View ValuationAnhui Korrun 향후 성장Future 기준 점검 1/6Anhui Korrun (는) 각각 연간 16.6% 및 9.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.8% 로 예상됩니다.핵심 정보16.6%이익 성장률16.76%EPS 성장률Luxury 이익 성장20.2%매출 성장률9.1%향후 자기자본이익률17.76%애널리스트 커버리지Low마지막 업데이트30 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesNew Risk • May 20New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (42% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.공시 • Apr 28Anhui Korrun Co., Ltd., Annual General Meeting, May 19, 2026Anhui Korrun Co., Ltd., Annual General Meeting, May 19, 2026, at 14:30 China Standard Time. Location: 16F, Building 21B, No. 1158, Zhongxin Road, Songjiang District, Shanghai China공시 • Mar 31Anhui Korrun Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Anhui Korrun Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026공시 • Dec 31Anhui Korrun Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Anhui Korrun Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2025 Results on Oct 29, 2025Anhui Korrun Co., Ltd. announced that they will report Q3, 2025 results on Oct 29, 2025공시 • Jul 02Anhui Korrun Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Anhui Korrun Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025공시 • May 22Anhui Korrun Co., Ltd. Approves Cash Dividend for 2024Anhui Korrun Co., Ltd. at the Annual General Meeting of 2024 on 16 May 2025 approved 2024 profit distribution plan: Cash dividend per 10 shares (tax included) of CNY 1.91000000.공시 • Apr 26Anhui Korrun Co., Ltd., Annual General Meeting, May 16, 2025Anhui Korrun Co., Ltd., Annual General Meeting, May 16, 2025, at 14:30 China Standard Time. Location: 16F, Building 21B, No. 1158, Zhongxin Road, Songjiang District, Shanghai China공시 • Mar 31Anhui Korrun Co., Ltd. to Report Q1, 2025 Results on Apr 26, 2025Anhui Korrun Co., Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025공시 • Dec 31Anhui Korrun Co., Ltd. to Report Fiscal Year 2024 Results on Apr 26, 2025Anhui Korrun Co., Ltd. announced that they will report fiscal year 2024 results on Apr 26, 2025Reported Earnings • Oct 30Third quarter 2024 earnings released: EPS: CN¥0.31 (vs CN¥0.20 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.31 (up from CN¥0.20 in 3Q 2023). Revenue: CN¥1.19b (up 64% from 3Q 2023). Net income: CN¥72.4m (up 57% from 3Q 2023). Profit margin: 6.1% (down from 6.3% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥24.72, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Luxury industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥22.69 per share.공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2024 Results on Oct 30, 2024Anhui Korrun Co., Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.72 (vs CN¥0.16 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.72 (up from CN¥0.16 in 2Q 2023). Revenue: CN¥921.6m (up 13% from 2Q 2023). Net income: CN¥177.1m (up 341% from 2Q 2023). Profit margin: 19% (up from 4.9% in 2Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has fallen by 1% per year.공시 • Jun 29Anhui Korrun Co., Ltd. to Report First Half, 2024 Results on Aug 28, 2024Anhui Korrun Co., Ltd. announced that they will report first half, 2024 results on Aug 28, 2024Declared Dividend • May 31Dividend increased to CN¥0.094Dividend of CN¥0.094 is 4.4% higher than last year. Ex-date: 5th June 2024 Payment date: 5th June 2024 Dividend yield will be 0.4%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is well covered by both earnings (15% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has decreased over the past 76 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 130% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • May 30Anhui Korrun Co., Ltd. Announces Dividend for 2023 for Share A, payable on June 5, 2024Anhui Korrun Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included): CNY 0.94000000. Record date: 04 June 2024, Ex-date: June 5, 2024, Payment date: June 5, 2024.