View ValuationXiamen Intretech 향후 성장Future 기준 점검 1/6Xiamen Intretech 의 수익은 연간 0.4% 감소할 것으로 예상되는 반면, 연간 수익은 18.2% 로 증가할 것으로 예상됩니다. EPS는 연간 2.1% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-0.4%이익 성장률-2.06%EPS 성장률Consumer Durables 이익 성장13.0%매출 성장률18.2%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트16 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공고 • Jun 30Xiamen Intretech Inc. to Report First Half, 2026 Results on Aug 22, 2026Xiamen Intretech Inc. announced that they will report first half, 2026 results on Aug 22, 2026Valuation Update With 7 Day Price Move • Jun 26Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥25.00, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 14x in the Consumer Durables industry in China. Total returns to shareholders of 39% over the past three years.Valuation Update With 7 Day Price Move • Jun 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥22.51, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 16x in the Consumer Durables industry in China. Total returns to shareholders of 28% over the past three years.공고 • Apr 10Xiamen Intretech Inc., Annual General Meeting, May 07, 2026Xiamen Intretech Inc., Annual General Meeting, May 07, 2026, at 15:00 China Standard Time. Location: Room 806, Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China공고 • Mar 31Xiamen Intretech Inc. to Report Q1, 2026 Results on Apr 30, 2026Xiamen Intretech Inc. announced that they will report Q1, 2026 results on Apr 30, 2026공고 • Dec 31Xiamen Intretech Inc. to Report Fiscal Year 2025 Results on Apr 11, 2026Xiamen Intretech Inc. announced that they will report fiscal year 2025 results on Apr 11, 2026공고 • Sep 30Xiamen Intretech Inc. to Report Q3, 2025 Results on Oct 31, 2025Xiamen Intretech Inc. announced that they will report Q3, 2025 results on Oct 31, 2025공고 • Aug 21Xiamen Intretech Inc. announced that it expects to receive CNY 800 million in fundingXiamen Intretech Inc. announces a private placement to issue not more than 233,232,500 shares at a price not less than 80% of the average price in the 20 trading days before the pricing reference date for gross proceeds of CNY 800,000,000 on August 21, 2025. This has been approved in the 19th Meeting of the Company’s 5th Directorate, and is subject to the approvals of the Company’s Shareholders, the Shenzhen Stock Exchange, and the China Securities Regulatory Commission. It includes participation from not more than 35 investors.공고 • Jul 02Xiamen Intretech Inc. to Report First Half, 2025 Results on Aug 16, 2025Xiamen Intretech Inc. announced that they will report first half, 2025 results on Aug 16, 2025공고 • May 22Xiamen Intretech Inc. Approves Cash Dividend for 2024Xiamen Intretech Inc. at its AGM held on 16 May 2025, the company approved the profit distribution for 2024. Cash dividend of CNY 3.00000000 per 10 shares (tax included).공고 • Apr 25Xiamen Intretech Inc., Annual General Meeting, May 16, 2025Xiamen Intretech Inc., Annual General Meeting, May 16, 2025, at 15:00 China Standard Time. Location: Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China공고 • Mar 31Xiamen Intretech Inc. to Report Q1, 2025 Results on Apr 25, 2025Xiamen Intretech Inc. announced that they will report Q1, 2025 results on Apr 25, 2025공고 • Dec 31Xiamen Intretech Inc. to Report Fiscal Year 2024 Results on Apr 25, 2025Xiamen Intretech Inc. announced that they will report fiscal year 2024 results on Apr 25, 2025New Risk • Nov 05New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 8.4% Last year net profit margin: 13% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 120% Cash payout ratio: 330% Minor Risk Profit margins are more than 30% lower than last year (8.4% net profit margin).공고 • Oct 22Xiamen Intretech Inc. Announces Interim Profit Distribution Plan (A Shares) for 2024, Payable on 25 October 2024Xiamen Intretech Inc. announced 2024 interim profit distribution plan to be implemented (A shares): Cash dividend per 10 shares (tax included) of CNY 1.30000000. Record date: 24 October 2024; Ex-date: 25 October 2024; Payment date: 25 October 2024.공고 • Oct 18Xiamen Intretech Inc. Proposes Interim Dividend for the First Half of 2024Xiamen Intretech Inc. proposed interim dividend of CNY 1.30000000 per 10 shares (tax included) for the first half of 2024.