View ValuationZhejiang Supor 향후 성장Future 기준 점검 2/6Zhejiang Supor (는) 각각 연간 7.5% 및 4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 34.9% 로 예상됩니다.핵심 정보7.5%이익 성장률7.32%EPS 성장률Consumer Durables 이익 성장13.0%매출 성장률4.0%향후 자기자본이익률34.90%애널리스트 커버리지Good마지막 업데이트08 Jul 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • 10hSecond quarter 2026 earnings released: EPS: CN¥0.46 (vs CN¥0.56 in 2Q 2025)Second quarter 2026 results: EPS: CN¥0.46 (down from CN¥0.56 in 2Q 2025). Revenue: CN¥5.53b (down 2.9% from 2Q 2025). Net income: CN¥362.3m (down 18% from 2Q 2025). Profit margin: 6.6% (down from 7.8% in 2Q 2025). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has fallen by 3% per year.공고 • Jun 30Zhejiang Supor Co., Ltd. to Report First Half, 2026 Results on Aug 28, 2026Zhejiang Supor Co., Ltd. announced that they will report first half, 2026 results on Aug 28, 2026Declared Dividend • May 23Dividend reduced to CN¥2.63Dividend of CN¥2.63 is 6.4% lower than last year. Ex-date: 28th May 2026 Payment date: 28th May 2026 Dividend yield will be 5.3%, which is higher than the industry average of 3.7%. Sustainability & Growth Dividend is not adequately covered by earnings (99% earnings payout ratio) nor is it adequately covered by cash flows (94% cash payout ratio). The dividend has increased by an average of 20% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 11% to bring the payout ratio under control. EPS is expected to grow by 20% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.Board Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Director Baoqing Wang was the last independent director to join the board, commencing their role in 2026. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공고 • Apr 02Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 23, 2026Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 23, 2026, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang China공고 • Mar 31Zhejiang Supor Co., Ltd. to Report Q1, 2026 Results on Apr 24, 2026Zhejiang Supor Co., Ltd. announced that they will report Q1, 2026 results on Apr 24, 2026공고 • Dec 31Zhejiang Supor Co., Ltd. to Report Fiscal Year 2025 Results on Apr 03, 2026Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2025 results on Apr 03, 2026공고 • Sep 30Zhejiang Supor Co., Ltd. to Report Q3, 2025 Results on Oct 24, 2025Zhejiang Supor Co., Ltd. announced that they will report Q3, 2025 results on Oct 24, 2025공고 • Jul 02Zhejiang Supor Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Zhejiang Supor Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025공고 • Apr 24+ 1 more updateZhejiang Supor Co., Ltd. Approves Board ElectionsZhejiang Supor Co., Ltd. at its Annual General Meeting held on 21 April 2025 approved the election of Catherine CHAUVINC and Zhen HUANG as independent director.공고 • Mar 31Zhejiang Supor Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025Zhejiang Supor Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025공고 • Mar 29Zhejiang Supor Co., Ltd. Proposes Final Cash Dividend for the Year 2024Zhejiang Supor Co., Ltd. proposed final cash dividend of CNY 28.10000000 per 10 shares (tax included) for 2024.공고 • Mar 28Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 21, 2025Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 21, 2025, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang China공고 • Dec 31Zhejiang Supor Co., Ltd. to Report Fiscal Year 2024 Results on Mar 28, 2025Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2024 results on Mar 28, 2025Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.62 (vs CN¥0.60 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.62 (up from CN¥0.60 in 3Q 2023). Revenue: CN¥5.55b (up 3.0% from 3Q 2023). Net income: CN¥492.3m (up 2.2% from 3Q 2023). Profit margin: 8.9% (in line with 3Q 2023). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 1% per year.Buy Or Sell Opportunity • Sep 30Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to CN¥58.52. The fair value is estimated to be CN¥47.51, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 4.3%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.