View ValuationForyou 향후 성장Future 기준 점검 1/6Foryou (는) 각각 연간 18.6% 및 14.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16% 로 예상됩니다.핵심 정보18.6%이익 성장률18.88%EPS 성장률Auto Components 이익 성장22.9%매출 성장률14.3%향후 자기자본이익률16.03%애널리스트 커버리지Good마지막 업데이트01 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Mar 31Foryou Corporation to Report Q1, 2026 Results on Apr 25, 2026Foryou Corporation announced that they will report Q1, 2026 results on Apr 25, 2026공시 • Mar 28Foryou Corporation, Annual General Meeting, Apr 24, 2026Foryou Corporation, Annual General Meeting, Apr 24, 2026, at 15:30 China Standard Time. Location: The Company's Meeting Room, Huizhou, Guangdong China공시 • Dec 31Foryou Corporation to Report Fiscal Year 2025 Results on Mar 28, 2026Foryou Corporation announced that they will report fiscal year 2025 results on Mar 28, 2026공시 • Sep 30Foryou Corporation to Report Q3, 2025 Results on Oct 28, 2025Foryou Corporation announced that they will report Q3, 2025 results on Oct 28, 2025공시 • Sep 08Foryou Corporation Announces Changes to Its BoardForyou Corporation at its Extraordinary General Meeting of 2025 held on 5 September 2025 approved the Election of non-independent directors, cumulative voting system applicable: Zou Ganrong, non-independent director, Lin Yuanhui, non-independent director, Zhang Yuanze, non-independent director, Wu Wei, non-independent director, Li Daoyong, non-independent director, Sun Yongdi, non-independent director and Election of independent directors, cumulative voting system applicable: Li Changqing, independent director, Feng Guocan, independent director and Qiu Meilan, independent director.공시 • Jul 02Foryou Corporation to Report First Half, 2025 Results on Aug 20, 2025Foryou Corporation announced that they will report first half, 2025 results on Aug 20, 2025공시 • Apr 01Foryou Corporation Proposes Final Cash Dividend for the Year 2024Foryou Corporation announced on 31 March 2025 the profit distribution proposal for 2024: Cash dividend (tax included) of CNY 4.80000000 per 10 shares.공시 • Mar 31Foryou Corporation to Report Q1, 2025 Results on Apr 26, 2025Foryou Corporation announced that they will report Q1, 2025 results on Apr 26, 2025공시 • Mar 29Foryou Corporation, Annual General Meeting, Apr 25, 2025Foryou Corporation, Annual General Meeting, Apr 25, 2025, at 15:00 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong China공시 • Dec 31Foryou Corporation to Report Fiscal Year 2024 Results on Mar 29, 2025Foryou Corporation announced that they will report fiscal year 2024 results on Mar 29, 2025Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.34 (vs CN¥0.24 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.34 (up from CN¥0.24 in 3Q 2023). Revenue: CN¥2.65b (up 37% from 3Q 2023). Net income: CN¥177.8m (up 54% from 3Q 2023). Profit margin: 6.7% (up from 6.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥30.30, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 14% over the past three years.공시 • Sep 30Foryou Corporation to Report Q3, 2024 Results on Oct 29, 2024Foryou Corporation announced that they will report Q3, 2024 results on Oct 29, 2024Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.22 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.22 in 2Q 2023). Revenue: CN¥2.20b (up 42% from 2Q 2023). Net income: CN¥144.6m (up 39% from 2Q 2023). Profit margin: 6.6% (down from 6.7% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥30.17, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 11% over the past three years.공시 • Jun 29Foryou Corporation to Report First Half, 2024 Results on Aug 20, 2024Foryou Corporation announced that they will report first half, 2024 results on Aug 20, 2024공시 • Jun 13Foryou Corporation Approves 2023 Final Dividend for A Shares, Payable on 19 June 2024Foryou Corporation approved 2023 final distribution plan to be implemented (A shares) cash dividend/10 shares tax included of CNY 3.50000000. Record date: 18 June 2024. Ex-date: 19 June 2024. Payment date: 19 June 2024.Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.16 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.27 (up from CN¥0.16 in 1Q 2023). Revenue: CN¥1.99b (up 51% from 1Q 2023). Net income: CN¥142.3m (up 84% from 1Q 2023). Profit margin: 7.1% (up from 5.9% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.