공고 • Oct 11Xiamen Intretech Inc. (SZSE:002925) announces an Equity Buyback for CNY 130 million worth of its shares.Xiamen Intretech Inc. (SZSE:002925) announces a share repurchase program. Under the program, the company will repurchase up to CNY 130 million worth of class A shares. The shares will be repurchased at a price of not more than CNY 17 per share. The shares purchased will be used for for cancellation and reduction of registered capital. The program will be funded using company's own shares. The program is subject to shareholders approval. The program will be valid till 12 months.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥13.80, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 14x in the Consumer Durables industry in China. Total loss to shareholders of 54% over the past three years.공고 • Sep 30Xiamen Intretech Inc. to Report Q3, 2024 Results on Oct 30, 2024Xiamen Intretech Inc. announced that they will report Q3, 2024 results on Oct 30, 2024Reported Earnings • Aug 26Second quarter 2024 earnings released: EPS: CN¥0.11 (vs CN¥0.16 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.11 (down from CN¥0.16 in 2Q 2023). Revenue: CN¥811.0m (down 17% from 2Q 2023). Net income: CN¥80.1m (down 35% from 2Q 2023). Profit margin: 9.9% (down from 13% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.공고 • Jun 29Xiamen Intretech Inc. to Report First Half, 2024 Results on Aug 22, 2024Xiamen Intretech Inc. announced that they will report first half, 2024 results on Aug 22, 2024Declared Dividend • May 27Dividend reduced to CN¥0.46Dividend of CN¥0.46 is 43% lower than last year. Ex-date: 31st May 2024 Payment date: 31st May 2024 Dividend yield will be 3.5%, which is lower than the industry average of 3.7%. Sustainability & Growth Dividend is covered by earnings (84% earnings payout ratio) but not covered by cash flows (172% cash payout ratio). The dividend has decreased over the past 66 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 131% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.07 (vs CN¥0.10 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.07 (down from CN¥0.10 in 1Q 2023). Revenue: CN¥764.2m (down 12% from 1Q 2023). Net income: CN¥55.6m (down 31% from 1Q 2023). Profit margin: 7.3% (down from 9.2% in 1Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.공고 • Apr 29Xiamen Intretech Inc., Annual General Meeting, May 22, 2024Xiamen Intretech Inc., Annual General Meeting, May 22, 2024, at 15:00 China Standard Time. Location: Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China공고 • Mar 30Xiamen Intretech Inc. to Report Q1, 2024 Results on Apr 27, 2024Xiamen Intretech Inc. announced that they will report Q1, 2024 results on Apr 27, 2024Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥15.76, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Consumer Durables industry in China. Total loss to shareholders of 58% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.41 per share.공고 • Dec 29Xiamen Intretech Inc. to Report Fiscal Year 2023 Results on Apr 27, 2024Xiamen Intretech Inc. announced that they will report fiscal year 2023 results on Apr 27, 2024공고 • Jul 14Xiamen Intretech Inc. Announces Executive AppointmentsXiamen Intretech Inc. at the Extraordinary General Meeting of 2023 on 12 July 2023, approved election of non-independent directors, cumulative voting system applicable: Hu Hairong; Election of independent directors, cumulative voting system applicable: Lin Zhiyang and Cai Qinghui; Election of non-employee supervisors, cumulative voting system applicable: Zhao Chaoqiang.공고 • Jul 01Xiamen Intretech Inc. to Report First Half, 2023 Results on Aug 19, 2023Xiamen Intretech Inc. announced that they will report first half, 2023 results on Aug 19, 2023공고 • May 26Xiamen Intretech Inc. Approves Cash Dividend for 2022Xiamen Intretech Inc. approved Cash dividend/10 shares (tax included): CNY 8.00000000, at its Annual General Meeting of 2022 on 22 May 2023.공고 • May 25Xiamen Intretech Inc. Announces Final Dividend on A Shares for the Year 2022, Payable on May 31, 2023Xiamen Intretech Inc. announced final cash dividend/10 shares (tax included) of CNY 8.00000000 on A shares for the year 2022. Record date is May 30, 2023. Ex-date is May 31, 2023. Payment date is May 31, 2023.