공시 • Apr 30Anhui Korrun Co., Ltd., Annual General Meeting, May 20, 2024Anhui Korrun Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: 16F, Building B, No. 100, Zunyi Road, Songjiang District, Shanghai ChinaNew Risk • Apr 29New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 33% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. This is currently the only risk that has been identified for the company.Valuation Update With 7 Day Price Move • Apr 19Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥20.70, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 14x in the Luxury industry in China. Total loss to shareholders of 18% over the past three years.공시 • Mar 30Anhui Korrun Co., Ltd. to Report Q1, 2024 Results on Apr 29, 2024Anhui Korrun Co., Ltd. announced that they will report Q1, 2024 results on Apr 29, 2024Valuation Update With 7 Day Price Move • Mar 26Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥16.47, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Luxury industry in China. Total loss to shareholders of 32% over the past three years.Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥11.03, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Luxury industry in China. Total loss to shareholders of 48% over the past three years.공시 • Feb 01Anhui Korrun Co., Ltd. (SZSE:300577) announces an Equity Buyback for CNY 100 million worth of its shares.Anhui Korrun Co., Ltd. (SZSE:300577) announces a share repurchase program. Under the program, the company will repurchase up to CNY 100 million worth its A shares. The shares will be repurchased at a price of CNY 20.85 per share. The repurchased shares will be used for ESOP or equity incentives. The program is valid for a period of 12 months.공시 • Dec 29Anhui Korrun Co., Ltd. to Report Fiscal Year 2023 Results on Apr 29, 2024Anhui Korrun Co., Ltd. announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.20 (vs CN¥0.081 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.20 (up from CN¥0.081 in 3Q 2022). Revenue: CN¥726.0m (down 14% from 3Q 2022). Net income: CN¥46.0m (up 128% from 3Q 2022). Profit margin: 6.3% (up from 2.4% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2023 Results on Oct 23, 2023Anhui Korrun Co., Ltd. announced that they will report Q3, 2023 results on Oct 23, 2023Reported Earnings • Aug 26Second quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.014 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.014 in 2Q 2022). Revenue: CN¥816.9m (up 16% from 2Q 2022). Net income: CN¥40.1m (up CN¥37.0m from 2Q 2022). Profit margin: 4.9% (up from 0.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year and the company’s share price has also fallen by 22% per year.공시 • Jun 29Anhui Korrun Co., Ltd. Announces Directors AppointmentsAnhui Korrun Co., Ltd. held its 2nd Extraordinary General Meeting of 2023 on 27 June 2023 were approved Wen Donghua, Wang Yang and Li Qingyang as independent directors also Fan Lijuan and Liu Tiantian as supervisors.공시 • Jun 08Anhui Korrun Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2022, Payable on June 14, 2023Anhui Korrun Co., Ltd. announced final cash dividend of CNY 0.90 per 10 shares on A shares for the year 2022. Record date is June 13, 2023, Ex-Date is June 14, 2023 and Payment Date is June 14, 2023.공시 • May 20Anhui Korrun Co., Ltd. Approves Cash Dividend for 2022Anhui Korrun Co., Ltd. at its Annual General Meeting of 2022 held on 18 May 2023, approved cash dividend/10 shares (tax included): CNY 0.90000000.Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.19 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.15 (down from CN¥0.19 in 1Q 2022). Revenue: CN¥740.2m (up 21% from 1Q 2022). Net income: CN¥35.0m (down 25% from 1Q 2022). Profit margin: 4.7% (down from 7.6% in 1Q 2022). Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 4 highly experienced directors. Chairman of the Supervisory Board Lijuan Fan was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.081 (vs CN¥0.23 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.081 (down from CN¥0.23 in 3Q 2021). Revenue: CN¥840.8m (up 44% from 3Q 2021). Net income: CN¥20.1m (down 63% from 3Q 2021). Profit margin: 2.4% (down from 9.3% in 3Q 2021). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 22% per year.Reported Earnings • Aug 29Second quarter 2022 earnings released: EPS: CN¥0.014 (vs CN¥0.21 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.014 (down from CN¥0.21 in 2Q 2021). Revenue: CN¥707.1m (up 31% from 2Q 2021). Net income: CN¥3.16m (down 94% from 2Q 2021). Profit margin: 0.4% (down from 9.6% in 2Q 2021). Over the next year, revenue is forecast to grow 12%, compared to a 24% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.19 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.19 (vs CN¥0.19 in 1Q 2021). Revenue: CN¥611.8m (up 36% from 1Q 2021). Net income: CN¥46.5m (up 2.8% from 1Q 2021). Profit margin: 7.6% (down from 10.0% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 37%, compared to a 24% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. Non-Independent Director Zhi Guo Zhong was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.23 (vs CN¥0.12 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥584.5m (up 13% from 3Q 2020). Net income: CN¥54.2m (up CN¥81.3m from 3Q 2020). Profit margin: 9.3% (up from net loss in 3Q 2020).Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS CN¥0.21 (vs CN¥0.15 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥538.4m (up 29% from 2Q 2020). Net income: CN¥51.8m (up 60% from 2Q 2020). Profit margin: 9.6% (up from 7.8% in 2Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • Apr 30First quarter 2021 earnings released: EPS CN¥0.19 (vs CN¥0.15 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: CN¥451.3m (down 16% from 1Q 2020). Net income: CN¥45.3m (up 42% from 1Q 2020). Profit margin: 10.0% (up from 5.9% in 1Q 2020).Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥26.93, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 18x in the Luxury industry in China. Total returns to shareholders of 2.0% over the past year.Reported Earnings • Mar 16Full year 2020 earnings released: EPS CN¥0.36 (vs CN¥1.04 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.94b (down 28% from FY 2019). Net income: CN¥78.0m (down 66% from FY 2019). Profit margin: 4.0% (down from 8.4% in FY 2019). The decrease in margin was driven by lower revenue.Is New 90 Day High Low • Jan 27New 90-day low: CN¥22.76The company is down 25% from its price of CN¥30.55 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.47 per share.Is New 90 Day High Low • Jan 07New 90-day low: CN¥24.87The company is down 24% from its price of CN¥32.77 on 09 October 2020. The Chinese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.45 per share.Is New 90 Day High Low • Dec 13New 90-day low: CN¥28.69The company is down 1.0% from its price of CN¥28.86 on 14 September 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Luxury industry, which is also down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.36 per share.Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥87.9m, down 60% from the prior year. Total revenue was CN¥2.22b over the last 12 months, down 14% from the prior year.Valuation Update With 7 Day Price Move • Oct 16Market bids up stock over the past weekAfter last week's 19% share price gain to CN¥39.00, the stock is trading at a trailing P/E ratio of 47.5x, up from the previous P/E ratio of 39.9x. This compares to an average P/E of 29x in the Luxury industry in China. Total returns to shareholders over the past year are 24%.Is New 90 Day High Low • Oct 14New 90-day high: CN¥35.88The company is up 24% from its price of CN¥28.96 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.13 per share.이익 및 매출 성장 예측XSEC:300577 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20286,337559517704312/31/20275,840492464583312/31/20265,37442868361033/31/20264,915345333588N/A12/31/20254,892331321576N/A9/30/20254,934338263543N/A6/30/20254,836320204465N/A3/31/20254,56439532236N/A12/31/20244,24038161232N/A9/30/20243,8473158127N/A6/30/20243,37928992205N/A3/31/20243,275152207332N/A12/31/20233,105116300440N/A9/30/20232,86498362541N/A6/30/20232,97972169376N/A3/31/20232,8693583307N/A1/1/20232,74147-134107N/A9/30/20222,87499-15388N/A6/30/20222,618133-12392N/A3/31/20222,449181-11190N/A1/1/20222,289180-13247N/A9/30/20212,04419224142N/A6/30/20211,979111-1286N/A3/31/20211,85891-9254N/A12/31/20201,94478-24134N/A9/30/20202,21588-6683N/A6/30/20202,4281773143N/A3/31/20202,63321217109N/A12/31/20192,695226N/A142N/A9/30/20192,560221N/A41N/A6/30/20192,401204N/A56N/A3/31/20192,231185N/A211N/A12/31/20182,048174N/A146N/A9/30/20181,811168N/A210N/A6/30/20181,535157N/A157N/A3/31/20181,357140N/A47N/A12/31/20171,162133N/A154N/A9/30/20171,014113N/A97N/A6/30/2017933110N/A127N/A3/31/201784099N/A133N/A12/31/201677684N/A88N/A9/30/201671685N/A88N/A12/31/201549466N/A60N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 