공시 • Apr 03Foryou Corporation Announces Cash Profit Distribution Proposal for 2023Foryou Corporation announced on 01 April 2024 the profit distribution proposal for 2023 as Cash dividend/10 shares (tax included): CNY 3.50000000.Reported Earnings • Apr 01Full year 2023 earnings released: EPS: CN¥0.94 (vs CN¥0.80 in FY 2022)Full year 2023 results: EPS: CN¥0.94 (up from CN¥0.80 in FY 2022). Revenue: CN¥7.14b (up 27% from FY 2022). Net income: CN¥464.8m (up 22% from FY 2022). Profit margin: 6.5% (down from 6.7% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.공시 • Mar 30+ 1 more updateForyou Corporation, Annual General Meeting, May 17, 2024Foryou Corporation, Annual General Meeting, May 17, 2024, at 14:45 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong ChinaValuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥19.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.64 per share.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥29.56, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 27% over the past three years.공시 • Dec 29Foryou Corporation to Report Fiscal Year 2023 Results on Mar 30, 2024Foryou Corporation announced that they will report fiscal year 2023 results on Mar 30, 2024Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.22 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.24 (up from CN¥0.22 in 3Q 2022). Revenue: CN¥1.93b (up 27% from 3Q 2022). Net income: CN¥115.8m (up 11% from 3Q 2022). Profit margin: 6.0% (down from 6.8% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.공시 • Sep 30Foryou Corporation to Report Q3, 2023 Results on Oct 28, 2023Foryou Corporation announced that they will report Q3, 2023 results on Oct 28, 2023Reported Earnings • Aug 19Second quarter 2023 earnings released: EPS: CN¥0.22 (vs CN¥0.19 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.22 (up from CN¥0.19 in 2Q 2022). Revenue: CN¥1.55b (up 21% from 2Q 2022). Net income: CN¥104.2m (up 11% from 2Q 2022). Profit margin: 6.7% (down from 7.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.1% average weekly change).공시 • Jul 01Foryou Corporation to Report First Half, 2023 Results on Aug 19, 2023Foryou Corporation announced that they will report first half, 2023 results on Aug 19, 2023Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥31.93, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 154% over the past three years.공시 • May 18Foryou Corporation Announces Final Dividend on A Shares for the Year 2022, Payable on May 24, 2023Foryou Corporation announced final cash dividend/10 shares (tax included) of CNY 2.50000000 on A shares for the year 2022. Record date is May 23, 2023. Ex-date is May 24, 2023. Payment date is May 24, 2023.Reported Earnings • Apr 24First quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.15 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.15 in 1Q 2022). Revenue: CN¥1.32b (up 9.6% from 1Q 2022). Net income: CN¥77.5m (up 12% from 1Q 2022). Profit margin: 5.9% (in line with 1Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.20, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Auto Components industry in China. Total returns to shareholders of 282% over the past three years.Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.15 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.15 in 3Q 2021). Revenue: CN¥1.52b (up 41% from 3Q 2021). Net income: CN¥104.3m (up 46% from 3Q 2021). Profit margin: 6.8% (up from 6.6% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 51% per year.Reported Earnings • Aug 24Second quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.19 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥1.29b (up 18% from 2Q 2021). Net income: CN¥93.6m (up 14% from 2Q 2021). Profit margin: 7.3% (down from 7.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 34%, compared to a 36% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 60% per year whereas the company’s share price has increased by 65% per year.Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥49.89, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 27x in the Auto Components industry in China. Total returns to shareholders of 384% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.97 per share.Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥41.80, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 25x in the Auto Components industry in China. Total returns to shareholders of 299% over the past three years.Valuation Update With 7 Day Price Move • May 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥31.84, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 21x in the Auto Components industry in China. Total returns to shareholders of 222% over the past three years.Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.15 (up from CN¥0.12 in 1Q 2021). Revenue: CN¥1.20b (up 25% from 1Q 2021). Net income: CN¥69.2m (up 26% from 1Q 2021). Profit margin: 5.8% (up from 5.7% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 28%, compared to a 31% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 1 experienced director. No highly experienced directors. Non-Independent Director Jingyuan Li is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Buying Opportunity • Apr 14Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 48%. The fair value is estimated to be CN¥38.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.3% over the last 3 years. Earnings per share has grown by 65%. Revenue is forecast to grow by 60% in 2 years. Earnings is forecast to grow by 89% in the next 2 years.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥42.15, the stock trades at a forward P/E ratio of 48x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 251% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥38.24 per share.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.15 (vs CN¥0.08 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.08b (up 19% from 3Q 2020). Net income: CN¥71.3m (up 90% from 3Q 2020). Profit margin: 6.6% (up from 4.1% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 64% per year.Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.72, the stock trades at a forward P/E ratio of 56x. Average forward P/E is 20x in the Auto Components industry in China. Total returns to shareholders of 322% over the past three years.Reported Earnings • Aug 26Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.068 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥1.09b (up 56% from 2Q 2020). Net income: CN¥81.8m (up 140% from 2Q 2020). Profit margin: 7.5% (up from 4.9% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year whereas the company’s share price has increased by 47% per year.Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥37.00, the stock trades at a forward P/E ratio of 52x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 102% over the past three years.Reported Earnings • Apr 29First quarter 2021 earnings released: EPS CN¥0.12 (vs CN¥0.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥958.2m (up 88% from 1Q 2020). Net income: CN¥55.1m (up 211% from 1Q 2020). Profit margin: 5.7% (up from 3.5% in 1Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • Apr 14Full year 2020 earnings released: EPS CN¥0.39 (vs CN¥0.16 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥3.37b (flat on FY 2019). Net income: CN¥181.0m (up 143% from FY 2019). Profit margin: 5.4% (up from 2.2% in FY 2019).Is New 90 Day High Low • Feb 09New 90-day high: CN¥39.00The company is up 71% from its price of CN¥22.75 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥11.60 per share.Is New 90 Day High Low • Jan 20New 90-day high: CN¥32.42The company is up 88% from its price of CN¥17.28 on 23 October 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥10.68 per share.Is New 90 Day High Low • Nov 12New 90-day high: CN¥23.48The company is up 16% from its price of CN¥20.20 on 14 August 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.41 per share.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥96.6m, up 108% from the prior year. Total revenue was CN¥3.07b over the last 12 months, down 10% from the prior year.