공고 • Sep 30Zhejiang Supor Co., Ltd. to Report Q3, 2024 Results on Oct 25, 2024Zhejiang Supor Co., Ltd. announced that they will report Q3, 2024 results on Oct 25, 2024Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.59 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.59 (up from CN¥0.55 in 2Q 2023). Revenue: CN¥5.59b (up 11% from 2Q 2023). Net income: CN¥471.0m (up 6.4% from 2Q 2023). Profit margin: 8.4% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 1% per year.Reported Earnings • Jul 25Second quarter 2024 earnings released: EPS: CN¥0.59 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.59 (up from CN¥0.55 in 2Q 2023). Revenue: CN¥5.59b (up 11% from 2Q 2023). Net income: CN¥471.0m (up 6.4% from 2Q 2023). Profit margin: 8.4% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • Jul 01Now 15% overvaluedOver the last 90 days, the stock has fallen 13% to CN¥50.26. The fair value is estimated to be CN¥43.69, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.2%. Revenue is forecast to grow by 14% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.공고 • Jun 29Zhejiang Supor Co., Ltd. to Report First Half, 2024 Results on Aug 30, 2024Zhejiang Supor Co., Ltd. announced that they will report first half, 2024 results on Aug 30, 2024Buy Or Sell Opportunity • Jun 25Now 21% overvaluedOver the last 90 days, the stock has fallen 9.5% to CN¥50.90. The fair value is estimated to be CN¥42.17, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.2%. Revenue is forecast to grow by 15% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.Declared Dividend • May 23Dividend of CN¥2.73 announcedShareholders will receive a dividend of CN¥2.73. Ex-date: 28th May 2024 Payment date: 28th May 2024 Dividend yield will be 4.8%, which is higher than the industry average of 3.7%. Sustainability & Growth Dividend is not adequately covered by earnings (99% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 27% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 9.7% to bring the payout ratio under control. EPS is expected to grow by 26% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.공고 • Apr 28Zhejiang Supor Co., Ltd. Approves Final Cash Dividend for the Year 2023Zhejiang Supor Co., Ltd. at its AGM held on April 25, 2024 approved the profit distribution final cash dividend/10 shares (tax included) of CNY 27.30000000 for 2023.공고 • Apr 03Zhejiang Supor Co., Ltd. Proposes Final Cash Dividend for the Year 2023Zhejiang Supor Co., Ltd. announced on April 1, 2024 the profit distribution proposal for 2023 and proposed final cash dividend/10 shares (tax included) of CNY 27.30000000.Reported Earnings • Mar 31Full year 2023 earnings released: EPS: CN¥2.72 (vs CN¥2.57 in FY 2022)Full year 2023 results: EPS: CN¥2.72 (up from CN¥2.57 in FY 2022). Revenue: CN¥21.3b (up 5.6% from FY 2022). Net income: CN¥2.18b (up 5.4% from FY 2022). Profit margin: 10% (in line with FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 10.0% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.공고 • Mar 30+ 1 more updateZhejiang Supor Co., Ltd., Annual General Meeting, Apr 25, 2024Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 25, 2024, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang ChinaReported Earnings • Feb 23Full year 2023 earnings released: EPS: CN¥2.73 (vs CN¥2.57 in FY 2022)Full year 2023 results: EPS: CN¥2.73 (up from CN¥2.57 in FY 2022). Revenue: CN¥21.3b (up 5.6% from FY 2022). Net income: CN¥2.18b (up 5.4% from FY 2022). Profit margin: 10% (in line with FY 2022). Revenue is forecast to grow 8.2% p.a. on average during the next 2 years, compared to a 9.9% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥57.91, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 13x in the Consumer Durables industry in China. Total loss to shareholders of 18% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥44.91 per share.Buy Or Sell Opportunity • Jan 24Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 8.2% to CN¥50.50. The fair value is estimated to be CN¥41.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.8%. Revenue is forecast to grow by 23% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.공고 • Dec 29Zhejiang Supor Co., Ltd. to Report Fiscal Year 2023 Results on Mar 30, 2024Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2023 results on Mar 30, 2024Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.60 (vs CN¥0.47 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.60 (up from CN¥0.47 in 3Q 2022). Revenue: CN¥5.38b (up 16% from 3Q 2022). Net income: CN¥481.6m (up 28% from 3Q 2022). Profit margin: 8.9% (up from 8.1% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 31Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.49 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.49 in 2Q 2022). Revenue: CN¥5.02b (up 6.5% from 2Q 2022). Net income: CN¥442.7m (up 12% from 2Q 2022). Profit margin: 8.8% (up from 8.