View ValuationDR 향후 성장Future 기준 점검 2/6DR (는) 각각 연간 22.1% 및 14% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 3.8% 로 예상됩니다.핵심 정보22.1%이익 성장률22.03%EPS 성장률Luxury 이익 성장20.2%매출 성장률14.0%향후 자기자본이익률3.80%애널리스트 커버리지Low마지막 업데이트05 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Apr 28DR Corporation Limited, Annual General Meeting, May 19, 2026DR Corporation Limited, Annual General Meeting, May 19, 2026, at 14:00 China Standard Time. Location: 3F, No. 18, Keji South Road, Nanshan District, Shenzhen, Guangdong China공시 • Mar 31DR Corporation Limited to Report Q1, 2026 Results on Apr 28, 2026DR Corporation Limited announced that they will report Q1, 2026 results on Apr 28, 2026공시 • Jan 15DR Corporation Limited Approves Board ElectionsDR Corporation Limited at its Extraordinary General Meeting held on 13 January 2026 approved the election of He Lei as non-independent director. The company approved the election of Wang Yajin and Zhao Dongping as independent director.공시 • Dec 31DR Corporation Limited to Report Fiscal Year 2025 Results on Apr 27, 2026DR Corporation Limited announced that they will report fiscal year 2025 results on Apr 27, 2026공시 • Sep 30DR Corporation Limited to Report Q3, 2025 Results on Oct 30, 2025DR Corporation Limited announced that they will report Q3, 2025 results on Oct 30, 2025공시 • Jul 02DR Corporation Limited to Report First Half, 2025 Results on Aug 29, 2025DR Corporation Limited announced that they will report first half, 2025 results on Aug 29, 2025공시 • May 30DR Corporation Limited Approves Cash Dividend for 2024DR Corporation Limited, at the AGM held on 28 May 2025 approved Cash dividend/10 shares (tax included) of CNY 5.00000000 for 2024.공시 • Apr 26DR Corporation Limited, Annual General Meeting, May 28, 2025DR Corporation Limited, Annual General Meeting, May 28, 2025, at 14:00 China Standard Time. Location: 3F, No. 18, Keji South Road, Nanshan District, Shenzhen, Guangdong China공시 • Mar 31DR Corporation Limited to Report Q1, 2025 Results on Apr 26, 2025DR Corporation Limited announced that they will report Q1, 2025 results on Apr 26, 2025공시 • Dec 31DR Corporation Limited to Report Fiscal Year 2024 Results on Apr 26, 2025DR Corporation Limited announced that they will report fiscal year 2024 results on Apr 26, 2025Reported Earnings • Oct 30Third quarter 2024 earnings released: CN¥0.032 loss per share (vs CN¥0.059 profit in 3Q 2023)Third quarter 2024 results: CN¥0.032 loss per share (down from CN¥0.059 profit in 3Q 2023). Revenue: CN¥333.1m (down 33% from 3Q 2023). Net loss: CN¥12.6m (down 161% from profit in 3Q 2023). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.공시 • Sep 30DR Corporation Limited to Report Q3, 2024 Results on Oct 30, 2024DR Corporation Limited announced that they will report Q3, 2024 results on Oct 30, 2024Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.008 (vs CN¥0.11 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.008 (up from CN¥0.11 loss in 2Q 2023). Revenue: CN¥352.1m (down 34% from 2Q 2023). Net income: CN¥3.35m (up CN¥50.9m from 2Q 2023). Profit margin: 1.0% (up from net loss in 2Q 2023). Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.공시 • Jun 29DR Corporation Limited to Report First Half, 2024 Results on Aug 30, 2024DR Corporation Limited announced that they will report first half, 2024 results on Aug 30, 2024Declared Dividend • Jun 15Dividend reduced to CN¥0.50Dividend of CN¥0.50 is 50% lower than last year. Ex-date: 21st June 2024 Payment date: 21st June 2024 Dividend yield will be 2.4%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 26 years, indicating a lack of growth and stability in payments.