이익 및 매출 성장 예측XSEC:002906 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202821,8801,4281,2741,474712/31/202718,7841,1944721,710912/31/202615,8949563474983/31/202613,655792691,185N/A12/31/202513,048782-761,057N/A9/30/202512,107748-382621N/A6/30/202511,275706-447571N/A3/31/202510,656665-482514N/A12/31/202410,158651-314590N/A9/30/20249,181632-127782N/A6/30/20248,463570-477428N/A3/31/20247,812530-224533N/A12/31/20237,137465-211442N/A9/30/20236,426411-34521N/A6/30/20236,02039944484N/A3/31/20235,753389-101356N/A1/1/20235,638380-99339N/A9/30/20225,366358-56324N/A6/30/20224,923325443775N/A3/31/20224,730313270549N/A12/31/20214,488299172469N/A9/30/20214,387300-26062N/A6/30/20214,213266-475-171N/A3/31/20213,823218-19075N/A12/31/20203,374181-84135N/A9/30/20203,06597159319N/A6/30/20202,97187358513N/A3/31/20203,06784187353N/A12/31/20193,38374N/A187N/A9/30/20193,42346N/A114N/A6/30/20193,47741N/A-134N/A3/31/20193,52019N/A98N/A12/31/20183,46917N/A77N/A9/30/20183,559121N/A237N/A6/30/20183,816159N/A572N/A3/31/20183,946217N/A257N/A12/31/20174,166280N/A172N/A9/30/20174,466315N/A53N/A12/31/20164,247295N/A325N/A12/31/20154,145181N/A399N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 002906 의 연간 예상 수익 증가율(18.6%)이 saving rate(2.4%)보다 높습니다.수익 vs 시장: 002906 의 연간 수익(18.6%)이 CN 시장(27%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 002906 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 002906 의 수익(연간 14.3%)이 CN 시장(연간 16%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 002906 의 수익(연간 14.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 002906의 자본 수익률은 3년 후 16%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YAutomobiles 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 03:41종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Foryou Corporation는 15명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Shiwen LiChina International Capital Corporation LimitedJingtao LiCitic Securities Co., Ltd.Kailin WuCitigroup Inc12명의 분석가 더 보기
공시 • Mar 31Foryou Corporation to Report Q1, 2026 Results on Apr 25, 2026Foryou Corporation announced that they will report Q1, 2026 results on Apr 25, 2026
공시 • Mar 28Foryou Corporation, Annual General Meeting, Apr 24, 2026Foryou Corporation, Annual General Meeting, Apr 24, 2026, at 15:30 China Standard Time. Location: The Company's Meeting Room, Huizhou, Guangdong China
공시 • Dec 31Foryou Corporation to Report Fiscal Year 2025 Results on Mar 28, 2026Foryou Corporation announced that they will report fiscal year 2025 results on Mar 28, 2026
공시 • Sep 30Foryou Corporation to Report Q3, 2025 Results on Oct 28, 2025Foryou Corporation announced that they will report Q3, 2025 results on Oct 28, 2025
공시 • Sep 08Foryou Corporation Announces Changes to Its BoardForyou Corporation at its Extraordinary General Meeting of 2025 held on 5 September 2025 approved the Election of non-independent directors, cumulative voting system applicable: Zou Ganrong, non-independent director, Lin Yuanhui, non-independent director, Zhang Yuanze, non-independent director, Wu Wei, non-independent director, Li Daoyong, non-independent director, Sun Yongdi, non-independent director and Election of independent directors, cumulative voting system applicable: Li Changqing, independent director, Feng Guocan, independent director and Qiu Meilan, independent director.
공시 • Jul 02Foryou Corporation to Report First Half, 2025 Results on Aug 20, 2025Foryou Corporation announced that they will report first half, 2025 results on Aug 20, 2025
공시 • Apr 01Foryou Corporation Proposes Final Cash Dividend for the Year 2024Foryou Corporation announced on 31 March 2025 the profit distribution proposal for 2024: Cash dividend (tax included) of CNY 4.80000000 per 10 shares.
공시 • Mar 31Foryou Corporation to Report Q1, 2025 Results on Apr 26, 2025Foryou Corporation announced that they will report Q1, 2025 results on Apr 26, 2025
공시 • Mar 29Foryou Corporation, Annual General Meeting, Apr 25, 2025Foryou Corporation, Annual General Meeting, Apr 25, 2025, at 15:00 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong China
공시 • Dec 31Foryou Corporation to Report Fiscal Year 2024 Results on Mar 29, 2025Foryou Corporation announced that they will report fiscal year 2024 results on Mar 29, 2025
Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.34 (vs CN¥0.24 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.34 (up from CN¥0.24 in 3Q 2023). Revenue: CN¥2.65b (up 37% from 3Q 2023). Net income: CN¥177.8m (up 54% from 3Q 2023). Profit margin: 6.7% (up from 6.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥30.30, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 14% over the past three years.