공고 • May 06+ 1 more updateXiamen Intretech Inc., Annual General Meeting, May 22, 2023Xiamen Intretech Inc., Annual General Meeting, May 22, 2023, at 15:00 China Standard Time. Agenda: To consider 2022 work report of the supervisory committee; to consider 2022 annual accounts; to consider 2022 annual report and its summary; to consider 2022 profit distribution plan; to consider 2023 estimated guarantee quota; to consider Appointment of 2023 audit firm; to consider Remuneration for directors, supervisors and senior management; to consider Repurchase and cancellation of some locked restricted stocks granted to plan participants under the 2021 restricted stock incentive plan; and to consider Change of the Company's registered capital and amendments to the Company's articles of association.Reported Earnings • Nov 03Third quarter 2022 earnings released: EPS: CN¥0.25 (vs CN¥0.41 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.25 (down from CN¥0.41 in 3Q 2021). Revenue: CN¥1.08b (down 45% from 3Q 2021). Net income: CN¥192.9m (down 39% from 3Q 2021). Profit margin: 18% (up from 16% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.Buying Opportunity • Oct 29Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 16%. The fair value is estimated to be CN¥21.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 5.5%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 48% in the next 2 years.Valuation Update With 7 Day Price Move • Aug 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥20.36, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Consumer Durables industry in China. Total loss to shareholders of 16% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.60 per share.Reported Earnings • Apr 28Third quarter 2021 earnings released: EPS: CN¥0.41 (vs CN¥0.39 in 3Q 2020)Third quarter 2021 results: EPS: CN¥0.41 (up from CN¥0.39 in 3Q 2020). Revenue: CN¥1.96b (up 19% from 3Q 2020). Net income: CN¥317.3m (up 6.2% from 3Q 2020). Profit margin: 16% (down from 18% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.9%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 24Full year 2020 earnings released: EPS CN¥2.25 (vs CN¥2.13 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: CN¥5.31b (up 38% from FY 2019). Net income: CN¥1.02b (up 5.3% from FY 2019). Profit margin: 19% (down from 25% in FY 2019). The decrease in margin was driven by higher expenses.Is New 90 Day High Low • Mar 10New 90-day low: CN¥58.18The company is down 9.0% from its price of CN¥64.17 on 10 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥22.60 per share.Is New 90 Day High Low • Feb 09New 90-day high: CN¥71.99The company is up 13% from its price of CN¥63.66 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥24.10 per share.Is New 90 Day High Low • Nov 05New 90-day high: CN¥64.70The company is up 15% from its price of CN¥56.44 on 07 August 2020. The Chinese market is down 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥19.39 per share.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.01b, up 18% from the prior year. Total revenue was CN¥4.61b over the last 12 months, up 37% from the prior year.이익 및 매출 성장 예측XSEC:002925 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20276,047580N/A835112/31/20265,049484N/A61413/31/20264,409594-151511N/A12/31/20254,131577-130494N/A9/30/20253,916258-69498N/A6/30/20253,818254-67498N/A3/31/20253,668273-100442N/A12/31/20243,573252-103431N/A9/30/20243,43928945689N/A6/30/20243,59238399634N/A3/31/20243,753426193728N/A12/31/20233,860451199689N/A9/30/20233,936491279758N/A6/30/20233,902553478954N/A3/31/20233,9256186691,155N/A1/1/20234,3456937121,216N/A9/30/20224,8207428201,202N/A6/30/20225,6968668381,279N/A3/31/20226,726994505939N/A1/1/20227,0611,0935411,017N/A9/30/20217,5661,225306692N/A6/30/20217,2591,206205540N/A3/31/20216,2051,111603816N/A12/31/20205,3171,025594804N/A9/30/20204,6141,0119701,262N/A6/30/20203,9379457111,079N/A3/31/20203,900987230806N/A12/31/20193,854973N/A699N/A9/30/20193,364858N/A202N/A6/30/20193,102834N/A476N/A3/31/20192,807797N/A582N/A12/31/20182,779814N/A736N/A9/30/20182,972844N/A999N/A6/30/20183,260941N/A932N/A3/31/20183,333967N/A857N/A12/31/20173,267984N/A943N/A9/30/20172,882901N/A724N/A12/31/20161,648445N/A357N/A12/31/2015980165N/A177N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 002925 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.4%).