.,Ltd at its third Extraordinary General Meeting held on September 19, 2024, during which the following proposal was approved: 2024 interim profit distribution plan. The detailed profit distribution plan is as follows: Cash dividend per 10 shares (tax included): CNY0.30000000.Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.30 (vs CN¥0.27 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.30 (up from CN¥0.27 in 2Q 2023). Revenue: CN¥53.7b (up 32% from 2Q 2023). Net income: CN¥607.8m (up 14% from 2Q 2023). Profit margin: 1.1% (down from 1.3% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.공고 • Aug 31Yunnan Copper Co.,Ltd Announces the Profit Distribution Proposal for the First Half of 2024Yunnan Copper Co.,Ltd announced the profit distribution proposal for the first half of 2024 as follows: Cash dividend per 10 shares (tax included) of CNY 0.30000000.공고 • Jun 29Yunnan Copper Co.,Ltd to Report First Half, 2024 Results on Aug 30, 2024Yunnan Copper Co.,Ltd announced that they will report first half, 2024 results on Aug 30, 2024Board Change • May 22High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-Independent Director Ganchuang Jiang was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Declared Dividend • May 17Dividend reduced to CN¥0.30Dividend of CN¥0.30 is 25% lower than last year. Ex-date: 23rd May 2024 Payment date: 23rd May 2024 Dividend yield will be 2.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 44% per year over the past 3 years. However, payments have been volatile during that time. EPS is expected to grow by 60% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공고 • May 16Yunnan Copper Co.,Ltd Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2023, Payable on 23 May 2024Yunnan Copper Co.,Ltd announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 3.00000000 for the year 2023. Record date is 22 May 2024. Ex-date is 23 May 2024. Payment date is 23 May 2024.Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.23 (vs CN¥0.24 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.23 (down from CN¥0.24 in 1Q 2023). Revenue: CN¥31.5b (up 4.9% from 1Q 2023). Net income: CN¥451.5m (down 5.6% from 1Q 2023). Profit margin: 1.4% (down from 1.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 9.7% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.공고 • Mar 30Yunnan Copper Co.,Ltd to Report Q1, 2024 Results on Apr 27, 2024Yunnan Copper Co.,Ltd announced that they will report Q1, 2024 results on Apr 27, 2024Reported Earnings • Mar 30Full year 2023 earnings released: EPS: CN¥0.79 (vs CN¥1.04 in FY 2022)Full year 2023 results: EPS: CN¥0.79 (down from CN¥1.04 in FY 2022). Revenue: CN¥147.0b (up 8.9% from FY 2022). Net income: CN¥1.58b (down 13% from FY 2022). Profit margin: 1.1% (down from 1.3% in FY 2022). Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.공고 • Mar 29Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 18, 2024Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 18, 2024, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan ChinaValuation Update With 7 Day Price Move • Mar 19Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥13.31, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Metals and Mining industry in China. Total returns to shareholders of 2.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥25.47 per share.공고 • Jan 18Yunnan Copper Co.,Ltd Announces Directors AppointmentsYunnan Copper Co.,Ltd at its 1st Extraordinary General Meeting of 2024 on 16 January 2024 were approved Election of non-independent directors. Jiang Ganchuang as non-independent director and Luo Decai as non-independent director.공고 • Dec 29Yunnan Copper Co.,Ltd to Report Fiscal Year 2023 Results on Mar 29, 2024Yunnan Copper Co.,Ltd announced that they will report fiscal year 2023 results on Mar 29, 2024Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.25 (vs CN¥0.46 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.25 (down from CN¥0.46 in 3Q 2022). Revenue: CN¥39.8b (up 18% from 3Q 2022). Net income: CN¥507.8m (down 35% from 3Q 2022). Profit margin: 1.3% (down from 2.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 57% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공고 • Jul 01Yunnan Copper Co.,Ltd to Report First Half, 2023 Results on Aug 23, 2023Yunnan Copper Co.,Ltd announced that they will report first half, 2023 results on Aug 23, 2023공고 • May 19Yunnan Copper Co.,Ltd Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2022, Payable on 24 May 2023Yunnan Copper Co.,Ltd announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 4.00000000 for the year 2022, payable on 24 May 2023. Record date is 23 May 2023. Ex-date is 24 May 2023.