View ValuationCoCreation Grass 향후 성장Future 기준 점검 2/6CoCreation Grass (는) 각각 연간 16.9% 및 15.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 16.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 23% 로 예상됩니다.핵심 정보16.9%이익 성장률16.78%EPS 성장률Leisure 이익 성장30.4%매출 성장률15.1%향후 자기자본이익률22.97%애널리스트 커버리지Low마지막 업데이트04 May 2026최근 향후 성장 업데이트Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.모든 업데이트 보기Recent updatesNew Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.Valuation Update With 7 Day Price Move • May 05Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥48.42, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 23x in the Leisure industry in China. Total returns to shareholders of 140% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥60.65 per share.Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.Reported Earnings • Apr 29Full year 2025 earnings: EPS in line with expectations, revenues disappointFull year 2025 results: EPS: CN¥1.67 (up from CN¥1.28 in FY 2024). Revenue: CN¥3.29b (up 12% from FY 2024). Net income: CN¥667.7m (up 31% from FY 2024). Profit margin: 20% (up from 17% in FY 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.1%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.공시 • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu ChinaNew Risk • Mar 31New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.공시 • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026공시 • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: CN¥0.42 (vs CN¥0.27 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.42 (up from CN¥0.27 in 3Q 2024). Revenue: CN¥792.3m (up 5.7% from 3Q 2024). Net income: CN¥170.6m (up 55% from 3Q 2024). Profit margin: 22% (up from 15% in 3Q 2024). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 10% per year.공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥38.78, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 81% over the past three years.공시 • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥36.63, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 43% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.New Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (104% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change).Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥27.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.Declared Dividend • Jun 01Dividend increased to CN¥0.64Dividend of CN¥0.64 is 19% higher than last year. Ex-date: 6th June 2025 Payment date: 6th June 2025 Dividend yield will be 2.5%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not covered by cash flows (104% cash payout ratio). The dividend has increased by an average of 6.4% per year over the past 4 years and payments have been stable during that time. EPS is expected to grow by 64% over the next 3 years, which should provide support to the dividend and adequate earnings cover.New Risk • May 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 104% Dividend yield: 2.8% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.공시 • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 27Full year 2024 earnings: Revenues and EPS in line with analyst expectationsFull year 2024 results: EPS: CN¥1.28 (up from CN¥1.08 in FY 2023). Revenue: CN¥2.95b (up 20% from FY 2023). Net income: CN¥511.2m (up 19% from FY 2023). Profit margin: 17% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥17.65, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Leisure industry in China. Total loss to shareholders of 26% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥14.08 per share.공시 • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025분석 기사 • Jan 21CoCreation Grass (SHSE:605099) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025Valuation Update With 7 Day Price Move • Dec 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥24.94, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the Leisure industry in China. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.25 per share.분석 기사 • Dec 17CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 19.3x might make it look like a buy...분석 기사 • Nov 29Why CoCreation Grass Co., Ltd (SHSE:605099) Could Be Worth WatchingCoCreation Grass Co., Ltd ( SHSE:605099 ), is not the largest company out there, but it led the SHSE gainers with a...Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.분석 기사 • Oct 12Is CoCreation Grass (SHSE:605099) A Risky Investment?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024분석 기사 • Sep 21The Returns On Capital At CoCreation Grass (SHSE:605099) Don't Inspire ConfidenceTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.분석 기사 • Aug 27CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessWith a price-to-earnings (or "P/E") ratio of 14.3x CoCreation Grass Co., Ltd ( SHSE:605099 ) may be sending bullish...공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024분석 기사 • Jun 19Is CoCreation Grass (SHSE:605099) A Risky Investment?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • May 22CoCreation Grass Co., Ltd's (SHSE:605099) Share Price Is Matching Sentiment Around Its EarningsCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 20.7x might make it look like a buy...공시 • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 29Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 9.2%. Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.공시 • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024분석 기사 • Mar 20Is There Now An Opportunity In CoCreation Grass Co., Ltd (SHSE:605099)?CoCreation Grass Co., Ltd ( SHSE:605099 ), might not be a large cap stock, but it received a lot of attention from a...분석 기사 • Feb 28Capital Allocation Trends At CoCreation Grass (SHSE:605099) Aren't IdealWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 38% over the past three years.공시 • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023Reported Earnings • Mar 29Full year 2022 earnings: EPS and revenues miss analyst expectationsFull year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 6.7%. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.Reported Earnings • Apr 29First quarter 2022 earnings: EPS and revenues miss analyst expectationsFirst quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.0%. Earnings per share (EPS) also missed analyst estimates by 20%. Over the next year, revenue is forecast to grow 33%, compared to a 30% growth forecast for the industry in China.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥34.50, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 41% over the past year.Price Target Changed • Nov 04Price target decreased to CN¥41.82Down from CN¥48.15, the current price target is an average from 6 analysts. New target price is 16% above last closing price of CN¥35.93. Stock is up 46% over the past year. The company is forecast to post earnings per share of CN¥1.19 for next year compared to CN¥1.11 last year.Reported Earnings • Nov 03Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥39.49, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 23x in the Leisure industry in China.Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥46.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 19x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 23% share price gain to CN¥37.32, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 25x in the Leisure industry in China.Reported Earnings • Apr 09Full year 2020 earnings released: EPS CN¥1.11 (vs CN¥0.79 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.85b (up 19% from FY 2019). Net income: CN¥410.9m (up 44% from FY 2019). Profit margin: 22% (up from 18% in FY 2019). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Mar 10Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥29.47, the stock is trading at a trailing P/E ratio of 27.6x, down from the previous P/E ratio of 32.8x. This compares to an average P/E of 29x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥33.80, the stock is trading at a trailing P/E ratio of 31.6x, up from the previous P/E ratio of 26x. This compares to an average P/E of 30x in the Leisure industry in China.Is New 90 Day High Low • Feb 23New 90-day high: CN¥33.80The company is up 3.0% from its price of CN¥32.77 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Leisure industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥15.43 per share.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to CN¥27.93, the stock is trading at a trailing P/E ratio of 26.1x, down from the previous P/E ratio of 30.9x. This compares to an average P/E of 28x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥30.42, the stock is trading at a trailing P/E ratio of 28.5x, up from the previous P/E ratio of 24.5x. This compares to an average P/E of 30x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Nov 18Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥32.41, the stock is trading at a trailing P/E ratio of 30.3x, up from the previous P/E ratio of 25x. This compares to an average P/E of 39x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Nov 13Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.58, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 23.1x. This compares to an average P/E of 38x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Oct 12Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥26.90, the stock is trading at a trailing P/E ratio of 34.1x, up from the previous P/E ratio of 28.1x. This compares to an average P/E of 40x in the Leisure industry in China.공시 • Oct 01+ 1 more updateCoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million.CoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million. Security Name: A Shares Security Type: Common Stock Securities Offered: 40,090,000 Price\Range: CNY 15.44이익 및 매출 성장 예측SHSE:605099 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20285,1831,135N/A1,139312/31/20274,507951N/A989412/31/20263,885801N/A68943/31/20263,412712349708N/A12/31/20253,291668530737N/A9/30/20253,167633531742N/A6/30/20253,124573451727N/A3/31/20253,057546247503N/A12/31/20242,952511295465N/A9/30/20242,804473304447N/A6/30/20242,701488336392N/A3/31/20242,591459291378N/A12/31/20232,461431318408N/A9/30/20232,435445293339N/A6/30/20232,425465308402N/A3/31/20232,348455445518N/A12/31/20222,471447372506N/A9/30/20222,505414346509N/A6/30/20222,452373211434N/A3/31/20222,45036752287N/A12/31/20212,30238021256N/A9/30/20212,256417-12254N/A6/30/20212,212447-30158N/A3/31/20212,026443165332N/A12/31/20201,850411307405N/A9/30/20201,729387359424N/A12/31/20191,554285N/A341N/A12/31/20181,398245N/A234N/A12/31/20171,239240N/A236N/A12/31/20161,086228N/A277N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 605099 의 연간 예상 수익 증가율(16.9%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 605099 의 연간 수익(16.9%)이 CN 시장(27.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 605099 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 605099 의 수익(연간 15.1%)이 CN 시장(연간 16.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 605099 의 수익(연간 15.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 605099의 자본 수익률은 3년 후 23%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 19:12종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스CoCreation Grass Co., Ltd는 5명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Zhuonan XuChina International Capital Corporation LimitedYun GuoCitic Securities Co., Ltd.Yanhe FangHuatai Research2명의 분석가 더 보기
Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.
Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.
Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.
Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.
Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.
Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.
New Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.
Valuation Update With 7 Day Price Move • May 05Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥48.42, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 23x in the Leisure industry in China. Total returns to shareholders of 140% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥60.65 per share.
Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.
Reported Earnings • Apr 29Full year 2025 earnings: EPS in line with expectations, revenues disappointFull year 2025 results: EPS: CN¥1.67 (up from CN¥1.28 in FY 2024). Revenue: CN¥3.29b (up 12% from FY 2024). Net income: CN¥667.7m (up 31% from FY 2024). Profit margin: 20% (up from 17% in FY 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.1%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu China
New Risk • Mar 31New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
공시 • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026
공시 • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026
Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: CN¥0.42 (vs CN¥0.27 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.42 (up from CN¥0.27 in 3Q 2024). Revenue: CN¥792.3m (up 5.7% from 3Q 2024). Net income: CN¥170.6m (up 55% from 3Q 2024). Profit margin: 22% (up from 15% in 3Q 2024). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 10% per year.
공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025
Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥38.78, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 81% over the past three years.
공시 • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥36.63, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 43% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.
Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.
New Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (104% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change).
Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥27.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.