수익 vs 시장: 002925 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.4%).고성장 수익: 002925 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: 002925 의 수익(연간 18.2%)이 CN 시장(연간 16.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 002925 의 수익(연간 18.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 002925의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 01:44종가2026/07/23 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Xiamen Intretech Inc.는 5명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Zhuonan XuChina International Capital Corporation LimitedQuanhong LiEverbright Securities Co. Ltd.Nicolas WangHaitong International Research Limited2명의 분석가 더 보기
공고 • Jun 30Xiamen Intretech Inc. to Report First Half, 2026 Results on Aug 22, 2026Xiamen Intretech Inc. announced that they will report first half, 2026 results on Aug 22, 2026
Valuation Update With 7 Day Price Move • Jun 26Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥25.00, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 14x in the Consumer Durables industry in China. Total returns to shareholders of 39% over the past three years.
Valuation Update With 7 Day Price Move • Jun 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥22.51, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 16x in the Consumer Durables industry in China. Total returns to shareholders of 28% over the past three years.
공고 • Apr 10Xiamen Intretech Inc., Annual General Meeting, May 07, 2026Xiamen Intretech Inc., Annual General Meeting, May 07, 2026, at 15:00 China Standard Time. Location: Room 806, Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China
공고 • Mar 31Xiamen Intretech Inc. to Report Q1, 2026 Results on Apr 30, 2026Xiamen Intretech Inc. announced that they will report Q1, 2026 results on Apr 30, 2026
공고 • Dec 31Xiamen Intretech Inc. to Report Fiscal Year 2025 Results on Apr 11, 2026Xiamen Intretech Inc. announced that they will report fiscal year 2025 results on Apr 11, 2026
공고 • Sep 30Xiamen Intretech Inc. to Report Q3, 2025 Results on Oct 31, 2025Xiamen Intretech Inc. announced that they will report Q3, 2025 results on Oct 31, 2025
공고 • Aug 21Xiamen Intretech Inc. announced that it expects to receive CNY 800 million in fundingXiamen Intretech Inc. announces a private placement to issue not more than 233,232,500 shares at a price not less than 80% of the average price in the 20 trading days before the pricing reference date for gross proceeds of CNY 800,000,000 on August 21, 2025. This has been approved in the 19th Meeting of the Company’s 5th Directorate, and is subject to the approvals of the Company’s Shareholders, the Shenzhen Stock Exchange, and the China Securities Regulatory Commission. It includes participation from not more than 35 investors.
공고 • Jul 02Xiamen Intretech Inc. to Report First Half, 2025 Results on Aug 16, 2025Xiamen Intretech Inc. announced that they will report first half, 2025 results on Aug 16, 2025
공고 • May 22Xiamen Intretech Inc. Approves Cash Dividend for 2024Xiamen Intretech Inc. at its AGM held on 16 May 2025, the company approved the profit distribution for 2024. Cash dividend of CNY 3.00000000 per 10 shares (tax included).
공고 • Apr 25Xiamen Intretech Inc., Annual General Meeting, May 16, 2025Xiamen Intretech Inc., Annual General Meeting, May 16, 2025, at 15:00 China Standard Time. Location: Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China
공고 • Mar 31Xiamen Intretech Inc. to Report Q1, 2025 Results on Apr 25, 2025Xiamen Intretech Inc. announced that they will report Q1, 2025 results on Apr 25, 2025
공고 • Dec 31Xiamen Intretech Inc. to Report Fiscal Year 2024 Results on Apr 25, 2025Xiamen Intretech Inc. announced that they will report fiscal year 2024 results on Apr 25, 2025
New Risk • Nov 05New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 8.4% Last year net profit margin: 13% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 120% Cash payout ratio: 330% Minor Risk Profit margins are more than 30% lower than last year (8.4% net profit margin).