공고 • May 13Yunnan Copper Co.,Ltd Approves Cash Dividend for the Year 2022Yunnan Copper Co.,Ltd at its Annual General Meeting of 2022 on 09 May 2023, approved Cash dividend/10 shares (tax included): CNY 4.00000000 for the year 2022.Reported Earnings • Apr 11Full year 2022 earnings releasedFull year 2022 results: Revenue: CN¥134.9b (up 6.2% from FY 2021). Net income: CN¥1.81b (up 179% from FY 2021). Profit margin: 1.3% (up from 0.5% in FY 2021). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.9% p.a. on average during the next 2 years, while revenues in the Metals and Mining industry in China are expected to grow by 11%.Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Pengjie Na was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Oct 18Third quarter 2022 earnings released: EPS: CN¥0.46 (vs CN¥0.16 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.46 (up from CN¥0.16 in 3Q 2021). Revenue: CN¥33.6b (flat on 3Q 2021). Net income: CN¥784.4m (up 192% from 3Q 2021). Profit margin: 2.3% (up from 0.8% in 3Q 2021). Revenue is expected to decline by 2.8% p.a. on average during the next 3 years, while revenues in the Metals and Mining industry in China are expected to grow by 11%. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.084 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.084 in 1Q 2021). Revenue: CN¥28.9b (up 6.8% from 1Q 2021). Net income: CN¥373.9m (up 161% from 1Q 2021). Profit margin: 1.3% (up from 0.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 3.6% compared to a 27% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 31Full year 2021 earnings released: EPS: CN¥0.38 (vs CN¥0.22 in FY 2020)Full year 2021 results: EPS: CN¥0.38 (up from CN¥0.22 in FY 2020). Revenue: CN¥127.1b (up 44% from FY 2020). Net income: CN¥649.2m (up 71% from FY 2020). Profit margin: 0.5% (up from 0.4% in FY 2020). Over the next year, revenue is expected to shrink by 4.1% compared to a 10,797% growth forecast for the mining industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.16 (vs CN¥0.096 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥33.7b (up 32% from 3Q 2020). Net income: CN¥269.1m (up 65% from 3Q 2020). Profit margin: 0.8% (up from 0.6% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 17% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Aug 30Second quarter 2021 earnings released: EPS CN¥0.064 (vs CN¥0.095 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥32.3b (up 40% from 2Q 2020). Net income: CN¥109.3m (down 32% from 2Q 2020). Profit margin: 0.3% (down from 0.7% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥15.83, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 20x in the Metals and Mining industry in China. Total returns to shareholders of 73% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.58 per share.Valuation Update With 7 Day Price Move • May 10Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥16.38, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 18x in the Metals and Mining industry in China. Total returns to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.85 per share.Reported Earnings • Apr 28First quarter 2021 earnings released: EPS CN¥0.084 (vs CN¥0.072 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: CN¥27.1b (up 57% from 1Q 2020). Net income: CN¥143.1m (up 18% from 1Q 2020). Profit margin: 0.5% (down from 0.7% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 10% per year.Reported Earnings • Mar 30Full year 2020 earnings released: EPS CN¥0.22 (vs CN¥0.39 in FY 2019)The company reported a mediocre full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: CN¥88.2b (up 39% from FY 2019). Net income: CN¥379.6m (down 43% from FY 2019). Profit margin: 0.4% (down from 1.1% in FY 2019). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥17.55, the stock is trading at a trailing P/E ratio of 59.8x, up from the previous P/E ratio of 48x. This compares to an average P/E of 36x in the Metals and Mining industry in China. Total returns to shareholders over the past three years are 38%.Is New 90 Day High Low • Feb 23New 90-day high: CN¥17.55The company is up 11% from its price of CN¥15.74 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Metals and Mining industry, which is up 16% over the same period.Is New 90 Day High Low • Jan 31New 90-day low: CN¥12.99The company is down 6.0% from its price of CN¥13.77 on 03 November 2020. The Chinese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 18% over the same period.Is New 90 Day High Low • Nov 16New 90-day high: CN¥15.94The company is up 6.0% from its price of CN¥14.97 on 18 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Metals and Mining industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥498.8m, up 56% from the prior year. Total revenue was CN¥84.7b over the last 12 months, up 40% from the prior year.Is New 90 Day High Low • Oct 27New 90-day low: CN¥13.12The company is down 6.0% from its price of CN¥13.90 on 29 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Metals and Mining industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.