View ValuationCoCreation Grass 향후 성장Future 기준 점검 2/6CoCreation Grass (는) 각각 연간 16.9% 및 15.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 23% 로 예상됩니다.핵심 정보16.9%이익 성장률16.78%EPS 성장률Leisure 이익 성장30.3%매출 성장률15.1%향후 자기자본이익률22.97%애널리스트 커버리지Low마지막 업데이트04 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesNew Risk • 9hNew minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 96% Dividend yield: 1.9% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Dividend is not well covered by cash flows (96% cash payout ratio).Board Change • 9hLess than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Chairman & President Qiangxiang Wang is the most experienced director on the board, commencing their role in 2021. Independent Director Yao Wang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu China공시 • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026공시 • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025공시 • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China공시 • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025공시 • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024공시 • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥1.08 (vs CN¥1.12 in FY 2022)Full year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China.공시 • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 25% over the past year.공시 • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023Reported Earnings • Mar 29Full year 2022 earnings released: EPS: CN¥1.12 (vs CN¥0.95 in FY 2021)Full year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.21 (vs CN¥0.25 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 27%, compared to a 30% growth forecast for the industry in China.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥35.93, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China.Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥40.83, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Leisure industry in China.이익 및 매출 성장 예측XSSC:605099 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20285,1831,135N/A1,139312/31/20274,507951N/A989412/31/20263,885801N/A68943/31/20263,412712349708N/A12/31/20253,291668530737N/A9/30/20253,167633531742N/A6/30/20253,124573451727N/A3/31/20253,057546247503N/A12/31/20242,952511295465N/A9/30/20242,804473304447N/A6/30/20242,701488336392N/A3/31/20242,591459291378N/A12/31/20232,461431318408N/A9/30/20232,435445293339N/A6/30/20232,425465308402N/A3/31/20232,348455445518N/A12/31/20222,471447372506N/A9/30/20222,505414346509N/A6/30/20222,452373211434N/A3/31/20222,45036752287N/A12/31/20212,30238021256N/A9/30/20212,256417-12254N/A6/30/20212,212447-30158N/A3/31/20212,026443165332N/A12/31/20201,850411307405N/A9/30/20201,729387359424N/A12/31/20191,554285N/A341N/A12/31/20181,398245N/A234N/A12/31/20171,239240N/A236N/A12/31/20161,086228N/A277N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 605099 의 연간 예상 수익 증가율(16.9%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 605099 의 연간 수익(16.9%)이 CN 시장(27.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 605099 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 605099 의 수익(연간 15.1%)이 CN 시장(연간 16%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 605099 의 수익(연간 15.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 605099의 자본 수익률은 3년 후 23%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/20 01:51종가2026/05/20 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스CoCreation Grass Co., Ltd는 5명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Zhuonan XuChina International Capital Corporation LimitedYun GuoCitic Securities Co., Ltd.Yanhe FangHuatai Research2명의 분석가 더 보기
New Risk • 9hNew minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 96% Dividend yield: 1.9% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Dividend is not well covered by cash flows (96% cash payout ratio).
Board Change • 9hLess than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Chairman & President Qiangxiang Wang is the most experienced director on the board, commencing their role in 2021. Independent Director Yao Wang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu China
공시 • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026
공시 • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026
공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025
공시 • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
공시 • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025
공시 • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024
Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024
공시 • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥1.08 (vs CN¥1.12 in FY 2022)Full year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China.
공시 • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024
Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 25% over the past year.
공시 • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023
Reported Earnings • Mar 29Full year 2022 earnings released: EPS: CN¥1.12 (vs CN¥0.95 in FY 2021)Full year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.
Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.21 (vs CN¥0.25 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 27%, compared to a 30% growth forecast for the industry in China.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥35.93, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China.
Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥40.83, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Leisure industry in China.