View ValuationVistra 향후 성장Future 기준 점검 1/6Vistra (는) 각각 연간 12% 및 6.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 73.7% 로 예상됩니다.핵심 정보12.0%이익 성장률13.87%EPS 성장률Renewable Energy 이익 성장27.8%매출 성장률6.3%향후 자기자본이익률73.69%애널리스트 커버리지Good마지막 업데이트01 Jul 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Jul 07Vistra Corp. to Report Q2, 2026 Results on Aug 07, 2026Vistra Corp. announced that they will report Q2, 2026 results at 10:00 AM, US Eastern Standard Time on Aug 07, 2026공시 • May 03Vistra Declares Quarterly Dividend on Common Dividend, Payable on June 30, 2026Vistra announced that its board of directors has declared a quarterly dividend of $0.2290 per share of Vistra's common stock. The common dividend is payable on June 30, 2026, to common stockholders of record as of June 22, 2026. The ex-dividend date for the common dividend will be June 22, 2026.공시 • Apr 04Vistra Corp. to Report Q1, 2026 Results on May 07, 2026Vistra Corp. announced that they will report Q1, 2026 results on May 07, 2026공시 • Mar 19Vistra Corp., Annual General Meeting, Apr 29, 2026Vistra Corp., Annual General Meeting, Apr 29, 2026.공시 • Feb 20Vistra Corp. Declares Quarterly Dividend on Common Stock, Payable on March 31, 2026Vistra Corp. announced that its board of directors has declared a quarterly dividend of $0.2280 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. The common dividend is payable on March 31, 2026, to common stockholders of record as of March 20, 2026. The ex-dividend date for the common dividend will be March 20, 2026.공시 • Jan 24Vistra Corp. to Report Q4, 2025 Results on Feb 26, 2026Vistra Corp. announced that they will report Q4, 2025 results on Feb 26, 2026공시 • Nov 06+ 1 more updateVistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended September 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended September 30, 2025. For the three months period, the company reported impairment of long-lived assets was $5 million.공시 • Oct 31Vistra Declares Quarterly Dividend on Common Stock, Payable on December 31, 2025Vistra Corp. board of directors has declared a quarterly dividend of $0.2270 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 2% increase in the company's quarterly common stock dividend per share from its fourth quarter 2024 dividend. The common dividend is payable on December 31, 2025, to common stockholders of record as of December 22, 2025. The ex-dividend date for the common dividend will be December 22, 2025.공시 • Oct 03Vistra Corp. to Report Q3, 2025 Results on Nov 06, 2025Vistra Corp. announced that they will report Q3, 2025 results at 12:30 PM, US Eastern Standard Time on Nov 06, 2025공시 • Aug 07Vistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended June 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended June 30, 2025. For the period, the company reported impairment of long-lived assets was $68 million.공시 • Jul 31Vistra Declares Dividend on Common Stock, Payable on September 30, 2025Vistra announced that its board of directors has declared a quarterly dividend of $0.2260 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 3% increase in the company's quarterly common stock dividend per share from its third quarter 2024 dividend. The common dividend is payable on September 30, 2025, to common stockholders of record as of September 19, 2025. The ex-dividend date for the common dividend will be September 19, 2025.공시 • Jul 09Vistra Corp. to Report Q2, 2025 Results on Aug 07, 2025Vistra Corp. announced that they will report Q2, 2025 results on Aug 07, 2025공시 • Jul 08Vistra Receives Approval to Extend Operation of Perry Nuclear Plant Through 2046Vistra announced that it has received approval from the Nuclear Regulatory Commission to extend the operation of its 1,268-megawatt Perry Nuclear Power Plant through 2046, an additional 20 years beyond its original license. The plant first connected to the grid in 1986 and is currently operating under its initial 40-year license. The company submitted its application for license