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.Reported Earnings • Jul 28Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.49 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.49 in 2Q 2022). Revenue: CN¥5.02b (up 6.5% from 2Q 2022). Net income: CN¥442.7m (up 12% from 2Q 2022). Profit margin: 8.8% (up from 8.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • May 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥44.71, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Consumer Durables industry in China. Total loss to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥33.74 per share.공고 • May 20Zhejiang Supor Co., Ltd. Announces Final Dividend on A Shares for the Year 2022, Payable on May 26, 2023Zhejiang Supor Co., Ltd. announced final cash dividend/10 shares (tax included) of CNY 30.30000000 on A shares for the year 2022. Record date is May 25, 2023. Ex-date is May 26, 2023. Payment date is May 26, 2023.Reported Earnings • Apr 01Full year 2022 earnings released: EPS: CN¥2.57 (vs CN¥2.40 in FY 2021)Full year 2022 results: EPS: CN¥2.57 (up from CN¥2.40 in FY 2021). Revenue: CN¥20.2b (down 6.6% from FY 2021). Net income: CN¥2.07b (up 6.4% from FY 2021). Profit margin: 10% (up from 9.0% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 24Full year 2022 earnings released: EPS: CN¥2.57 (vs CN¥2.40 in FY 2021)Full year 2022 results: EPS: CN¥2.57 (up from CN¥2.40 in FY 2021). Revenue: CN¥20.2b (down 6.6% from FY 2021). Net income: CN¥2.07b (up 6.4% from FY 2021). Profit margin: 10% (up from 9.0% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 7 new directors. 1 experienced director. 4 highly experienced directors. 3 independent directors (6 non-independent directors). Employee Representative Member of Supervisory Board Jun Zhang is the most experienced director on the board, commencing their role in 2011. Independent Director Jun Chen was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.47 (vs CN¥0.45 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.47 (up from CN¥0.45 in 3Q 2021). Revenue: CN¥4.66b (down 11% from 3Q 2021). Net income: CN¥376.1m (flat on 3Q 2021). Profit margin: 8.1% (up from 7.2% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Buying Opportunity • Aug 03Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 17%. The fair value is estimated to be CN¥57.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.8% over the last 3 years. Earnings per share has grown by 5.3%. Revenue is forecast to grow by 24% in 2 years. Earnings is forecast to grow by 33% in the next 2 years.Reported Earnings • Jul 23Second quarter 2022 earnings released: EPS: CN¥0.49 (vs CN¥0.45 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.49 (up from CN¥0.45 in 2Q 2021). Revenue: CN¥4.71b (down 11% from 2Q 2021). Net income: CN¥394.7m (up 9.4% from 2Q 2021). Profit margin: 8.4% (up from 6.8% in 2Q 2021). The increase in margin was driven by lower expenses. Over the next year, revenue is forecast to grow 13%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Buying Opportunity • Jul 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 1.8%. The fair value is estimated to be CN¥65.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.6% over the last 3 years. Earnings per share has grown by 5.4%. Revenue is forecast to grow by 22% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.67 (vs CN¥0.62 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.67 (up from CN¥0.62 in 1Q 2021). Revenue: CN¥5.61b (up 9.3% from 1Q 2021). Net income: CN¥538.2m (up 6.6% from 1Q 2021). Profit margin: 9.6% (in line with 1Q 2021). Over the next year, revenue is forecast to grow 11%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent director Jun Chen was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Apr 01Full year 2021 earnings released: EPS: CN¥2.40 (vs CN¥2.25 in FY 2020)Full year 2021 results: EPS: CN¥2.40 (up from CN¥2.25 in FY 2020). Revenue: CN¥21.6b (up 16% from FY 2020). Net income: CN¥1.94b (up 5.3% from FY 2020). Profit margin: 9.0% (in line with FY 2020). Over the next year, revenue is forecast to grow 10%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥2.40 (up from CN¥2.25 in FY 2020). Revenue: CN¥21.6b (up 16% from FY 2020). Net income: CN¥1.94b (up 5.3% from FY 2020). Profit margin: 9.0% (in line with FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 12%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Nov 03Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥53.43, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Consumer Durables industry in China. Total returns to shareholders of 12% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥44.77 per share.