View ValuationBros Eastern.Ltd 향후 성장Future 기준 점검 1/6Bros Eastern.Ltd (는) 각각 연간 9.6% 및 7.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 9.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.9% 로 예상됩니다.핵심 정보9.6%이익 성장률9.77%EPS 성장률Luxury 이익 성장20.2%매출 성장률7.3%향후 자기자본이익률9.89%애널리스트 커버리지Low마지막 업데이트05 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 8 experienced directors. 3 highly experienced directors. 3 independent directors (6 non-independent directors). Independent Director Yongjiu Gai was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 12, 2026Bros Eastern.,Ltd, Annual General Meeting, May 12, 2026, at 14:00 China Standard Time. Location: 8F, No. 188, Yongjiang Avenue, Yinzhou District, Ningbo, Zhejiang China공시 • Mar 30Bros Eastern.,Ltd to Report Q1, 2026 Results on Apr 28, 2026Bros Eastern.,Ltd announced that they will report Q1, 2026 results on Apr 28, 2026공시 • Dec 26Bros Eastern.,Ltd to Report Fiscal Year 2025 Results on Apr 16, 2026Bros Eastern.,Ltd announced that they will report fiscal year 2025 results on Apr 16, 2026공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2025 Results on Oct 31, 2025Bros Eastern.,Ltd announced that they will report Q3, 2025 results on Oct 31, 2025공시 • Jun 30Bros Eastern.,Ltd to Report First Half, 2025 Results on Aug 15, 2025Bros Eastern.,Ltd announced that they will report first half, 2025 results on Aug 15, 2025공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 09, 2025Bros Eastern.,Ltd, Annual General Meeting, May 09, 2025, at 14:00 China Standard Time. Location: 8F, No. 188, Yongjiang Avenue, Yinzhou District, Ningbo, Zhejiang China공시 • Mar 28Bros Eastern.,Ltd to Report Q1, 2025 Results on Apr 30, 2025Bros Eastern.,Ltd announced that they will report Q1, 2025 results on Apr 30, 2025공시 • Dec 27Bros Eastern.,Ltd to Report Fiscal Year 2024 Results on Apr 16, 2025Bros Eastern.,Ltd announced that they will report fiscal year 2024 results on Apr 16, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.19 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.12 (down from CN¥0.19 in 3Q 2023). Revenue: CN¥2.09b (up 11% from 3Q 2023). Net income: CN¥179.9m (down 36% from 3Q 2023). Profit margin: 8.6% (down from 15% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥5.30, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Luxury industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥5.22 per share.공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2024 Results on Oct 31, 2024Bros Eastern.,Ltd announced that they will report Q3, 2024 results on Oct 31, 2024Reported Earnings • Aug 27Second quarter 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.12 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.12. Revenue: CN¥2.15b (up 24% from 2Q 2023). Net income: CN¥152.5m (down 19% from 2Q 2023). Profit margin: 7.1% (down from 11% in 2Q 2023). Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.공시 • Jun 28Bros Eastern.,Ltd to Report First Half, 2024 Results on Aug 27, 2024Bros Eastern.,Ltd announced that they will report first half, 2024 results on Aug 27, 2024Declared Dividend • Jun 01Dividend reduced to CN¥0.30Dividend of CN¥0.30 is 40% lower than last year. Ex-date: 5th June 2024 Payment date: 5th June 2024 Dividend yield will be 5.4%, which is higher than the industry average of 3.3%. Sustainability & Growth Dividend is not adequately covered by earnings (92% earnings payout ratio). However, it is well covered by cash flows (46% cash payout ratio). The dividend has increased by an average of 11% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.2% to bring the payout ratio under control. EPS is expected to grow by 97% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.Reported Earnings • May 04First quarter 2024 earnings released: EPS: CN¥0.05 (vs CN¥0.06 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.05 (down from CN¥0.06 in 1Q 2023). Revenue: CN¥1.83b (up 24% from 1Q 2023). Net income: CN¥80.3m (down 4.5% from 1Q 2023). Profit margin: 4.4% (down from 5.7% in 1Q 2023). Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 2% per year.Reported Earnings • Apr 19Full year 2023 earnings released: EPS: CN¥0.34 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥0.34 (down from CN¥1.06 in FY 2022). Revenue: CN¥6.91b (down 1.1% from FY 2022). Net income: CN¥504.0m (down 68% from FY 2022). Profit margin: 7.3% (down from 22% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 10, 2024Bros Eastern.,Ltd, Annual General Meeting, May 10, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Ningbo, Zhejiang China공시 • Mar 29Bros Eastern.,Ltd to Report Q1, 2024 Results on Apr 30, 2024Bros Eastern.,Ltd announced that they will report Q1, 2024 results on Apr 30, 2024공시 • Dec 30Bros Eastern.,Ltd to Report Fiscal Year 2023 Results on Apr 16, 2024Bros Eastern.,Ltd announced that they will report fiscal year 2023 results on Apr 16, 2024Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.19 (up from CN¥0.17 in 3Q 2022). Revenue: CN¥1.87b (up 6.2% from 3Q 2022). Net income: CN¥279.8m (up 7.0% from 3Q 2022). Profit margin: 15% (in line with 3Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2023 Results on Oct 31, 2023Bros Eastern.,Ltd announced that they will report Q3, 2023 results on Oct 31, 2023Reported Earnings • Aug 18Second quarter 2023 earnings released: EPS: CN¥0.12 (vs CN¥0.30 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.12 (down from CN¥0.30 in 2Q 2022). Revenue: CN¥1.73b (down 13% from 2Q 2022). Net income: CN¥189.0m (down 56% from 2Q 2022). Profit margin: 11% (down from 22% in 2Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.