renewal to the NRC in 2023. Perry, a single-unit facility, is the last of Vistra's six nuclear reactors to apply for and receive its license extension, through 2046, from the NRC. Now, each of Vistra's reactors is licensed to operate for a total of 60 years. Beaver Valley units 1 and 2 in Pennsylvania are licensed through 2036 and 2047, respectively; the single reactor at Davis-Besse in Ohio is licensed through 2037; and Comanche Peak units 1 and 2 in Texas are licensed to operate through 2050 and 2053, respectively. Nuclear plants are uniquely positioned to provide both carbon-free power and always-on baseload generation. Vistra has established a leading role in a strategic, responsible energy transition and expansion, operating the nation's second-largest competitive fleet of nuclear power plants. Together, these six nuclear reactors have the capacity to generate more than 6,500 MW of emission-free energy, enough to power about 3.25 million homes. Locally, the extension of Perry's operating license also secures long-term economic benefits for the community around the plant. Perry employs approximately 600 full-time staff and more than 200 permanent contractors, supporting hundreds of families in the region. In addition, regularly scheduled refueling outages bring in 800 to 1,200 highly skilled technicians from across the country, generating significant economic activity for local hotels, restaurants, and service businesses. These recurring events represent an important boost to the local economy and underscore the plant's role as a vital regional employer.공시 • May 17Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion.Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion on May 15, 2025. Vistra is acquiring these assets for $1.9 billion or approximately $743/kW, subject to certain net working capital adjustments. The acquisition includes five combined cycle gas turbine facilities and two combustion turbine facilities located across PJM, New England, New York, and California. Vistra expects to fund the transaction with the assumption of an existing term loan from Lotus and cash on hand. The transaction is subject to certain regulatory approvals, including the Federal Energy Regulatory Commission and the Department of Justice under the Hart-Scott-Rodino Act, and is expected to close sometime in late 2025 or early 2026. The acquisition is expected to deliver immediate benefits to Vistra shareholders, including Ongoing Operations AFCFbG per share accretion. Barclays and Moelis & Company LLC are serving as financial advisors, and Trina Chandler, Caroline Phillips, Max Raskin, Natasha Gianvecchio, James Blackburn, Laura Waller, Stacey VanBelleghem, Robert Brown, Michelle Gross, Seth Richardson, Jocelyn Noll, Elizabeth Park, Bradley Bourne and S. Drew Levin of Latham & Watkins LLP and Cleary Gottlieb Steen & Hamilton LLP are serving as legal advisors, to Vistra. Lazard is serving as exclusive financial advisor, and Jonathan Melmed and Adam Hankiss of King & Spalding LLP and Eversheds Sutherland are serving as legal advisors, to Lotus Infrastructure Partners.이익 및 매출 성장 예측BOVESPA:V1ST34 - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202826,8954,0125,2047,7681012/31/202725,2713,7344,7407,0211212/31/202623,2723,3114,1536,257133/31/202619,4452,0491,1364,670N/A12/31/202517,7387524044,070N/A9/30/202517,1919601,1023,991N/A6/30/202518,5082,1961,1274,226N/A3/31/202518,1032,2341,8444,850N/A12/31/202417,2242,4672,0324,563N/A9/30/202416,2651,8521,3714,091N/A6/30/202414,0644771,5143,949N/A3/31/202413,4085982,0144,330N/A12/31/202314,7791,3433,2065,453N/A9/30/202315,5701,2812,9914,965N/A6/30/202316,6291,4482,4274,220N/A3/31/202315,028-393-281,329N/A12/31/202213,728-1,377-844485N/A9/30/202213,173-388-1,218379N/A6/30/202211,018-1,014-1,396128N/A3/31/202211,9954251382,038N/A12/31/202112,077-1,295-1,452-206N/A9/30/202111,287-2,029-1,156494N/A6/30/202111,848-1,592-750971N/A3/31/202111,792-1,463-4841,132N/A12/31/202011,4436361,5743,337N/A9/30/202011,7798991