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.45 (vs CN¥0.50 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥5.23b (up 2.2% from 3Q 2020). Net income: CN¥375.4m (down 9.4% from 3Q 2020). Profit margin: 7.2% (down from 8.1% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 28Second quarter 2021 earnings released: EPS CN¥0.45 (vs CN¥0.44 in 2Q 2020)The company reported a mediocre second quarter result with weaker profit margins, although earnings were flat and revenues improved. Second quarter 2021 results: Revenue: CN¥5.30b (up 15% from 2Q 2020). Net income: CN¥360.8m (flat on 2Q 2020). Profit margin: 6.8% (down from 7.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Jul 24Second quarter 2021 earnings released: EPS CN¥0.44 (vs CN¥0.44 in 2Q 2020)The company reported a mediocre second quarter result with weaker profit margins, although earnings were flat and revenues improved. Second quarter 2021 results: Revenue: CN¥5.30b (up 15% from 2Q 2020). Net income: CN¥360.8m (flat on 2Q 2020). Profit margin: 6.8% (down from 7.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 26First quarter 2021 earnings released: EPS CN¥0.62 (vs CN¥0.37 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥5.14b (up 43% from 1Q 2020). Net income: CN¥504.8m (up 65% from 1Q 2020). Profit margin: 9.8% (up from 8.6% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 14% per year.Reported Earnings • Apr 02Full year 2020 earnings released: EPS CN¥2.25 (vs CN¥2.35 in FY 2019)The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥18.6b (down 6.3% from FY 2019). Net income: CN¥1.85b (down 3.8% from FY 2019). Profit margin: 9.9% (in line with FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.Is New 90 Day High Low • Mar 06New 90-day low: CN¥69.30The company is down 4.0% from its price of CN¥72.17 on 04 December 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥38.82 per share.Is New 90 Day High Low • Jan 07New 90-day high: CN¥80.10The company is up 4.0% from its price of CN¥77.00 on 09 October 2020. The Chinese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥38.35 per share.Analyst Estimate Surprise Post Earnings • Oct 28Third-quarter earnings released: Revenue misses expectationsThird-quarter revenue missed analyst estimates by 3.7% at CN¥5.12b. Revenue is forecast to grow 18% over the next year, compared to a 16% growth forecast for the Consumer Durables industry in China.Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.75b, down 3.4% from the prior year. Total revenue was CN¥18.3b over the last 12 months, down 5.7% from the prior year.Is New 90 Day High Low • Oct 11New 90-day low: CN¥77.00The company is down 5.0% from its price of CN¥81.39 on 13 July 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥36.59 per share.이익 및 매출 성장 예측XSEC:002032 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202825,4662,4802,248N/A1212/31/202724,5082,3642,139N/A1412/31/202623,5682,2402,149N/A136/30/202622,7042,024N/AN/AN/A3/31/202622,8672,1052,2212,427N/A12/31/202522,7722,0972,4452,646N/A9/30/202522,8122,1782,5742,776N/A6/30/202522,9402,2442,3502,547N/A3/31/202522,8352,2721,9152,124N/A12/31/202422,4272,2442,3752,584N/A9/30/202422,4492,2501,8702,033N/A6/30/202422,2862,2401,8792,028N/A3/31/202421,7202,2112,2022,325N/A12/31/202321,3042,1801,8972,035N/A9/30/202320,5572,1212,1532,297N/A6/30/202319,8292,0152,2662,406N/A3/31/202319,5221,9673,4063,548N/A1/1/202320,1712,0682,9953,160N/A9/30/202220,9012,0123,3333,507N/A6/30/202221,4752,0112,8653,058N/A3/31/202222,0611,9771,6291,838N/A1/1/202221,5851,9441,8212,050N/A9/30/202120,9572,0061,8012,031N/A6/30/202120,8442,0452,1892,455N/A3/31/202120,1522,0442,2582,550N/A12/31/202018,5971,8461,7962,077N/A9/30/202