공시 • Sep 30Foryou Corporation to Report Q3, 2024 Results on Oct 29, 2024Foryou Corporation announced that they will report Q3, 2024 results on Oct 29, 2024
Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.22 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.22 in 2Q 2023). Revenue: CN¥2.20b (up 42% from 2Q 2023). Net income: CN¥144.6m (up 39% from 2Q 2023). Profit margin: 6.6% (down from 6.7% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥30.17, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 11% over the past three years.
공시 • Jun 29Foryou Corporation to Report First Half, 2024 Results on Aug 20, 2024Foryou Corporation announced that they will report first half, 2024 results on Aug 20, 2024
공시 • Jun 13Foryou Corporation Approves 2023 Final Dividend for A Shares, Payable on 19 June 2024Foryou Corporation approved 2023 final distribution plan to be implemented (A shares) cash dividend/10 shares tax included of CNY 3.50000000. Record date: 18 June 2024. Ex-date: 19 June 2024. Payment date: 19 June 2024.
Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.16 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.27 (up from CN¥0.16 in 1Q 2023). Revenue: CN¥1.99b (up 51% from 1Q 2023). Net income: CN¥142.3m (up 84% from 1Q 2023). Profit margin: 7.1% (up from 5.9% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
공시 • Apr 03Foryou Corporation Announces Cash Profit Distribution Proposal for 2023Foryou Corporation announced on 01 April 2024 the profit distribution proposal for 2023 as Cash dividend/10 shares (tax included): CNY 3.50000000.
Reported Earnings • Apr 01Full year 2023 earnings released: EPS: CN¥0.94 (vs CN¥0.80 in FY 2022)Full year 2023 results: EPS: CN¥0.94 (up from CN¥0.80 in FY 2022). Revenue: CN¥7.14b (up 27% from FY 2022). Net income: CN¥464.8m (up 22% from FY 2022). Profit margin: 6.5% (down from 6.7% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
공시 • Mar 30+ 1 more updateForyou Corporation, Annual General Meeting, May 17, 2024Foryou Corporation, Annual General Meeting, May 17, 2024, at 14:45 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong China
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥19.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.64 per share.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥29.56, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 27% over the past three years.
공시 • Dec 29Foryou Corporation to Report Fiscal Year 2023 Results on Mar 30, 2024Foryou Corporation announced that they will report fiscal year 2023 results on Mar 30, 2024
Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.22 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.24 (up from CN¥0.22 in 3Q 2022). Revenue: CN¥1.93b (up 27% from 3Q 2022). Net income: CN¥115.8m (up 11% from 3Q 2022). Profit margin: 6.0% (down from 6.8% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
공시 • Sep 30Foryou Corporation to Report Q3, 2023 Results on Oct 28, 2023Foryou Corporation announced that they will report Q3, 2023 results on Oct 28, 2023
Reported Earnings • Aug 19Second quarter 2023 earnings released: EPS: CN¥0.22 (vs CN¥0.19 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.22 (up from CN¥0.19 in 2Q 2022). Revenue: CN¥1.55b (up 21% from 2Q 2022). Net income: CN¥104.2m (up 11% from 2Q 2022). Profit margin: 6.7% (down from 7.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.1% average weekly change).
공시 • Jul 01Foryou Corporation to Report First Half, 2023 Results on Aug 19, 2023Foryou Corporation announced that they will report first half, 2023 results on Aug 19, 2023
Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥31.93, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 154% over the past three years.
공시 • May 18Foryou Corporation Announces Final Dividend on A Shares for the Year 2022, Payable on May 24, 2023Foryou Corporation announced final cash dividend/10 shares (tax included) of CNY 2.50000000 on A shares for the year 2022. Record date is May 23, 2023. Ex-date is May 24, 2023. Payment date is May 24, 2023.