공시 • Apr 29DR Corporation Limited, Annual General Meeting, May 28, 2024DR Corporation Limited, Annual General Meeting, May 28, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shenzhen, Guangdong ChinaReported Earnings • Apr 27Full year 2023 earnings released: EPS: CN¥0.17 (vs CN¥1.82 in FY 2022)Full year 2023 results: EPS: CN¥0.17 (down from CN¥1.82 in FY 2022). Revenue: CN¥2.18b (down 41% from FY 2022). Net income: CN¥69.0m (down 91% from FY 2022). Profit margin: 3.2% (down from 20% in FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Luxury industry in China.공시 • Mar 30DR Corporation Limited to Report Q1, 2024 Results on Apr 27, 2024DR Corporation Limited announced that they will report Q1, 2024 results on Apr 27, 2024공시 • Dec 29DR Corporation Limited to Report Fiscal Year 2023 Results on Apr 26, 2024DR Corporation Limited announced that they will report fiscal year 2023 results on Apr 26, 2024Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.059 (vs CN¥0.48 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.059 (down from CN¥0.48 in 3Q 2022). Revenue: CN¥500.2m (down 48% from 3Q 2022). Net income: CN¥20.7m (down 89% from 3Q 2022). Profit margin: 4.1% (down from 20% in 3Q 2022). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China.공시 • Jun 13DR Corporation Limited Announces 2022 Cash Dividend (Tax Included), Payable on 20 June 2023DR Corporation Limited announced 2022 Cash dividend (tax included) of CNY 10.00000000 per 10 shares. The dividend will be payable on 20 June 2023 with Record date of 19 June 2023 and Ex-date of 20 June 2023.공시 • Jun 01Dr Corporation Limited Approves Cash Dividend for the Year 2022DR Corporation Limited approved cash dividend/10 shares (tax included) of CNY 10.00000000 at its Annual General Meeting held on 26 May 2023.Buying Opportunity • May 23Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 22%. The fair value is estimated to be CN¥53.97, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 33% over the last year. Earnings per share has declined by 69%. Revenue is forecast to grow by 104% in 2 years. Earnings is forecast to grow by 222% in the next 2 years.Board Change • May 12High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Employee Representative Supervisor Wanhong Wu was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 29First quarter 2023 earnings released: EPS: CN¥0.25 (vs CN¥0.94 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.25 (down from CN¥0.94 in 1Q 2022). Revenue: CN¥705.0m (down 42% from 1Q 2022). Net income: CN¥100.9m (down 73% from 1Q 2022). Profit margin: 14% (down from 31% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 29% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Luxury industry in China.Buying Opportunity • Feb 06Now 20% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be CN¥73.16, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 31% over the last 3 years. Earnings per share has grown by 35%. Revenue is forecast to grow by 52% in 2 years. Earnings is forecast to grow by 56% in the next 2 years.Valuation Update With 7 Day Price Move • Dec 30Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥62.98, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Luxury industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥80.56 per share.Board Change • Dec 13High number of new directorsThere are 6 new directors who have joined the board in the last 3 years. Non-Employee Supervisor Yingfeng Huang was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측XSEC:301177 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20282,234291N/A387112/31/20271,814236N/A154212/31/20261,648190N/A29723/31/20261,474156-798-468N/A12/31/20251,520139-597-277N/A9/30/20251,527135-389-102N/A6/30/20251,49096-287-13N/A3/31/20251,464440270N/A12/31/20241,4825344316N/A9/30/20241,55015237273N/A6/30/20241,71748143184N/A3/31/20241,902-3-2227N/A12/31/20232,18069-4037N/A9/30/20232,38131-1398N/A6/30/20232,838204242391N/A3/31/20233,165454321482N/A12/31/20223,682729663818N/A9/30/20224,2551,0849611,117N/A6/30/20224,3881,1519691,098N/A3/31/20224,7591,3561,3741,489N/A12/31/20214,6231,3021,4401,544N/A9/30/20214,3771,243N/AN/AN/A6/30/20213,9491,1411,4961,553N/A3/31/20213,1318101,1961,250N/A12/31/20202,464563854894N/A12/31/20191,665264N/A357N/A12/31/20181,500273N/A185N/A12/31/20171,117250N/A219N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 301177 의 연간 예상 수익 증가율(22.1%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 301177 의 연간 수익(22.1%)이 CN 시장(27.