,8233,263N/A6/30/202011,4215691,8083,163N/A3/31/202011,7447591,6522,900N/A12/31/201911,809928N/A2,736N/A9/30/201911,512508N/A2,431N/A6/30/201911,561725N/A2,382N/A3/31/201911,302477N/A1,881N/A12/31/20189,144-54N/A1,471N/A9/30/20187,524-447N/A1,404N/A6/30/20186,115-504N/A1,024N/A3/31/20184,838-638N/A1,223N/A12/31/20175,430-254N/A1,386N/A9/30/20175,678818N/A884N/A6/30/20175,534731N/A588N/A3/31/20175,472258N/A175N/A12/31/20165,164-163N/A-157N/A9/30/20165,078-2,266N/A-168N/A6/30/20165,126-3,969N/A36N/A3/31/20165,147-3,684N/A150N/A12/31/20155,370-4,677N/A237N/A9/30/20155,512-8,134N/A268N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: V1ST34 의 연간 예상 수익 증가율(12%)이 saving rate(12.4%) 미만입니다.수익 vs 시장: V1ST34 의 연간 수익(12%)이 BR 시장(13.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: V1ST34 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: V1ST34 의 수익(연간 6.3%)이 BR 시장(연간 7.4%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: V1ST34 의 수익(연간 6.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: V1ST34의 자본 수익률은 3년 후 73.7%로 매우 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YUtilities 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/11 08:26종가2026/07/10 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Vistra Corp.는 30명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Sunaina OcalanBernsteinJames ThalackerBMO Capital Markets Equity ResearchMoses SuttonBNP Paribas27명의 분석가 더 보기
공시 • Jul 07Vistra Corp. to Report Q2, 2026 Results on Aug 07, 2026Vistra Corp. announced that they will report Q2, 2026 results at 10:00 AM, US Eastern Standard Time on Aug 07, 2026
공시 • May 03Vistra Declares Quarterly Dividend on Common Dividend, Payable on June 30, 2026Vistra announced that its board of directors has declared a quarterly dividend of $0.2290 per share of Vistra's common stock. The common dividend is payable on June 30, 2026, to common stockholders of record as of June 22, 2026. The ex-dividend date for the common dividend will be June 22, 2026.
공시 • Apr 04Vistra Corp. to Report Q1, 2026 Results on May 07, 2026Vistra Corp. announced that they will report Q1, 2026 results on May 07, 2026
공시 • Mar 19Vistra Corp., Annual General Meeting, Apr 29, 2026Vistra Corp., Annual General Meeting, Apr 29, 2026.
공시 • Feb 20Vistra Corp. Declares Quarterly Dividend on Common Stock, Payable on March 31, 2026Vistra Corp. announced that its board of directors has declared a quarterly dividend of $0.2280 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. The common dividend is payable on March 31, 2026, to common stockholders of record as of March 20, 2026. The ex-dividend date for the common dividend will be March 20, 2026.
공시 • Jan 24Vistra Corp. to Report Q4, 2025 Results on Feb 26, 2026Vistra Corp. announced that they will report Q4, 2025 results on Feb 26, 2026
공시 • Nov 06+ 1 more updateVistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended September 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended September 30, 2025. For the three months period, the company reported impairment of long-lived assets was $5 million.
공시 • Oct 31Vistra Declares Quarterly Dividend on Common Stock, Payable on December 31, 2025Vistra Corp. board of directors has declared a quarterly dividend of $0.2270 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 2% increase in the company's quarterly common stock dividend per share from its fourth quarter 2024 dividend. The common dividend is payable on December 31, 2025, to common stockholders of record as of December 22, 2025. The ex-dividend date for the common dividend will be December 22, 2025.
공시 • Oct 03Vistra Corp. to Report Q3, 2025 Results on Nov 06, 2025Vistra Corp. announced that they will report Q3, 2025 results at 12:30 PM, US Eastern Standard Time on Nov 06, 2025
공시 • Aug 07Vistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended June 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended June 30, 2025. For the period, the company reported impairment of long-lived assets was $68 million.