이익 및 매출 성장 예측XSEC:000878 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028230,7802,8674,9226,015212/31/2027231,0662,8274,8675,603212/31/2026228,9462,4774,5933,12623/31/2026197,1051,351-6,690-4,676N/A12/31/2025179,5421,301-5,795-3,766N/A9/30/2025177,6391,499-4,501-1,725N/A6/30/2025172,5941,728-3,952-523N/A3/31/2025175,1671,5789184,892N/A12/31/2024171,3111,404-3,770316N/A9/30/2024165,4851,584-3,871-816N/A6/30/2024161,4621,628-3,119-600N/A3/31/2024148,4611,552-7141,304N/A12/31/2023146,9851,5794,7806,444N/A9/30/2023147,4181,8474,2796,039N/A6/30/2023141,3042,1246,1097,513N/A3/31/2023136,0801,9144,6645,825N/A12/31/2022134,9151,8095,0466,076N/A9/30/2022132,1091,6089,2489,770N/A6/30/2022132,1401,0928,9029,354N/A3/31/2022128,8908805,5635,994N/A1/1/2022127,0586494,5015,066N/A9/30/2021115,4314558231,436N/A6/30/2021107,2493493441,161N/A3/31/202198,0544015,4486,380N/A12/31/202088,2393803,8864,884N/A9/30/202084,6794998732,599N/A6/30/202077,949576-1,0771,045N/A3/31/202069,128617-5,190-2,492N/A12/31/201963,290670N/A1,071N/A9/30/201960,693316N/A1,882N/A6/30/201952,874239N/A3,934N/A3/31/201949,551191N/A2,663N/A12/31/201847,430125N/A2,223N/A9/30/201842,335431N/A726N/A6/30/201847,323364N/A-1,286N/A3/31/201855,040270N/A-974N/A12/31/201756,649229N/A-1,082N/A9/30/201766,440384N/A1,487N/A6/30/201772,194321N/A4,046N/A3/31/201764,490356N/A4,270N/A12/31/201659,195203N/A2,737N/A9/30/201646,802498N/A1,117N/A6/30/201644,48421N/A201N/A3/31/201649,956-70N/A-702N/A12/31/201556,65626N/A1,113N/A9/30/201564,028-447N/A2,553N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 000878 의 연간 예상 수익 증가율(21.4%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 000878 의 연간 수익(21.4%)이 CN 시장(26.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 000878 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 000878 의 수익(연간 4.8%)이 CN 시장(연간 16.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 000878 의 수익(연간 4.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 000878의 자본 수익률은 3년 후 14.3%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 21:41종가2026/07/23 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Yunnan Copper Co.,Ltd는 6명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ning LiChina Stock Investment Research Co. Ltd. (DeepValue.online)Chong AoCitic Securities Co., Ltd.Jianfan ChenCitic Securities Co., Ltd.3명의 분석가 더 보기
공고 • Jun 30Yunnan Copper Co.,Ltd to Report First Half, 2026 Results on Aug 28, 2026Yunnan Copper Co.,Ltd announced that they will report first half, 2026 results on Aug 28, 2026
Valuation Update With 7 Day Price Move • Jun 29Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥16.31, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Metals and Mining industry in China. Total returns to shareholders of 53% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.68 per share.
Valuation Update With 7 Day Price Move • Jun 10Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥15.96, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Metals and Mining industry in China. Total returns to shareholders of 52% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.35 per share.
Board Change • May 20High number of new directorsThere are 7 new directors who have joined the board in the last 3 years. Independent Director Runsheng Han was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공고 • Mar 31Yunnan Copper Co.,Ltd to Report Q1, 2026 Results on Apr 24, 2026Yunnan Copper Co.,Ltd announced that they will report Q1, 2026 results on Apr 24, 2026
공고 • Mar 26Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 17, 2026Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 17, 2026, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan China
공고 • Mar 11Yunnan Copper Co.,Ltd announced that it has received CNY 1.499999992 billion in funding from Aluminum Corporation of China Limited, China Copper Corporation LimitedOn March 10, 2026, Yunnan Copper Co.,Ltd closed the transaction. After deducting issuance expenses (excluding VAT),net amount of funds is CNY 1,492,924,520.52.