공고 • Oct 22Xiamen Intretech Inc. Announces Interim Profit Distribution Plan (A Shares) for 2024, Payable on 25 October 2024Xiamen Intretech Inc. announced 2024 interim profit distribution plan to be implemented (A shares): Cash dividend per 10 shares (tax included) of CNY 1.30000000. Record date: 24 October 2024; Ex-date: 25 October 2024; Payment date: 25 October 2024.
공고 • Oct 18Xiamen Intretech Inc. Proposes Interim Dividend for the First Half of 2024Xiamen Intretech Inc. proposed interim dividend of CNY 1.30000000 per 10 shares (tax included) for the first half of 2024.
공고 • Oct 11Xiamen Intretech Inc. (SZSE:002925) announces an Equity Buyback for CNY 130 million worth of its shares.Xiamen Intretech Inc. (SZSE:002925) announces a share repurchase program. Under the program, the company will repurchase up to CNY 130 million worth of class A shares. The shares will be repurchased at a price of not more than CNY 17 per share. The shares purchased will be used for for cancellation and reduction of registered capital. The program will be funded using company's own shares. The program is subject to shareholders approval. The program will be valid till 12 months.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥13.80, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 14x in the Consumer Durables industry in China. Total loss to shareholders of 54% over the past three years.
공고 • Sep 30Xiamen Intretech Inc. to Report Q3, 2024 Results on Oct 30, 2024Xiamen Intretech Inc. announced that they will report Q3, 2024 results on Oct 30, 2024
Reported Earnings • Aug 26Second quarter 2024 earnings released: EPS: CN¥0.11 (vs CN¥0.16 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.11 (down from CN¥0.16 in 2Q 2023). Revenue: CN¥811.0m (down 17% from 2Q 2023). Net income: CN¥80.1m (down 35% from 2Q 2023). Profit margin: 9.9% (down from 13% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
공고 • Jun 29Xiamen Intretech Inc. to Report First Half, 2024 Results on Aug 22, 2024Xiamen Intretech Inc. announced that they will report first half, 2024 results on Aug 22, 2024
Declared Dividend • May 27Dividend reduced to CN¥0.46Dividend of CN¥0.46 is 43% lower than last year. Ex-date: 31st May 2024 Payment date: 31st May 2024 Dividend yield will be 3.5%, which is lower than the industry average of 3.7%. Sustainability & Growth Dividend is covered by earnings (84% earnings payout ratio) but not covered by cash flows (172% cash payout ratio). The dividend has decreased over the past 66 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 131% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.07 (vs CN¥0.10 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.07 (down from CN¥0.10 in 1Q 2023). Revenue: CN¥764.2m (down 12% from 1Q 2023). Net income: CN¥55.6m (down 31% from 1Q 2023). Profit margin: 7.3% (down from 9.2% in 1Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.
공고 • Apr 29Xiamen Intretech Inc., Annual General Meeting, May 22, 2024Xiamen Intretech Inc., Annual General Meeting, May 22, 2024, at 15:00 China Standard Time. Location: Building 3, No. 100, Dongfu West Road, Haicang District, Xiamen, Fujian China
공고 • Mar 30Xiamen Intretech Inc. to Report Q1, 2024 Results on Apr 27, 2024Xiamen Intretech Inc. announced that they will report Q1, 2024 results on Apr 27, 2024
Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥15.76, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Consumer Durables industry in China. Total loss to shareholders of 58% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.41 per share.