300577 의 연간 예상 수익 증가율(16.6%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 300577 의 연간 수익(16.6%)이 CN 시장(27.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 300577 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 300577 의 수익(연간 9.1%)이 CN 시장(연간 16.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 300577 의 수익(연간 9.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 300577의 자본 수익률은 3년 후 17.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 14:12종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Anhui Korrun Co., Ltd.는 4명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Shuai HaoChina Galaxy Securities Co., Ltd.Kai QianChina International Capital Corporation LimitedChongguang FengCitic Securities Co., Ltd.1명의 분석가 더 보기
New Risk • May 20New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (42% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
공시 • Apr 28Anhui Korrun Co., Ltd., Annual General Meeting, May 19, 2026Anhui Korrun Co., Ltd., Annual General Meeting, May 19, 2026, at 14:30 China Standard Time. Location: 16F, Building 21B, No. 1158, Zhongxin Road, Songjiang District, Shanghai China
공시 • Mar 31Anhui Korrun Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Anhui Korrun Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026
공시 • Dec 31Anhui Korrun Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2026Anhui Korrun Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2026
공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2025 Results on Oct 29, 2025Anhui Korrun Co., Ltd. announced that they will report Q3, 2025 results on Oct 29, 2025
공시 • Jul 02Anhui Korrun Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Anhui Korrun Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025
공시 • May 22Anhui Korrun Co., Ltd. Approves Cash Dividend for 2024Anhui Korrun Co., Ltd. at the Annual General Meeting of 2024 on 16 May 2025 approved 2024 profit distribution plan: Cash dividend per 10 shares (tax included) of CNY 1.91000000.
공시 • Apr 26Anhui Korrun Co., Ltd., Annual General Meeting, May 16, 2025Anhui Korrun Co., Ltd., Annual General Meeting, May 16, 2025, at 14:30 China Standard Time. Location: 16F, Building 21B, No. 1158, Zhongxin Road, Songjiang District, Shanghai China
공시 • Mar 31Anhui Korrun Co., Ltd. to Report Q1, 2025 Results on Apr 26, 2025Anhui Korrun Co., Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025
공시 • Dec 31Anhui Korrun Co., Ltd. to Report Fiscal Year 2024 Results on Apr 26, 2025Anhui Korrun Co., Ltd. announced that they will report fiscal year 2024 results on Apr 26, 2025
Reported Earnings • Oct 30Third quarter 2024 earnings released: EPS: CN¥0.31 (vs CN¥0.20 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.31 (up from CN¥0.20 in 3Q 2023). Revenue: CN¥1.19b (up 64% from 3Q 2023). Net income: CN¥72.4m (up 57% from 3Q 2023). Profit margin: 6.1% (down from 6.3% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥24.72, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Luxury industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥22.69 per share.
공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2024 Results on Oct 30, 2024Anhui Korrun Co., Ltd. announced that they will report Q3, 2024 results on Oct 30, 2024
Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.72 (vs CN¥0.16 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.72 (up from CN¥0.16 in 2Q 2023). Revenue: CN¥921.6m (up 13% from 2Q 2023). Net income: CN¥177.1m (up 341% from 2Q 2023). Profit margin: 19% (up from 4.9% in 2Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has fallen by 1% per year.