공고 • Dec 31Yunnan Copper Co.,Ltd to Report Fiscal Year 2025 Results on Mar 27, 2026Yunnan Copper Co.,Ltd announced that they will report fiscal year 2025 results on Mar 27, 2026
공고 • Sep 30Yunnan Copper Co.,Ltd to Report Q3, 2025 Results on Oct 25, 2025Yunnan Copper Co.,Ltd announced that they will report Q3, 2025 results on Oct 25, 2025
공고 • Jul 23Yunnan Copper Co.,Ltd announced that it expects to receive CNY 1.499999992 billion in funding from Aluminum Corporation of China Limited, China Copper Corporation LimitedYunnan Copper Co.,Ltd announced a private placement to issue 165,380,374 A shares at an issue price of CNY 9.07 per share for gross proceeds of CNY 1,499,999,992.18 on July 19, 2025. The transaction will include participation from returning investors Aluminum Corporation of China for CNY 1,000,000,000 and China Copper Corporation Limited for CNY 500,000,000. It cannot be transferred within 36 months from the date of the end of the share issuance. The transaction plan has been reviewed and approved by the 38th meeting of the 9th Board of Directors and the 2nd meeting of the 10th Board of Directors of the listed company, must be reviewed and approved by the Shenzhen Stock Exchange and registered with the China Securities Regulatory Commission and shareholders.
공고 • Jul 02Yunnan Copper Co.,Ltd to Report First Half, 2025 Results on Aug 26, 2025Yunnan Copper Co.,Ltd announced that they will report first half, 2025 results on Aug 26, 2025
공고 • Apr 17Yunnan Copper Co.,Ltd Approves Dividend for the Year 2024Yunnan Copper Co.,Ltd approved at its AGM held on 15 April 2025 the cash dividend/10 shares (tax included) of CNY 2.40000000 for the year 2024.
공고 • Mar 31Yunnan Copper Co.,Ltd to Report Q1, 2025 Results on Apr 25, 2025Yunnan Copper Co.,Ltd announced that they will report Q1, 2025 results on Apr 25, 2025
공고 • Mar 26Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 15, 2025Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 15, 2025, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan China
공고 • Mar 13Yunnan Copper Co.,Ltd Approves Election of Chai Zhenglong as Non-Independent DirectorYunnan Copper Co.,Ltd at its EGM held on March 11, 2025 approved election of Chai Zhenglong as non-independent director.
공고 • Dec 31Yunnan Copper Co.,Ltd to Report Fiscal Year 2024 Results on Mar 26, 2025Yunnan Copper Co.,Ltd announced that they will report fiscal year 2024 results on Mar 26, 2025
Reported Earnings • Oct 28Third quarter 2024 earnings released: EPS: CN¥0.23 (vs CN¥0.25 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.23 (down from CN¥0.25 in 3Q 2023). Revenue: CN¥43.8b (up 10% from 3Q 2023). Net income: CN¥463.1m (down 8.8% from 3Q 2023). Profit margin: 1.1% (down from 1.3% in 3Q 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥13.92, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Metals and Mining industry in China. Total returns to shareholders of 4.7% over the past three years.
공고 • Sep 30Yunnan Copper Co.,Ltd to Report Q3, 2024 Results on Oct 28, 2024Yunnan Copper Co.,Ltd announced that they will report Q3, 2024 results on Oct 28, 2024
공고 • Sep 21Yunnan Copper Co.,Ltd Approves Interim Profit Distribution Plan for 2024Yunnan Copper Co.,Ltd at its third Extraordinary General Meeting held on September 19, 2024, during which the following proposal was approved: 2024 interim profit distribution plan. The detailed profit distribution plan is as follows: Cash dividend per 10 shares (tax included): CNY0.30000000.
Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.30 (vs CN¥0.27 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.30 (up from CN¥0.27 in 2Q 2023). Revenue: CN¥53.7b (up 32% from 2Q 2023). Net income: CN¥607.8m (up 14% from 2Q 2023). Profit margin: 1.1% (down from 1.3% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
공고 • Aug 31Yunnan Copper Co.,Ltd Announces the Profit Distribution Proposal for the First Half of 2024Yunnan Copper Co.,Ltd announced the profit distribution proposal for the first half of 2024 as follows: Cash dividend per 10 shares (tax included) of CNY 0.30000000.