018,2621,7521,7282,158N/A6/30/202018,2051,7481,2581,683N/A3/31/202017,9611,712N/A1,955N/A12/31/201919,8531,920N/A1,733N/A9/30/201919,3541,814N/A1,713N/A6/30/201918,8381,769N/A1,593N/A3/31/201918,4381,732N/A1,454N/A12/31/201817,8511,670N/A2,014N/A9/30/201817,1961,524N/A748N/A6/30/201816,3271,462N/A921N/A3/31/201815,3981,408N/A1,121N/A12/31/201714,5421,326N/A1,101N/A9/30/201713,8551,242N/A1,623N/A6/30/201713,2591,210N/A1,755N/A3/31/201712,8451,173N/A1,643N/A12/31/201611,9471,077N/A1,389N/A9/30/201611,463994N/A1,314N/A6/30/201611,282964N/A1,228N/A3/31/201611,036934N/A1,281N/A12/31/201510,910889N/A1,133N/A9/30/201510,648819N/A672N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 002032 의 연간 예상 수익 증가율(7.5%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 002032 의 연간 수익(7.5%)이 CN 시장(26.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 002032 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 002032 의 수익(연간 4%)이 CN 시장(연간 16.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 002032 의 수익(연간 4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 002032의 자본 수익률은 3년 후 34.9%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 03:46종가2026/07/23 00:00수익2026/06/30연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Zhejiang Supor Co., Ltd.는 24명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Wei HeChina Galaxy Securities Co., Ltd.Yawei TangChina International Capital Corporation LimitedYizhen LiCitic Securities Co., Ltd.21명의 분석가 더 보기
Reported Earnings • 10hSecond quarter 2026 earnings released: EPS: CN¥0.46 (vs CN¥0.56 in 2Q 2025)Second quarter 2026 results: EPS: CN¥0.46 (down from CN¥0.56 in 2Q 2025). Revenue: CN¥5.53b (down 2.9% from 2Q 2025). Net income: CN¥362.3m (down 18% from 2Q 2025). Profit margin: 6.6% (down from 7.8% in 2Q 2025). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has fallen by 3% per year.
공고 • Jun 30Zhejiang Supor Co., Ltd. to Report First Half, 2026 Results on Aug 28, 2026Zhejiang Supor Co., Ltd. announced that they will report first half, 2026 results on Aug 28, 2026
Declared Dividend • May 23Dividend reduced to CN¥2.63Dividend of CN¥2.63 is 6.4% lower than last year. Ex-date: 28th May 2026 Payment date: 28th May 2026 Dividend yield will be 5.3%, which is higher than the industry average of 3.7%. Sustainability & Growth Dividend is not adequately covered by earnings (99% earnings payout ratio) nor is it adequately covered by cash flows (94% cash payout ratio). The dividend has increased by an average of 20% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 11% to bring the payout ratio under control. EPS is expected to grow by 20% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
Board Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Director Baoqing Wang was the last independent director to join the board, commencing their role in 2026. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공고 • Apr 02Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 23, 2026Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 23, 2026, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang China
공고 • Mar 31Zhejiang Supor Co., Ltd. to Report Q1, 2026 Results on Apr 24, 2026Zhejiang Supor Co., Ltd. announced that they will report Q1, 2026 results on Apr 24, 2026
공고 • Dec 31Zhejiang Supor Co., Ltd. to Report Fiscal Year 2025 Results on Apr 03, 2026Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2025 results on Apr 03, 2026
공고 • Sep 30Zhejiang Supor Co., Ltd. to Report Q3, 2025 Results on Oct 24, 2025Zhejiang Supor Co., Ltd. announced that they will report Q3, 2025 results on Oct 24, 2025
공고 • Jul 02Zhejiang Supor Co., Ltd. to Report First Half, 2025 Results on Aug 29, 2025Zhejiang Supor Co., Ltd. announced that they will report first half, 2025 results on Aug 29, 2025
공고 • Apr 24+ 1 more updateZhejiang Supor Co., Ltd. Approves Board ElectionsZhejiang Supor Co., Ltd. at its Annual General Meeting held on 21 April 2025 approved the election of Catherine CHAUVINC and Zhen HUANG as independent director.
공고 • Mar 31Zhejiang Supor Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025Zhejiang Supor Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025
공고 • Mar 29Zhejiang Supor Co., Ltd. Proposes Final Cash Dividend for the Year 2024Zhejiang Supor Co., Ltd. proposed final cash dividend of CNY 28.10000000 per 10 shares (tax included) for 2024.