공시 • Jun 28Bros Eastern.,Ltd to Report First Half, 2023 Results on Aug 18, 2023Bros Eastern.,Ltd announced that they will report first half, 2023 results on Aug 18, 2023Reported Earnings • Apr 11Full year 2022 earnings released: EPS: CN¥1.08 (vs CN¥0.93 in FY 2021)Full year 2022 results: EPS: CN¥1.08 (up from CN¥0.93 in FY 2021). Revenue: CN¥6.99b (down 10% from FY 2021). Net income: CN¥1.60b (up 16% from FY 2021). Profit margin: 23% (up from 18% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Mar 23Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥7.48, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 110% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.49 per share.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥6.61, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 14x in the Luxury industry in China. Total returns to shareholders of 107% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.30 per share.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Jianming Xia was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.17 (vs CN¥0.17 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.17 (up from CN¥0.17 in 3Q 2021). Revenue: CN¥1.76b (up 7.8% from 3Q 2021). Net income: CN¥261.6m (up 8.5% from 3Q 2021). Profit margin: 15% (in line with 3Q 2021). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 31Second quarter 2022 earnings released: EPS: CN¥0.30 (vs CN¥0.22 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.30 (up from CN¥0.22 in 2Q 2021). Revenue: CN¥1.99b (down 2.8% from 2Q 2021). Net income: CN¥432.0m (up 32% from 2Q 2021). Profit margin: 22% (up from 16% in 2Q 2021). The increase in margin was driven by lower expenses. Over the next year, revenue is forecast to grow 31%, compared to a 22% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 6 highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Qian Yabin was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Mar 04Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: CN¥0.94 (up from CN¥0.25 in FY 2020). Revenue: CN¥7.68b (up 25% from FY 2020). Net income: CN¥1.38b (up 278% from FY 2020). Profit margin: 18% (up from 6.0% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.4%. Over the next year, revenue is forecast to grow 18%, compared to a 44% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 19% share price gain to CN¥7.46, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥13.65 per share.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.03 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.64b (up 5.7% from 3Q 2020). Net income: CN¥241.1m (up 464% from 3Q 2020). Profit margin: 15% (up from 2.8% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 13Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥6.61, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 45% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥3.71 per share.Reported Earnings • Jul 29Second quarter 2021 earnings released: EPS CN¥0.22 (vs CN¥0.041 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥2.05b (up 61% from 2Q 2020). Net income: CN¥327.5m (up 404% from 2Q 2020). Profit margin: 16% (up from 5.1% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year whereas the company’s share price has increased by 2% per year.Valuation Update With 7 Day Price Move • Jul 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥6.15, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 19x in the Luxury industry in China. Total returns to shareholders of 24% over the past three years.Reported Earnings • Apr 17Full year 2020 earnings released: EPS CN¥0.25 (vs CN¥0.20 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: CN¥6.13b (down 1.4% from FY 2019). Net income: CN¥378.7m (up 27% from FY 2019). Profit margin: 6.2% (up from 4.8% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Feb 20New 90-day high: CN¥4.43The company is up 1.0% from its price of CN¥4.38 on 20 November 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Luxury industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.66 per share.Is New 90 Day High Low • Jan 27New 90-day low: CN¥3.87The company is down 5.0% from its price of CN¥4.06 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Luxury industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.65 per share.Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥180.3m, down 33% from the prior year. Total revenue was CN¥5.83b over the last 12 months, down 3.0% from the prior year.Valuation Update With 7 Day Price Move • Oct 30Market pulls back on stock over the past weekAfter last week's 18% share price decline to CN¥4.06, the stock is trading at a trailing P/E ratio of 29x, down from the previous P/E ratio of 35.2x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 21%.Valuation Update With 7 Day Price Move • Oct 28Market pulls back on stock over the past weekAfter last week's 15% share price decline to CN¥4.44, the stock is trading at a trailing P/E ratio of 31.7x, down from the previous P/E ratio of 37.4x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 15%.Valuation Update With 7 Day Price Move • Oct 15Market bids up stock over the past weekAfter last week's 22% share price gain to CN¥4.49, the stock is trading at a trailing P/E ratio of 32.1x, up from the previous P/E ratio of 26.3x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 18%.Is New 90 Day High Low • Oct 14New 90-day high: CN¥4.08The company is up 15% from its price of CN¥3.56 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥19.26 per share.이익 및 매출 성장 예측XSSC:601339 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202810,0609617831,005312/31/20279,292940628966512/31/20268,9249083384143/31/20268,1187251,6591,820N/A12/31/20257,8616569401,088N/A9/30/20257,592547429736N/A6/30/20257,543567231536N/A3/31/20257,838503461744N/A12/31/20247,9414101,1021,383N/A9/30/20247,8963641,4481,427N/A6/30/20247,6834641,6371,540N/A3/31/20247,2625009771,249N/A12/31/20236,914504467809N/A9/30/20236,3541,077-962-759N/A6/30/20236,2451,059-1,336-764N/A3/31/20236,5001,302-741-226N/A12/31/20226,9891,563-293246N/A9/30/20227,9451,6171,3402,094N/A6/30/20227,8181,5971,2671,896N/A3/31/20227,8751,4929831,379N/A12/31/20217,7741,3718881,453N/A9/30/20217,5129798021,489N/A6/30/20217,4237801,1211,568N/A3/31/20216,6465181,0361,518N/A12/31/20206,1353669101,215N/A9/30/20205,8321801,3051,455N/A6/30/20205,9892101,1951,837N/A3/31/20206,0662465861,398N/A12/31/20196,222298N/A957N/A9/30/20196,009269N/A-10N/A6/30/20195,920336N/A-812N/A3/31/20196,173473N/A-786N/A12/31/20185,998438N/A-560N/A9/30/20185,945566N/A-102N/A6/30/20185,832505N/A124N/A3/31/20185,918462N/A648N/A12/31/20175,952488N/A373N/A9/30/20175,947594N/A485N/A6/30/20175,914613N/A826N/A3/31/20175,720619N/A1,056N/A12/31/20165,472605N/A1,388N/A9/30/20165,293488N/A1,119N/A6/30/20165,140398N/A937N/A3/31/20165,027344N/A300N/A12/31/20155,016365N/A114N/A9/30/20154,900350N/A121N/A6/30/20154,798500N/A-374N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 601339 의 연간 예상 수익 증가율(9.6%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 601339 의 연간 수익(9.6%)이 CN 시장(27%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 601339 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 601339 의 수익(연간 7.3%)이 CN 시장(연간 16%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 601339 의 수익(연간 7.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 601339의 자본 수익률은 3년 후 9.9%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 04:59종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Bros Eastern.,Ltd는 9명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jie ChenChina International Capital Corporation LimitedJichuan LinChina International Capital Corporation LimitedXiyuan SongChina International Capital Corporation Limited6명의 분석가 더 보기
Board Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 8 experienced directors. 3 highly experienced directors. 3 independent directors (6 non-independent directors). Independent Director Yongjiu Gai was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 12, 2026Bros Eastern.,Ltd, Annual General Meeting, May 12, 2026, at 14:00 China Standard Time. Location: 8F, No. 188, Yongjiang Avenue, Yinzhou District, Ningbo, Zhejiang China
공시 • Mar 30Bros Eastern.,Ltd to Report Q1, 2026 Results on Apr 28, 2026Bros Eastern.,Ltd announced that they will report Q1, 2026 results on Apr 28, 2026
공시 • Dec 26Bros Eastern.,Ltd to Report Fiscal Year 2025 Results on Apr 16, 2026Bros Eastern.,Ltd announced that they will report fiscal year 2025 results on Apr 16, 2026
공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2025 Results on Oct 31, 2025Bros Eastern.,Ltd announced that they will report Q3, 2025 results on Oct 31, 2025
공시 • Jun 30Bros Eastern.,Ltd to Report First Half, 2025 Results on Aug 15, 2025Bros Eastern.,Ltd announced that they will report first half, 2025 results on Aug 15, 2025
공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 09, 2025Bros Eastern.,Ltd, Annual General Meeting, May 09, 2025, at 14:00 China Standard Time. Location: 8F, No. 188, Yongjiang Avenue, Yinzhou District, Ningbo, Zhejiang China
공시 • Mar 28Bros Eastern.,Ltd to Report Q1, 2025 Results on Apr 30, 2025Bros Eastern.,Ltd announced that they will report Q1, 2025 results on Apr 30, 2025
공시 • Dec 27Bros Eastern.,Ltd to Report Fiscal Year 2024 Results on Apr 16, 2025Bros Eastern.,Ltd announced that they will report fiscal year 2024 results on Apr 16, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.19 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.12 (down from CN¥0.19 in 3Q 2023). Revenue: CN¥2.09b (up 11% from 3Q 2023). Net income: CN¥179.9m (down 36% from 3Q 2023). Profit margin: 8.6% (down from 15% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥5.30, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Luxury industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥5.22 per share.