공고 • Jun 29Yunnan Copper Co.,Ltd to Report First Half, 2024 Results on Aug 30, 2024Yunnan Copper Co.,Ltd announced that they will report first half, 2024 results on Aug 30, 2024
Board Change • May 22High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-Independent Director Ganchuang Jiang was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Declared Dividend • May 17Dividend reduced to CN¥0.30Dividend of CN¥0.30 is 25% lower than last year. Ex-date: 23rd May 2024 Payment date: 23rd May 2024 Dividend yield will be 2.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (39% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 44% per year over the past 3 years. However, payments have been volatile during that time. EPS is expected to grow by 60% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공고 • May 16Yunnan Copper Co.,Ltd Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2023, Payable on 23 May 2024Yunnan Copper Co.,Ltd announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 3.00000000 for the year 2023. Record date is 22 May 2024. Ex-date is 23 May 2024. Payment date is 23 May 2024.
Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.23 (vs CN¥0.24 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.23 (down from CN¥0.24 in 1Q 2023). Revenue: CN¥31.5b (up 4.9% from 1Q 2023). Net income: CN¥451.5m (down 5.6% from 1Q 2023). Profit margin: 1.4% (down from 1.6% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 9.7% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
공고 • Mar 30Yunnan Copper Co.,Ltd to Report Q1, 2024 Results on Apr 27, 2024Yunnan Copper Co.,Ltd announced that they will report Q1, 2024 results on Apr 27, 2024
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: CN¥0.79 (vs CN¥1.04 in FY 2022)Full year 2023 results: EPS: CN¥0.79 (down from CN¥1.04 in FY 2022). Revenue: CN¥147.0b (up 8.9% from FY 2022). Net income: CN¥1.58b (down 13% from FY 2022). Profit margin: 1.1% (down from 1.3% in FY 2022). Revenue is forecast to grow 3.3% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
공고 • Mar 29Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 18, 2024Yunnan Copper Co.,Ltd, Annual General Meeting, Apr 18, 2024, at 14:30 China Standard Time. Location: No. 1, Huayun Road, Panlong District, Kunming, Yunnan China
Valuation Update With 7 Day Price Move • Mar 19Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥13.31, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Metals and Mining industry in China. Total returns to shareholders of 2.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥25.47 per share.
공고 • Jan 18Yunnan Copper Co.,Ltd Announces Directors AppointmentsYunnan Copper Co.,Ltd at its 1st Extraordinary General Meeting of 2024 on 16 January 2024 were approved Election of non-independent directors. Jiang Ganchuang as non-independent director and Luo Decai as non-independent director.
공고 • Dec 29Yunnan Copper Co.,Ltd to Report Fiscal Year 2023 Results on Mar 29, 2024Yunnan Copper Co.,Ltd announced that they will report fiscal year 2023 results on Mar 29, 2024
Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.25 (vs CN¥0.46 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.25 (down from CN¥0.46 in 3Q 2022). Revenue: CN¥39.8b (up 18% from 3Q 2022). Net income: CN¥507.8m (down 35% from 3Q 2022). Profit margin: 1.3% (down from 2.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Metals and Mining industry in China. Over the last 3 years on average, earnings per share has increased by 57% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공고 • Jul 01Yunnan Copper Co.,Ltd to Report First Half, 2023 Results on Aug 23, 2023Yunnan Copper Co.,Ltd announced that they will report first half, 2023 results on Aug 23, 2023
공고 • May 19Yunnan Copper Co.,Ltd Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2022, Payable on 24 May 2023Yunnan Copper Co.,Ltd announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 4.00000000 for the year 2022, payable on 24 May 2023. Record date is 23 May 2023. Ex-date is 24 May 2023.
공고 • May 13Yunnan Copper Co.,Ltd Approves Cash Dividend for the Year 2022Yunnan Copper Co.,Ltd at its Annual General Meeting of 2022 on 09 May 2023, approved Cash dividend/10 shares (tax included): CNY 4.00000000 for the year 2022.