공고 • Mar 28Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 21, 2025Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 21, 2025, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang China
공고 • Dec 31Zhejiang Supor Co., Ltd. to Report Fiscal Year 2024 Results on Mar 28, 2025Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2024 results on Mar 28, 2025
Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.62 (vs CN¥0.60 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.62 (up from CN¥0.60 in 3Q 2023). Revenue: CN¥5.55b (up 3.0% from 3Q 2023). Net income: CN¥492.3m (up 2.2% from 3Q 2023). Profit margin: 8.9% (in line with 3Q 2023). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 1% per year.
Buy Or Sell Opportunity • Sep 30Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to CN¥58.52. The fair value is estimated to be CN¥47.51, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 4.3%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings are also forecast to grow by 7.4% per annum over the same time period.
공고 • Sep 30Zhejiang Supor Co., Ltd. to Report Q3, 2024 Results on Oct 25, 2024Zhejiang Supor Co., Ltd. announced that they will report Q3, 2024 results on Oct 25, 2024
Reported Earnings • Aug 31Second quarter 2024 earnings released: EPS: CN¥0.59 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.59 (up from CN¥0.55 in 2Q 2023). Revenue: CN¥5.59b (up 11% from 2Q 2023). Net income: CN¥471.0m (up 6.4% from 2Q 2023). Profit margin: 8.4% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 1% per year.
Reported Earnings • Jul 25Second quarter 2024 earnings released: EPS: CN¥0.59 (vs CN¥0.55 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.59 (up from CN¥0.55 in 2Q 2023). Revenue: CN¥5.59b (up 11% from 2Q 2023). Net income: CN¥471.0m (up 6.4% from 2Q 2023). Profit margin: 8.4% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • Jul 01Now 15% overvaluedOver the last 90 days, the stock has fallen 13% to CN¥50.26. The fair value is estimated to be CN¥43.69, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.2%. Revenue is forecast to grow by 14% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.
공고 • Jun 29Zhejiang Supor Co., Ltd. to Report First Half, 2024 Results on Aug 30, 2024Zhejiang Supor Co., Ltd. announced that they will report first half, 2024 results on Aug 30, 2024
Buy Or Sell Opportunity • Jun 25Now 21% overvaluedOver the last 90 days, the stock has fallen 9.5% to CN¥50.90. The fair value is estimated to be CN¥42.17, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.2%. Revenue is forecast to grow by 15% in 2 years. Earnings are forecast to grow by 18% in the next 2 years.
Declared Dividend • May 23Dividend of CN¥2.73 announcedShareholders will receive a dividend of CN¥2.73. Ex-date: 28th May 2024 Payment date: 28th May 2024 Dividend yield will be 4.8%, which is higher than the industry average of 3.7%. Sustainability & Growth Dividend is not adequately covered by earnings (99% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 27% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 9.7% to bring the payout ratio under control. EPS is expected to grow by 26% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
공고 • Apr 28Zhejiang Supor Co., Ltd. Approves Final Cash Dividend for the Year 2023Zhejiang Supor Co., Ltd. at its AGM held on April 25, 2024 approved the profit distribution final cash dividend/10 shares (tax included) of CNY 27.30000000 for 2023.
공고 • Apr 03Zhejiang Supor Co., Ltd. Proposes Final Cash Dividend for the Year 2023Zhejiang Supor Co., Ltd. announced on April 1, 2024 the profit distribution proposal for 2023 and proposed final cash dividend/10 shares (tax included) of CNY 27.30000000.
Reported Earnings • Mar 31Full year 2023 earnings released: EPS: CN¥2.72 (vs CN¥2.57 in FY 2022)Full year 2023 results: EPS: CN¥2.72 (up from CN¥2.57 in FY 2022). Revenue: CN¥21.3b (up 5.6% from FY 2022). Net income: CN¥2.18b (up 5.4% from FY 2022). Profit margin: 10% (in line with FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 10.0% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
공고 • Mar 30+ 1 more updateZhejiang Supor Co., Ltd., Annual General Meeting, Apr 25, 2024Zhejiang Supor Co., Ltd., Annual General Meeting, Apr 25, 2024, at 14:00 China Standard Time. Location: 23F, No. 1772, Jianghui Road, Binjiang District, Hangzhou, Zhejiang China
Reported Earnings • Feb 23Full year 2023 earnings released: EPS: CN¥2.73 (vs CN¥2.57 in FY 2022)Full year 2023 results: EPS: CN¥2.73 (up from CN¥2.57 in FY 2022). Revenue: CN¥21.3b (up 5.6% from FY 2022). Net income: CN¥2.18b (up 5.4% from FY 2022). Profit margin: 10% (in line with FY 2022). Revenue is forecast to grow 8.2% p.a. on average during the next 2 years, compared to a 9.9% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥57.91, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 13x in the Consumer Durables industry in China. Total loss to shareholders of 18% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥44.91 per share.