Reported Earnings • Apr 24First quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.15 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.15 in 1Q 2022). Revenue: CN¥1.32b (up 9.6% from 1Q 2022). Net income: CN¥77.5m (up 12% from 1Q 2022). Profit margin: 5.9% (in line with 1Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.20, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Auto Components industry in China. Total returns to shareholders of 282% over the past three years.
Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.15 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.15 in 3Q 2021). Revenue: CN¥1.52b (up 41% from 3Q 2021). Net income: CN¥104.3m (up 46% from 3Q 2021). Profit margin: 6.8% (up from 6.6% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 51% per year.
Reported Earnings • Aug 24Second quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.19 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥1.29b (up 18% from 2Q 2021). Net income: CN¥93.6m (up 14% from 2Q 2021). Profit margin: 7.3% (down from 7.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 34%, compared to a 36% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 60% per year whereas the company’s share price has increased by 65% per year.
Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥49.89, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 27x in the Auto Components industry in China. Total returns to shareholders of 384% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.97 per share.
Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥41.80, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 25x in the Auto Components industry in China. Total returns to shareholders of 299% over the past three years.
Valuation Update With 7 Day Price Move • May 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥31.84, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 21x in the Auto Components industry in China. Total returns to shareholders of 222% over the past three years.
Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.15 (up from CN¥0.12 in 1Q 2021). Revenue: CN¥1.20b (up 25% from 1Q 2021). Net income: CN¥69.2m (up 26% from 1Q 2021). Profit margin: 5.8% (up from 5.7% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 28%, compared to a 31% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 1 experienced director. No highly experienced directors. Non-Independent Director Jingyuan Li is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Buying Opportunity • Apr 14Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 48%. The fair value is estimated to be CN¥38.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.3% over the last 3 years. Earnings per share has grown by 65%. Revenue is forecast to grow by 60% in 2 years. Earnings is forecast to grow by 89% in the next 2 years.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥42.15, the stock trades at a forward P/E ratio of 48x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 251% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥38.24 per share.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.15 (vs CN¥0.08 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.08b (up 19% from 3Q 2020). Net income: CN¥71.3m (up 90% from 3Q 2020). Profit margin: 6.6% (up from 4.1% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 64% per year.
Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.72, the stock trades at a forward P/E ratio of 56x. Average forward P/E is 20x in the Auto Components industry in China. Total returns to shareholders of 322% over the past three years.
Reported Earnings • Aug 26Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.068 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥1.09b (up 56% from 2Q 2020). Net income: CN¥81.8m (up 140% from 2Q 2020). Profit margin: 7.5% (up from 4.9% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year whereas the company’s share price has increased by 47% per year.
Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥37.00, the stock trades at a forward P/E ratio of 52x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 102% over the past three years.
Reported Earnings • Apr 29First quarter 2021 earnings released: EPS CN¥0.12 (vs CN¥0.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥958.2m (up 88% from 1Q 2020). Net income: CN¥55.1m (up 211% from 1Q 2020). Profit margin: 5.7% (up from 3.5% in 1Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Apr 14Full year 2020 earnings released: EPS CN¥0.39 (vs CN¥0.16 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥3.37b (flat on FY 2019). Net income: CN¥181.0m (up 143% from FY 2019). Profit margin: 5.4% (up from 2.2% in FY 2019).
Is New 90 Day High Low • Feb 09New 90-day high: CN¥39.00The company is up 71% from its price of CN¥22.75 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥11.60 per share.
Is New 90 Day High Low • Jan 20New 90-day high: CN¥32.42The company is up 88% from its price of CN¥17.28 on 23 October 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥10.68 per share.
Is New 90 Day High Low • Nov 12New 90-day high: CN¥23.48The company is up 16% from its price of CN¥20.20 on 14 August 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.41 per share.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥96.6m, up 108% from the prior year. Total revenue was CN¥3.07b over the last 12 months, down 10% from the prior year.