Reported Earnings • Apr 11Full year 2022 earnings releasedFull year 2022 results: Revenue: CN¥134.9b (up 6.2% from FY 2021). Net income: CN¥1.81b (up 179% from FY 2021). Profit margin: 1.3% (up from 0.5% in FY 2021). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.9% p.a. on average during the next 2 years, while revenues in the Metals and Mining industry in China are expected to grow by 11%.
Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Pengjie Na was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Oct 18Third quarter 2022 earnings released: EPS: CN¥0.46 (vs CN¥0.16 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.46 (up from CN¥0.16 in 3Q 2021). Revenue: CN¥33.6b (flat on 3Q 2021). Net income: CN¥784.4m (up 192% from 3Q 2021). Profit margin: 2.3% (up from 0.8% in 3Q 2021). Revenue is expected to decline by 2.8% p.a. on average during the next 3 years, while revenues in the Metals and Mining industry in China are expected to grow by 11%. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.084 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.084 in 1Q 2021). Revenue: CN¥28.9b (up 6.8% from 1Q 2021). Net income: CN¥373.9m (up 161% from 1Q 2021). Profit margin: 1.3% (up from 0.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 3.6% compared to a 27% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 31Full year 2021 earnings released: EPS: CN¥0.38 (vs CN¥0.22 in FY 2020)Full year 2021 results: EPS: CN¥0.38 (up from CN¥0.22 in FY 2020). Revenue: CN¥127.1b (up 44% from FY 2020). Net income: CN¥649.2m (up 71% from FY 2020). Profit margin: 0.5% (up from 0.4% in FY 2020). Over the next year, revenue is expected to shrink by 4.1% compared to a 10,797% growth forecast for the mining industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.16 (vs CN¥0.096 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥33.7b (up 32% from 3Q 2020). Net income: CN¥269.1m (up 65% from 3Q 2020). Profit margin: 0.8% (up from 0.6% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 17% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Aug 30Second quarter 2021 earnings released: EPS CN¥0.064 (vs CN¥0.095 in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: CN¥32.3b (up 40% from 2Q 2020). Net income: CN¥109.3m (down 32% from 2Q 2020). Profit margin: 0.3% (down from 0.7% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥15.83, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 20x in the Metals and Mining industry in China. Total returns to shareholders of 73% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.58 per share.
Valuation Update With 7 Day Price Move • May 10Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥16.38, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 18x in the Metals and Mining industry in China. Total returns to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.85 per share.
Reported Earnings • Apr 28First quarter 2021 earnings released: EPS CN¥0.084 (vs CN¥0.072 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: CN¥27.1b (up 57% from 1Q 2020). Net income: CN¥143.1m (up 18% from 1Q 2020). Profit margin: 0.5% (down from 0.7% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 10% per year.
Reported Earnings • Mar 30Full year 2020 earnings released: EPS CN¥0.22 (vs CN¥0.39 in FY 2019)The company reported a mediocre full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: CN¥88.2b (up 39% from FY 2019). Net income: CN¥379.6m (down 43% from FY 2019). Profit margin: 0.4% (down from 1.1% in FY 2019). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥17.55, the stock is trading at a trailing P/E ratio of 59.8x, up from the previous P/E ratio of 48x. This compares to an average P/E of 36x in the Metals and Mining industry in China. Total returns to shareholders over the past three years are 38%.
Is New 90 Day High Low • Feb 23New 90-day high: CN¥17.55The company is up 11% from its price of CN¥15.74 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Metals and Mining industry, which is up 16% over the same period.
Is New 90 Day High Low • Jan 31New 90-day low: CN¥12.99The company is down 6.0% from its price of CN¥13.77 on 03 November 2020. The Chinese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Metals and Mining industry, which is up 18% over the same period.
Is New 90 Day High Low • Nov 16New 90-day high: CN¥15.94The company is up 6.0% from its price of CN¥14.97 on 18 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Metals and Mining industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.
Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥498.8m, up 56% from the prior year. Total revenue was CN¥84.7b over the last 12 months, up 40% from the prior year.
Is New 90 Day High Low • Oct 27New 90-day low: CN¥13.12The company is down 6.0% from its price of CN¥13.90 on 29 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Metals and Mining industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.