공시 • Jul 31Vistra Declares Dividend on Common Stock, Payable on September 30, 2025Vistra announced that its board of directors has declared a quarterly dividend of $0.2260 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 3% increase in the company's quarterly common stock dividend per share from its third quarter 2024 dividend. The common dividend is payable on September 30, 2025, to common stockholders of record as of September 19, 2025. The ex-dividend date for the common dividend will be September 19, 2025.
공시 • Jul 09Vistra Corp. to Report Q2, 2025 Results on Aug 07, 2025Vistra Corp. announced that they will report Q2, 2025 results on Aug 07, 2025
공시 • Jul 08Vistra Receives Approval to Extend Operation of Perry Nuclear Plant Through 2046Vistra announced that it has received approval from the Nuclear Regulatory Commission to extend the operation of its 1,268-megawatt Perry Nuclear Power Plant through 2046, an additional 20 years beyond its original license. The plant first connected to the grid in 1986 and is currently operating under its initial 40-year license. The company submitted its application for license renewal to the NRC in 2023. Perry, a single-unit facility, is the last of Vistra's six nuclear reactors to apply for and receive its license extension, through 2046, from the NRC. Now, each of Vistra's reactors is licensed to operate for a total of 60 years. Beaver Valley units 1 and 2 in Pennsylvania are licensed through 2036 and 2047, respectively; the single reactor at Davis-Besse in Ohio is licensed through 2037; and Comanche Peak units 1 and 2 in Texas are licensed to operate through 2050 and 2053, respectively. Nuclear plants are uniquely positioned to provide both carbon-free power and always-on baseload generation. Vistra has established a leading role in a strategic, responsible energy transition and expansion, operating the nation's second-largest competitive fleet of nuclear power plants. Together, these six nuclear reactors have the capacity to generate more than 6,500 MW of emission-free energy, enough to power about 3.25 million homes. Locally, the extension of Perry's operating license also secures long-term economic benefits for the community around the plant. Perry employs approximately 600 full-time staff and more than 200 permanent contractors, supporting hundreds of families in the region. In addition, regularly scheduled refueling outages bring in 800 to 1,200 highly skilled technicians from across the country, generating significant economic activity for local hotels, restaurants, and service businesses. These recurring events represent an important boost to the local economy and underscore the plant's role as a vital regional employer.
공시 • May 17Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion.Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion on May 15, 2025. Vistra is acquiring these assets for $1.9 billion or approximately $743/kW, subject to certain net working capital adjustments. The acquisition includes five combined cycle gas turbine facilities and two combustion turbine facilities located across PJM, New England, New York, and California. Vistra expects to fund the transaction with the assumption of an existing term loan from Lotus and cash on hand. The transaction is subject to certain regulatory approvals, including the Federal Energy Regulatory Commission and the Department of Justice under the Hart-Scott-Rodino Act, and is expected to close sometime in late 2025 or early 2026. The acquisition is expected to deliver immediate benefits to Vistra shareholders, including Ongoing Operations AFCFbG per share accretion. Barclays and Moelis & Company LLC are serving as financial advisors, and Trina Chandler, Caroline Phillips, Max Raskin, Natasha Gianvecchio, James Blackburn, Laura Waller, Stacey VanBelleghem, Robert Brown, Michelle Gross, Seth Richardson, Jocelyn Noll, Elizabeth Park, Bradley Bourne and S. Drew Levin of Latham & Watkins LLP and Cleary Gottlieb Steen & Hamilton LLP are serving as legal advisors, to Vistra. Lazard is serving as exclusive financial advisor, and Jonathan Melmed and Adam Hankiss of King & Spalding LLP and Eversheds Sutherland are serving as legal advisors, to Lotus Infrastructure Partners.