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 301177 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 301177 의 수익(연간 14%)이 CN 시장(연간 16.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 301177 의 수익(연간 14%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 301177의 자본 수익률은 3년 후 3.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/23 21:34종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스DR Corporation Limited는 6명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Runbo YangChina International Capital Corporation LimitedLiting WangHaitong International Research LimitedJunhao FanHuatai Research3명의 분석가 더 보기
공시 • Apr 28DR Corporation Limited, Annual General Meeting, May 19, 2026DR Corporation Limited, Annual General Meeting, May 19, 2026, at 14:00 China Standard Time. Location: 3F, No. 18, Keji South Road, Nanshan District, Shenzhen, Guangdong China
공시 • Mar 31DR Corporation Limited to Report Q1, 2026 Results on Apr 28, 2026DR Corporation Limited announced that they will report Q1, 2026 results on Apr 28, 2026
공시 • Jan 15DR Corporation Limited Approves Board ElectionsDR Corporation Limited at its Extraordinary General Meeting held on 13 January 2026 approved the election of He Lei as non-independent director. The company approved the election of Wang Yajin and Zhao Dongping as independent director.
공시 • Dec 31DR Corporation Limited to Report Fiscal Year 2025 Results on Apr 27, 2026DR Corporation Limited announced that they will report fiscal year 2025 results on Apr 27, 2026
공시 • Sep 30DR Corporation Limited to Report Q3, 2025 Results on Oct 30, 2025DR Corporation Limited announced that they will report Q3, 2025 results on Oct 30, 2025
공시 • Jul 02DR Corporation Limited to Report First Half, 2025 Results on Aug 29, 2025DR Corporation Limited announced that they will report first half, 2025 results on Aug 29, 2025
공시 • May 30DR Corporation Limited Approves Cash Dividend for 2024DR Corporation Limited, at the AGM held on 28 May 2025 approved Cash dividend/10 shares (tax included) of CNY 5.00000000 for 2024.
공시 • Apr 26DR Corporation Limited, Annual General Meeting, May 28, 2025DR Corporation Limited, Annual General Meeting, May 28, 2025, at 14:00 China Standard Time. Location: 3F, No. 18, Keji South Road, Nanshan District, Shenzhen, Guangdong China
공시 • Mar 31DR Corporation Limited to Report Q1, 2025 Results on Apr 26, 2025DR Corporation Limited announced that they will report Q1, 2025 results on Apr 26, 2025
공시 • Dec 31DR Corporation Limited to Report Fiscal Year 2024 Results on Apr 26, 2025DR Corporation Limited announced that they will report fiscal year 2024 results on Apr 26, 2025
Reported Earnings • Oct 30Third quarter 2024 earnings released: CN¥0.032 loss per share (vs CN¥0.059 profit in 3Q 2023)Third quarter 2024 results: CN¥0.032 loss per share (down from CN¥0.059 profit in 3Q 2023). Revenue: CN¥333.1m (down 33% from 3Q 2023). Net loss: CN¥12.6m (down 161% from profit in 3Q 2023). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.
공시 • Sep 30DR Corporation Limited to Report Q3, 2024 Results on Oct 30, 2024DR Corporation Limited announced that they will report Q3, 2024 results on Oct 30, 2024
Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.008 (vs CN¥0.11 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.008 (up from CN¥0.11 loss in 2Q 2023). Revenue: CN¥352.1m (down 34% from 2Q 2023). Net income: CN¥3.35m (up CN¥50.9m from 2Q 2023). Profit margin: 1.0% (up from net loss in 2Q 2023). Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China.