Declared Dividend • Jun 01Dividend increased to CN¥0.64Dividend of CN¥0.64 is 19% higher than last year. Ex-date: 6th June 2025 Payment date: 6th June 2025 Dividend yield will be 2.5%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not covered by cash flows (104% cash payout ratio). The dividend has increased by an average of 6.4% per year over the past 4 years and payments have been stable during that time. EPS is expected to grow by 64% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
New Risk • May 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 104% Dividend yield: 2.8% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
공시 • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 27Full year 2024 earnings: Revenues and EPS in line with analyst expectationsFull year 2024 results: EPS: CN¥1.28 (up from CN¥1.08 in FY 2023). Revenue: CN¥2.95b (up 20% from FY 2023). Net income: CN¥511.2m (up 19% from FY 2023). Profit margin: 17% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥17.65, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Leisure industry in China. Total loss to shareholders of 26% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥14.08 per share.
공시 • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025
분석 기사 • Jan 21CoCreation Grass (SHSE:605099) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025
Valuation Update With 7 Day Price Move • Dec 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥24.94, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the Leisure industry in China. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.25 per share.
분석 기사 • Dec 17CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 19.3x might make it look like a buy...
분석 기사 • Nov 29Why CoCreation Grass Co., Ltd (SHSE:605099) Could Be Worth WatchingCoCreation Grass Co., Ltd ( SHSE:605099 ), is not the largest company out there, but it led the SHSE gainers with a...
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
분석 기사 • Oct 12Is CoCreation Grass (SHSE:605099) A Risky Investment?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
공시 • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024
분석 기사 • Sep 21The Returns On Capital At CoCreation Grass (SHSE:605099) Don't Inspire ConfidenceTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...
Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.
Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
분석 기사 • Aug 27CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessWith a price-to-earnings (or "P/E") ratio of 14.3x CoCreation Grass Co., Ltd ( SHSE:605099 ) may be sending bullish...
공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024
분석 기사 • Jun 19Is CoCreation Grass (SHSE:605099) A Risky Investment?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 • May 22CoCreation Grass Co., Ltd's (SHSE:605099) Share Price Is Matching Sentiment Around Its EarningsCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 20.7x might make it look like a buy...
공시 • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 29Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 9.2%. Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
공시 • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024
분석 기사 • Mar 20Is There Now An Opportunity In CoCreation Grass Co., Ltd (SHSE:605099)?CoCreation Grass Co., Ltd ( SHSE:605099 ), might not be a large cap stock, but it received a lot of attention from a...
분석 기사 • Feb 28Capital Allocation Trends At CoCreation Grass (SHSE:605099) Aren't IdealWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...
Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 38% over the past three years.
공시 • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
공시 • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023
Reported Earnings • Mar 29Full year 2022 earnings: EPS and revenues miss analyst expectationsFull year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 6.7%. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.
Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.
Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.
Reported Earnings • Apr 29First quarter 2022 earnings: EPS and revenues miss analyst expectationsFirst quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.0%. Earnings per share (EPS) also missed analyst estimates by 20%. Over the next year, revenue is forecast to grow 33%, compared to a 30% growth forecast for the industry in China.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥34.50, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 41% over the past year.
Price Target Changed • Nov 04Price target decreased to CN¥41.82Down from CN¥48.15, the current price target is an average from 6 analysts. New target price is 16% above last closing price of CN¥35.93. Stock is up 46% over the past year. The company is forecast to post earnings per share of CN¥1.19 for next year compared to CN¥1.11 last year.
Reported Earnings • Nov 03Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥39.49, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 23x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥46.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 19x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 23% share price gain to CN¥37.32, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 25x in the Leisure industry in China.
Reported Earnings • Apr 09Full year 2020 earnings released: EPS CN¥1.11 (vs CN¥0.79 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.85b (up 19% from FY 2019). Net income: CN¥410.9m (up 44% from FY 2019). Profit margin: 22% (up from 18% in FY 2019). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥29.47, the stock is trading at a trailing P/E ratio of 27.6x, down from the previous P/E ratio of 32.8x. This compares to an average P/E of 29x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥33.80, the stock is trading at a trailing P/E ratio of 31.6x, up from the previous P/E ratio of 26x. This compares to an average P/E of 30x in the Leisure industry in China.
Is New 90 Day High Low • Feb 23New 90-day high: CN¥33.80The company is up 3.0% from its price of CN¥32.77 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Leisure industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥15.43 per share.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to CN¥27.93, the stock is trading at a trailing P/E ratio of 26.1x, down from the previous P/E ratio of 30.9x. This compares to an average P/E of 28x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥30.42, the stock is trading at a trailing P/E ratio of 28.5x, up from the previous P/E ratio of 24.5x. This compares to an average P/E of 30x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Nov 18Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥32.41, the stock is trading at a trailing P/E ratio of 30.3x, up from the previous P/E ratio of 25x. This compares to an average P/E of 39x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Nov 13Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.58, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 23.1x. This compares to an average P/E of 38x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Oct 12Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥26.90, the stock is trading at a trailing P/E ratio of 34.1x, up from the previous P/E ratio of 28.1x. This compares to an average P/E of 40x in the Leisure industry in China.
공시 • Oct 01+ 1 more updateCoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million.CoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million. Security Name: A Shares Security Type: Common Stock Securities Offered: 40,090,000 Price\Range: CNY 15.44