공시 • Jun 29Anhui Korrun Co., Ltd. to Report First Half, 2024 Results on Aug 28, 2024Anhui Korrun Co., Ltd. announced that they will report first half, 2024 results on Aug 28, 2024
Declared Dividend • May 31Dividend increased to CN¥0.094Dividend of CN¥0.094 is 4.4% higher than last year. Ex-date: 5th June 2024 Payment date: 5th June 2024 Dividend yield will be 0.4%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is well covered by both earnings (15% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has decreased over the past 76 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 130% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • May 30Anhui Korrun Co., Ltd. Announces Dividend for 2023 for Share A, payable on June 5, 2024Anhui Korrun Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included): CNY 0.94000000. Record date: 04 June 2024, Ex-date: June 5, 2024, Payment date: June 5, 2024.
공시 • Apr 30Anhui Korrun Co., Ltd., Annual General Meeting, May 20, 2024Anhui Korrun Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: 16F, Building B, No. 100, Zunyi Road, Songjiang District, Shanghai China
New Risk • Apr 29New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 33% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. This is currently the only risk that has been identified for the company.
Valuation Update With 7 Day Price Move • Apr 19Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥20.70, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 14x in the Luxury industry in China. Total loss to shareholders of 18% over the past three years.
공시 • Mar 30Anhui Korrun Co., Ltd. to Report Q1, 2024 Results on Apr 29, 2024Anhui Korrun Co., Ltd. announced that they will report Q1, 2024 results on Apr 29, 2024
Valuation Update With 7 Day Price Move • Mar 26Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥16.47, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Luxury industry in China. Total loss to shareholders of 32% over the past three years.
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥11.03, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Luxury industry in China. Total loss to shareholders of 48% over the past three years.
공시 • Feb 01Anhui Korrun Co., Ltd. (SZSE:300577) announces an Equity Buyback for CNY 100 million worth of its shares.Anhui Korrun Co., Ltd. (SZSE:300577) announces a share repurchase program. Under the program, the company will repurchase up to CNY 100 million worth its A shares. The shares will be repurchased at a price of CNY 20.85 per share. The repurchased shares will be used for ESOP or equity incentives. The program is valid for a period of 12 months.
공시 • Dec 29Anhui Korrun Co., Ltd. to Report Fiscal Year 2023 Results on Apr 29, 2024Anhui Korrun Co., Ltd. announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.20 (vs CN¥0.081 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.20 (up from CN¥0.081 in 3Q 2022). Revenue: CN¥726.0m (down 14% from 3Q 2022). Net income: CN¥46.0m (up 128% from 3Q 2022). Profit margin: 6.3% (up from 2.4% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.
공시 • Sep 30Anhui Korrun Co., Ltd. to Report Q3, 2023 Results on Oct 23, 2023Anhui Korrun Co., Ltd. announced that they will report Q3, 2023 results on Oct 23, 2023
Reported Earnings • Aug 26Second quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.014 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.014 in 2Q 2022). Revenue: CN¥816.9m (up 16% from 2Q 2022). Net income: CN¥40.1m (up CN¥37.0m from 2Q 2022). Profit margin: 4.9% (up from 0.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year and the company’s share price has also fallen by 22% per year.
공시 • Jun 29Anhui Korrun Co., Ltd. Announces Directors AppointmentsAnhui Korrun Co., Ltd. held its 2nd Extraordinary General Meeting of 2023 on 27 June 2023 were approved Wen Donghua, Wang Yang and Li Qingyang as independent directors also Fan Lijuan and Liu Tiantian as supervisors.
공시 • Jun 08Anhui Korrun Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2022, Payable on June 14, 2023Anhui Korrun Co., Ltd. announced final cash dividend of CNY 0.90 per 10 shares on A shares for the year 2022. Record date is June 13, 2023, Ex-Date is June 14, 2023 and Payment Date is June 14, 2023.
공시 • May 20Anhui Korrun Co., Ltd. Approves Cash Dividend for 2022Anhui Korrun Co., Ltd. at its Annual General Meeting of 2022 held on 18 May 2023, approved cash dividend/10 shares (tax included): CNY 0.90000000.
Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.19 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.15 (down from CN¥0.19 in 1Q 2022). Revenue: CN¥740.2m (up 21% from 1Q 2022). Net income: CN¥35.0m (down 25% from 1Q 2022). Profit margin: 4.7% (down from 7.6% in 1Q 2022). Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 4 highly experienced directors. Chairman of the Supervisory Board Lijuan Fan was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.081 (vs CN¥0.23 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.081 (down from CN¥0.23 in 3Q 2021). Revenue: CN¥840.8m (up 44% from 3Q 2021). Net income: CN¥20.1m (down 63% from 3Q 2021). Profit margin: 2.4% (down from 9.3% in 3Q 2021). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 22% per year.
Reported Earnings • Aug 29Second quarter 2022 earnings released: EPS: CN¥0.014 (vs CN¥0.21 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.014 (down from CN¥0.21 in 2Q 2021). Revenue: CN¥707.1m (up 31% from 2Q 2021). Net income: CN¥3.16m (down 94% from 2Q 2021). Profit margin: 0.4% (down from 9.6% in 2Q 2021). Over the next year, revenue is forecast to grow 12%, compared to a 24% growth forecast for the Luxury industry in China. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.19 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.19 (vs CN¥0.19 in 1Q 2021). Revenue: CN¥611.8m (up 36% from 1Q 2021). Net income: CN¥46.5m (up 2.8% from 1Q 2021). Profit margin: 7.6% (down from 10.0% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 37%, compared to a 24% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. Non-Independent Director Zhi Guo Zhong was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.23 (vs CN¥0.12 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥584.5m (up 13% from 3Q 2020). Net income: CN¥54.2m (up CN¥81.3m from 3Q 2020). Profit margin: 9.3% (up from net loss in 3Q 2020).
Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS CN¥0.21 (vs CN¥0.15 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥538.4m (up 29% from 2Q 2020). Net income: CN¥51.8m (up 60% from 2Q 2020). Profit margin: 9.6% (up from 7.8% in 2Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Apr 30First quarter 2021 earnings released: EPS CN¥0.19 (vs CN¥0.15 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: CN¥451.3m (down 16% from 1Q 2020). Net income: CN¥45.3m (up 42% from 1Q 2020). Profit margin: 10.0% (up from 5.9% in 1Q 2020).
Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥26.93, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 18x in the Luxury industry in China. Total returns to shareholders of 2.0% over the past year.
Reported Earnings • Mar 16Full year 2020 earnings released: EPS CN¥0.36 (vs CN¥1.04 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.94b (down 28% from FY 2019). Net income: CN¥78.0m (down 66% from FY 2019). Profit margin: 4.0% (down from 8.4% in FY 2019). The decrease in margin was driven by lower revenue.
Is New 90 Day High Low • Jan 27New 90-day low: CN¥22.76The company is down 25% from its price of CN¥30.55 on 30 October 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.47 per share.
Is New 90 Day High Low • Jan 07New 90-day low: CN¥24.87The company is down 24% from its price of CN¥32.77 on 09 October 2020. The Chinese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥4.45 per share.
Is New 90 Day High Low • Dec 13New 90-day low: CN¥28.69The company is down 1.0% from its price of CN¥28.86 on 14 September 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Luxury industry, which is also down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.36 per share.
Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥87.9m, down 60% from the prior year. Total revenue was CN¥2.22b over the last 12 months, down 14% from the prior year.
Valuation Update With 7 Day Price Move • Oct 16Market bids up stock over the past weekAfter last week's 19% share price gain to CN¥39.00, the stock is trading at a trailing P/E ratio of 47.5x, up from the previous P/E ratio of 39.9x. This compares to an average P/E of 29x in the Luxury industry in China. Total returns to shareholders over the past year are 24%.
Is New 90 Day High Low • Oct 14New 90-day high: CN¥35.88The company is up 24% from its price of CN¥28.96 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Luxury industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥3.13 per share.