공시 • Jun 29DR Corporation Limited to Report First Half, 2024 Results on Aug 30, 2024DR Corporation Limited announced that they will report first half, 2024 results on Aug 30, 2024
Declared Dividend • Jun 15Dividend reduced to CN¥0.50Dividend of CN¥0.50 is 50% lower than last year. Ex-date: 21st June 2024 Payment date: 21st June 2024 Dividend yield will be 2.4%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has decreased over the past 26 years, indicating a lack of growth and stability in payments.
공시 • Apr 29DR Corporation Limited, Annual General Meeting, May 28, 2024DR Corporation Limited, Annual General Meeting, May 28, 2024, at 14:00 China Standard Time. Location: The Company's Meeting Room, Shenzhen, Guangdong China
Reported Earnings • Apr 27Full year 2023 earnings released: EPS: CN¥0.17 (vs CN¥1.82 in FY 2022)Full year 2023 results: EPS: CN¥0.17 (down from CN¥1.82 in FY 2022). Revenue: CN¥2.18b (down 41% from FY 2022). Net income: CN¥69.0m (down 91% from FY 2022). Profit margin: 3.2% (down from 20% in FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Luxury industry in China.
공시 • Mar 30DR Corporation Limited to Report Q1, 2024 Results on Apr 27, 2024DR Corporation Limited announced that they will report Q1, 2024 results on Apr 27, 2024
공시 • Dec 29DR Corporation Limited to Report Fiscal Year 2023 Results on Apr 26, 2024DR Corporation Limited announced that they will report fiscal year 2023 results on Apr 26, 2024
Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.059 (vs CN¥0.48 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.059 (down from CN¥0.48 in 3Q 2022). Revenue: CN¥500.2m (down 48% from 3Q 2022). Net income: CN¥20.7m (down 89% from 3Q 2022). Profit margin: 4.1% (down from 20% in 3Q 2022). Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China.
공시 • Jun 13DR Corporation Limited Announces 2022 Cash Dividend (Tax Included), Payable on 20 June 2023DR Corporation Limited announced 2022 Cash dividend (tax included) of CNY 10.00000000 per 10 shares. The dividend will be payable on 20 June 2023 with Record date of 19 June 2023 and Ex-date of 20 June 2023.
공시 • Jun 01Dr Corporation Limited Approves Cash Dividend for the Year 2022DR Corporation Limited approved cash dividend/10 shares (tax included) of CNY 10.00000000 at its Annual General Meeting held on 26 May 2023.
Buying Opportunity • May 23Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 22%. The fair value is estimated to be CN¥53.97, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 33% over the last year. Earnings per share has declined by 69%. Revenue is forecast to grow by 104% in 2 years. Earnings is forecast to grow by 222% in the next 2 years.
Board Change • May 12High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Employee Representative Supervisor Wanhong Wu was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 29First quarter 2023 earnings released: EPS: CN¥0.25 (vs CN¥0.94 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.25 (down from CN¥0.94 in 1Q 2022). Revenue: CN¥705.0m (down 42% from 1Q 2022). Net income: CN¥100.9m (down 73% from 1Q 2022). Profit margin: 14% (down from 31% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 29% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Luxury industry in China.
Buying Opportunity • Feb 06Now 20% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be CN¥73.16, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 31% over the last 3 years. Earnings per share has grown by 35%. Revenue is forecast to grow by 52% in 2 years. Earnings is forecast to grow by 56% in the next 2 years.
Valuation Update With 7 Day Price Move • Dec 30Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥62.98, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Luxury industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥80.56 per share.
Board Change • Dec 13High number of new directorsThere are 6 new directors who have joined the board in the last 3 years. Non-Employee Supervisor Yingfeng Huang was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.