공고 • Dec 29Xiamen Intretech Inc. to Report Fiscal Year 2023 Results on Apr 27, 2024Xiamen Intretech Inc. announced that they will report fiscal year 2023 results on Apr 27, 2024
공고 • Jul 14Xiamen Intretech Inc. Announces Executive AppointmentsXiamen Intretech Inc. at the Extraordinary General Meeting of 2023 on 12 July 2023, approved election of non-independent directors, cumulative voting system applicable: Hu Hairong; Election of independent directors, cumulative voting system applicable: Lin Zhiyang and Cai Qinghui; Election of non-employee supervisors, cumulative voting system applicable: Zhao Chaoqiang.
공고 • Jul 01Xiamen Intretech Inc. to Report First Half, 2023 Results on Aug 19, 2023Xiamen Intretech Inc. announced that they will report first half, 2023 results on Aug 19, 2023
공고 • May 26Xiamen Intretech Inc. Approves Cash Dividend for 2022Xiamen Intretech Inc. approved Cash dividend/10 shares (tax included): CNY 8.00000000, at its Annual General Meeting of 2022 on 22 May 2023.
공고 • May 25Xiamen Intretech Inc. Announces Final Dividend on A Shares for the Year 2022, Payable on May 31, 2023Xiamen Intretech Inc. announced final cash dividend/10 shares (tax included) of CNY 8.00000000 on A shares for the year 2022. Record date is May 30, 2023. Ex-date is May 31, 2023. Payment date is May 31, 2023.
공고 • May 06+ 1 more updateXiamen Intretech Inc., Annual General Meeting, May 22, 2023Xiamen Intretech Inc., Annual General Meeting, May 22, 2023, at 15:00 China Standard Time. Agenda: To consider 2022 work report of the supervisory committee; to consider 2022 annual accounts; to consider 2022 annual report and its summary; to consider 2022 profit distribution plan; to consider 2023 estimated guarantee quota; to consider Appointment of 2023 audit firm; to consider Remuneration for directors, supervisors and senior management; to consider Repurchase and cancellation of some locked restricted stocks granted to plan participants under the 2021 restricted stock incentive plan; and to consider Change of the Company's registered capital and amendments to the Company's articles of association.
Reported Earnings • Nov 03Third quarter 2022 earnings released: EPS: CN¥0.25 (vs CN¥0.41 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.25 (down from CN¥0.41 in 3Q 2021). Revenue: CN¥1.08b (down 45% from 3Q 2021). Net income: CN¥192.9m (down 39% from 3Q 2021). Profit margin: 18% (up from 16% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.
Buying Opportunity • Oct 29Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 16%. The fair value is estimated to be CN¥21.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 5.5%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 48% in the next 2 years.
Valuation Update With 7 Day Price Move • Aug 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥20.36, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Consumer Durables industry in China. Total loss to shareholders of 16% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.60 per share.
Reported Earnings • Apr 28Third quarter 2021 earnings released: EPS: CN¥0.41 (vs CN¥0.39 in 3Q 2020)Third quarter 2021 results: EPS: CN¥0.41 (up from CN¥0.39 in 3Q 2020). Revenue: CN¥1.96b (up 19% from 3Q 2020). Net income: CN¥317.3m (up 6.2% from 3Q 2020). Profit margin: 16% (down from 18% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.9%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 24Full year 2020 earnings released: EPS CN¥2.25 (vs CN¥2.13 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: CN¥5.31b (up 38% from FY 2019). Net income: CN¥1.02b (up 5.3% from FY 2019). Profit margin: 19% (down from 25% in FY 2019). The decrease in margin was driven by higher expenses.
Is New 90 Day High Low • Mar 10New 90-day low: CN¥58.18The company is down 9.0% from its price of CN¥64.17 on 10 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥22.60 per share.
Is New 90 Day High Low • Feb 09New 90-day high: CN¥71.99The company is up 13% from its price of CN¥63.66 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥24.10 per share.
Is New 90 Day High Low • Nov 05New 90-day high: CN¥64.70The company is up 15% from its price of CN¥56.44 on 07 August 2020. The Chinese market is down 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Durables industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥19.39 per share.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.01b, up 18% from the prior year. Total revenue was CN¥4.61b over the last 12 months, up 37% from the prior year.