Buy Or Sell Opportunity • Jan 24Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 8.2% to CN¥50.50. The fair value is estimated to be CN¥41.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 3.8%. Revenue is forecast to grow by 23% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.
공고 • Dec 29Zhejiang Supor Co., Ltd. to Report Fiscal Year 2023 Results on Mar 30, 2024Zhejiang Supor Co., Ltd. announced that they will report fiscal year 2023 results on Mar 30, 2024
Reported Earnings • Oct 27Third quarter 2023 earnings released: EPS: CN¥0.60 (vs CN¥0.47 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.60 (up from CN¥0.47 in 3Q 2022). Revenue: CN¥5.38b (up 16% from 3Q 2022). Net income: CN¥481.6m (up 28% from 3Q 2022). Profit margin: 8.9% (up from 8.1% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 31Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.49 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.49 in 2Q 2022). Revenue: CN¥5.02b (up 6.5% from 2Q 2022). Net income: CN¥442.7m (up 12% from 2Q 2022). Profit margin: 8.8% (up from 8.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
Reported Earnings • Jul 28Second quarter 2023 earnings released: EPS: CN¥0.55 (vs CN¥0.49 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.55 (up from CN¥0.49 in 2Q 2022). Revenue: CN¥5.02b (up 6.5% from 2Q 2022). Net income: CN¥442.7m (up 12% from 2Q 2022). Profit margin: 8.8% (up from 8.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • May 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥44.71, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Consumer Durables industry in China. Total loss to shareholders of 21% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥33.74 per share.
공고 • May 20Zhejiang Supor Co., Ltd. Announces Final Dividend on A Shares for the Year 2022, Payable on May 26, 2023Zhejiang Supor Co., Ltd. announced final cash dividend/10 shares (tax included) of CNY 30.30000000 on A shares for the year 2022. Record date is May 25, 2023. Ex-date is May 26, 2023. Payment date is May 26, 2023.
Reported Earnings • Apr 01Full year 2022 earnings released: EPS: CN¥2.57 (vs CN¥2.40 in FY 2021)Full year 2022 results: EPS: CN¥2.57 (up from CN¥2.40 in FY 2021). Revenue: CN¥20.2b (down 6.6% from FY 2021). Net income: CN¥2.07b (up 6.4% from FY 2021). Profit margin: 10% (up from 9.0% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 24Full year 2022 earnings released: EPS: CN¥2.57 (vs CN¥2.40 in FY 2021)Full year 2022 results: EPS: CN¥2.57 (up from CN¥2.40 in FY 2021). Revenue: CN¥20.2b (down 6.6% from FY 2021). Net income: CN¥2.07b (up 6.4% from FY 2021). Profit margin: 10% (up from 9.0% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 7 new directors. 1 experienced director. 4 highly experienced directors. 3 independent directors (6 non-independent directors). Employee Representative Member of Supervisory Board Jun Zhang is the most experienced director on the board, commencing their role in 2011. Independent Director Jun Chen was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.47 (vs CN¥0.45 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.47 (up from CN¥0.45 in 3Q 2021). Revenue: CN¥4.66b (down 11% from 3Q 2021). Net income: CN¥376.1m (flat on 3Q 2021). Profit margin: 8.1% (up from 7.2% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Consumer Durables industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Buying Opportunity • Aug 03Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 17%. The fair value is estimated to be CN¥57.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.8% over the last 3 years. Earnings per share has grown by 5.3%. Revenue is forecast to grow by 24% in 2 years. Earnings is forecast to grow by 33% in the next 2 years.