공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2024 Results on Oct 31, 2024Bros Eastern.,Ltd announced that they will report Q3, 2024 results on Oct 31, 2024
Reported Earnings • Aug 27Second quarter 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.12 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.12. Revenue: CN¥2.15b (up 24% from 2Q 2023). Net income: CN¥152.5m (down 19% from 2Q 2023). Profit margin: 7.1% (down from 11% in 2Q 2023). Revenue is forecast to grow 6.4% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.
공시 • Jun 28Bros Eastern.,Ltd to Report First Half, 2024 Results on Aug 27, 2024Bros Eastern.,Ltd announced that they will report first half, 2024 results on Aug 27, 2024
Declared Dividend • Jun 01Dividend reduced to CN¥0.30Dividend of CN¥0.30 is 40% lower than last year. Ex-date: 5th June 2024 Payment date: 5th June 2024 Dividend yield will be 5.4%, which is higher than the industry average of 3.3%. Sustainability & Growth Dividend is not adequately covered by earnings (92% earnings payout ratio). However, it is well covered by cash flows (46% cash payout ratio). The dividend has increased by an average of 11% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.2% to bring the payout ratio under control. EPS is expected to grow by 97% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
Reported Earnings • May 04First quarter 2024 earnings released: EPS: CN¥0.05 (vs CN¥0.06 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.05 (down from CN¥0.06 in 1Q 2023). Revenue: CN¥1.83b (up 24% from 1Q 2023). Net income: CN¥80.3m (down 4.5% from 1Q 2023). Profit margin: 4.4% (down from 5.7% in 1Q 2023). Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 2% per year.
Reported Earnings • Apr 19Full year 2023 earnings released: EPS: CN¥0.34 (vs CN¥1.06 in FY 2022)Full year 2023 results: EPS: CN¥0.34 (down from CN¥1.06 in FY 2022). Revenue: CN¥6.91b (down 1.1% from FY 2022). Net income: CN¥504.0m (down 68% from FY 2022). Profit margin: 7.3% (down from 22% in FY 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
공시 • Apr 16Bros Eastern.,Ltd, Annual General Meeting, May 10, 2024Bros Eastern.,Ltd, Annual General Meeting, May 10, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Ningbo, Zhejiang China
공시 • Mar 29Bros Eastern.,Ltd to Report Q1, 2024 Results on Apr 30, 2024Bros Eastern.,Ltd announced that they will report Q1, 2024 results on Apr 30, 2024
공시 • Dec 30Bros Eastern.,Ltd to Report Fiscal Year 2023 Results on Apr 16, 2024Bros Eastern.,Ltd announced that they will report fiscal year 2023 results on Apr 16, 2024
Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.19 (up from CN¥0.17 in 3Q 2022). Revenue: CN¥1.87b (up 6.2% from 3Q 2022). Net income: CN¥279.8m (up 7.0% from 3Q 2022). Profit margin: 15% (in line with 3Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공시 • Sep 30Bros Eastern.,Ltd to Report Q3, 2023 Results on Oct 31, 2023Bros Eastern.,Ltd announced that they will report Q3, 2023 results on Oct 31, 2023
Reported Earnings • Aug 18Second quarter 2023 earnings released: EPS: CN¥0.12 (vs CN¥0.30 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.12 (down from CN¥0.30 in 2Q 2022). Revenue: CN¥1.73b (down 13% from 2Q 2022). Net income: CN¥189.0m (down 56% from 2Q 2022). Profit margin: 11% (down from 22% in 2Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
공시 • Jun 28Bros Eastern.,Ltd to Report First Half, 2023 Results on Aug 18, 2023Bros Eastern.,Ltd announced that they will report first half, 2023 results on Aug 18, 2023
Reported Earnings • Apr 11Full year 2022 earnings released: EPS: CN¥1.08 (vs CN¥0.93 in FY 2021)Full year 2022 results: EPS: CN¥1.08 (up from CN¥0.93 in FY 2021). Revenue: CN¥6.99b (down 10% from FY 2021). Net income: CN¥1.60b (up 16% from FY 2021). Profit margin: 23% (up from 18% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Mar 23Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥7.48, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 110% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.49 per share.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥6.61, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 14x in the Luxury industry in China. Total returns to shareholders of 107% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥4.30 per share.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Director Jianming Xia was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.17 (vs CN¥0.17 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.17 (up from CN¥0.17 in 3Q 2021). Revenue: CN¥1.76b (up 7.8% from 3Q 2021). Net income: CN¥261.6m (up 8.5% from 3Q 2021). Profit margin: 15% (in line with 3Q 2021). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 31Second quarter 2022 earnings released: EPS: CN¥0.30 (vs CN¥0.22 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.30 (up from CN¥0.22 in 2Q 2021). Revenue: CN¥1.99b (down 2.8% from 2Q 2021). Net income: CN¥432.0m (up 32% from 2Q 2021). Profit margin: 22% (up from 16% in 2Q 2021). The increase in margin was driven by lower expenses. Over the next year, revenue is forecast to grow 31%, compared to a 22% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 6 highly experienced directors. 4 independent directors (7 non-independent directors). Independent Director Qian Yabin was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Mar 04Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: CN¥0.94 (up from CN¥0.25 in FY 2020). Revenue: CN¥7.68b (up 25% from FY 2020). Net income: CN¥1.38b (up 278% from FY 2020). Profit margin: 18% (up from 6.0% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.4%. Over the next year, revenue is forecast to grow 18%, compared to a 44% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 19% share price gain to CN¥7.46, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥13.65 per share.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.03 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.64b (up 5.7% from 3Q 2020). Net income: CN¥241.1m (up 464% from 3Q 2020). Profit margin: 15% (up from 2.8% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 13Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥6.61, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 15x in the Luxury industry in China. Total returns to shareholders of 45% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥3.71 per share.
Reported Earnings • Jul 29Second quarter 2021 earnings released: EPS CN¥0.22 (vs CN¥0.041 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥2.05b (up 61% from 2Q 2020). Net income: CN¥327.5m (up 404% from 2Q 2020). Profit margin: 16% (up from 5.1% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year whereas the company’s share price has increased by 2% per year.
Valuation Update With 7 Day Price Move • Jul 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥6.15, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 19x in the Luxury industry in China. Total returns to shareholders of 24% over the past three years.
Reported Earnings • Apr 17Full year 2020 earnings released: EPS CN¥0.25 (vs CN¥0.20 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: CN¥6.13b (down 1.4% from FY 2019). Net income: CN¥378.7m (up 27% from FY 2019). Profit margin: 6.2% (up from 4.8% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Feb 20New 90-day high: CN¥4.43The company is up 1.0% from its price of CN¥4.38 on 20 November 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Luxury industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.66 per share.
Is New 90 Day High Low • Jan 27New 90-day low: CN¥3.87The company is down 5.0% from its price of CN¥4.06 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Luxury industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥18.65 per share.
Reported Earnings • Nov 01Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥180.3m, down 33% from the prior year. Total revenue was CN¥5.83b over the last 12 months, down 3.0% from the prior year.
Valuation Update With 7 Day Price Move • Oct 30Market pulls back on stock over the past weekAfter last week's 18% share price decline to CN¥4.06, the stock is trading at a trailing P/E ratio of 29x, down from the previous P/E ratio of 35.2x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 21%.
Valuation Update With 7 Day Price Move • Oct 28Market pulls back on stock over the past weekAfter last week's 15% share price decline to CN¥4.44, the stock is trading at a trailing P/E ratio of 31.7x, down from the previous P/E ratio of 37.4x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 15%.
Valuation Update With 7 Day Price Move • Oct 15Market bids up stock over the past weekAfter last week's 22% share price gain to CN¥4.49, the stock is trading at a trailing P/E ratio of 32.1x, up from the previous P/E ratio of 26.3x. This compares to an average P/E of 29x in the Luxury industry in China. Total return to shareholders over the past three years is a loss of 18%.
Is New 90 Day High Low • Oct 14New 90-day high: CN¥4.08The company is up 15% from its price of CN¥3.56 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥19.26 per share.