Reported Earnings • Jul 23Second quarter 2022 earnings released: EPS: CN¥0.49 (vs CN¥0.45 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.49 (up from CN¥0.45 in 2Q 2021). Revenue: CN¥4.71b (down 11% from 2Q 2021). Net income: CN¥394.7m (up 9.4% from 2Q 2021). Profit margin: 8.4% (up from 6.8% in 2Q 2021). The increase in margin was driven by lower expenses. Over the next year, revenue is forecast to grow 13%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Buying Opportunity • Jul 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 1.8%. The fair value is estimated to be CN¥65.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.6% over the last 3 years. Earnings per share has grown by 5.4%. Revenue is forecast to grow by 22% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.
Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.67 (vs CN¥0.62 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.67 (up from CN¥0.62 in 1Q 2021). Revenue: CN¥5.61b (up 9.3% from 1Q 2021). Net income: CN¥538.2m (up 6.6% from 1Q 2021). Profit margin: 9.6% (in line with 1Q 2021). Over the next year, revenue is forecast to grow 11%, compared to a 14% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent director Jun Chen was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Apr 01Full year 2021 earnings released: EPS: CN¥2.40 (vs CN¥2.25 in FY 2020)Full year 2021 results: EPS: CN¥2.40 (up from CN¥2.25 in FY 2020). Revenue: CN¥21.6b (up 16% from FY 2020). Net income: CN¥1.94b (up 5.3% from FY 2020). Profit margin: 9.0% (in line with FY 2020). Over the next year, revenue is forecast to grow 10%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥2.40 (up from CN¥2.25 in FY 2020). Revenue: CN¥21.6b (up 16% from FY 2020). Net income: CN¥1.94b (up 5.3% from FY 2020). Profit margin: 9.0% (in line with FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 12%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Nov 03Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥53.43, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Consumer Durables industry in China. Total returns to shareholders of 12% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥44.77 per share.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.45 (vs CN¥0.50 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥5.23b (up 2.2% from 3Q 2020). Net income: CN¥375.4m (down 9.4% from 3Q 2020). Profit margin: 7.2% (down from 8.1% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 28Second quarter 2021 earnings released: EPS CN¥0.45 (vs CN¥0.44 in 2Q 2020)The company reported a mediocre second quarter result with weaker profit margins, although earnings were flat and revenues improved. Second quarter 2021 results: Revenue: CN¥5.30b (up 15% from 2Q 2020). Net income: CN¥360.8m (flat on 2Q 2020). Profit margin: 6.8% (down from 7.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Jul 24Second quarter 2021 earnings released: EPS CN¥0.44 (vs CN¥0.44 in 2Q 2020)The company reported a mediocre second quarter result with weaker profit margins, although earnings were flat and revenues improved. Second quarter 2021 results: Revenue: CN¥5.30b (up 15% from 2Q 2020). Net income: CN¥360.8m (flat on 2Q 2020). Profit margin: 6.8% (down from 7.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 26First quarter 2021 earnings released: EPS CN¥0.62 (vs CN¥0.37 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥5.14b (up 43% from 1Q 2020). Net income: CN¥504.8m (up 65% from 1Q 2020). Profit margin: 9.8% (up from 8.6% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 14% per year.
Reported Earnings • Apr 02Full year 2020 earnings released: EPS CN¥2.25 (vs CN¥2.35 in FY 2019)The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥18.6b (down 6.3% from FY 2019). Net income: CN¥1.85b (down 3.8% from FY 2019). Profit margin: 9.9% (in line with FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.
Is New 90 Day High Low • Mar 06New 90-day low: CN¥69.30The company is down 4.0% from its price of CN¥72.17 on 04 December 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥38.82 per share.
Is New 90 Day High Low • Jan 07New 90-day high: CN¥80.10The company is up 4.0% from its price of CN¥77.00 on 09 October 2020. The Chinese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥38.35 per share.
Analyst Estimate Surprise Post Earnings • Oct 28Third-quarter earnings released: Revenue misses expectationsThird-quarter revenue missed analyst estimates by 3.7% at CN¥5.12b. Revenue is forecast to grow 18% over the next year, compared to a 16% growth forecast for the Consumer Durables industry in China.
Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.75b, down 3.4% from the prior year. Total revenue was CN¥18.3b over the last 12 months, down 5.7% from the prior year.
Is New 90 Day High Low • Oct 11New 90-day low: CN¥77.00The company is down 5.0% from its price of CN¥81.39 on 13 July 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Consumer Durables industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥36.59 per share.