Kinepolis Group 향후 성장
Future 기준 점검 5/6
Kinepolis Group (는) 각각 연간 22% 및 8.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 24.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21.6% 로 예상됩니다.
핵심 정보
22.0%
이익 성장률
24.13%
EPS 성장률
| Entertainment 이익 성장 | 19.4% |
| 매출 성장률 | 8.1% |
| 향후 자기자본이익률 | 21.60% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 08 May 2026 |
최근 향후 성장 업데이트
Recent updates
새로운 내러티브 • May 20
Kinepolis Group Set to Achieve 22.52% Revenue Growth Boost, Experts Dream
Kinepolis still looks undervalued to me at €29.80. The market is pricing the company as if the recovery story remains fragile, but the underlying numbers are now stronger than that share price implies.
새로운 내러티브 • May 10
A Premium Cinema Operator With a Quietly Compounding Cash Machine
Rating: Buy / Quality recovery compounder Style: Mid-cap consumer compounder with cyclical film-slate exposure Core debate: Is Kinepolis just a movie-theatre operator in a structurally challenged industry, or is it a premium cinema platform with better economics, stronger pricing power, and more durable cash generation than the market gives it credit for? Executive view Kinepolis is not a “cinema recovery trade” in the simple sense.분석 기사 • Jul 16
Investors Met With Slowing Returns on Capital At Kinepolis Group (EBR:KIN)
There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...분석 기사 • Apr 19
Investors Can Find Comfort In Kinepolis Group's (EBR:KIN) Earnings Quality
Shareholders appeared unconcerned with Kinepolis Group NV's ( EBR:KIN ) lackluster earnings report last week. We think...분석 기사 • Feb 26
Returns On Capital At Kinepolis Group (EBR:KIN) Have Hit The Brakes
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...분석 기사 • Jan 22
When Should You Buy Kinepolis Group NV (EBR:KIN)?
Kinepolis Group NV ( EBR:KIN ), is not the largest company out there, but it received a lot of attention from a...분석 기사 • Dec 02
Kinepolis Group NV's (EBR:KIN) Intrinsic Value Is Potentially 79% Above Its Share Price
Key Insights Kinepolis Group's estimated fair value is €65.93 based on 2 Stage Free Cash Flow to Equity Kinepolis...분석 기사 • Aug 30
Kinepolis Group's (EBR:KIN) Conservative Accounting Might Explain Soft Earnings
Shareholders appeared unconcerned with Kinepolis Group NV's ( EBR:KIN ) lackluster earnings report last week. We think...분석 기사 • Jun 27
Kinepolis Group (EBR:KIN) Will Be Hoping To Turn Its Returns On Capital Around
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • May 04
Kinepolis Group (EBR:KIN) Has Announced That It Will Be Increasing Its Dividend To €0.385
Kinepolis Group NV ( EBR:KIN ) has announced that it will be increasing its dividend from last year's comparable...분석 기사 • Apr 20
Kinepolis Group's (EBR:KIN) Upcoming Dividend Will Be Larger Than Last Year's
Kinepolis Group NV ( EBR:KIN ) has announced that it will be increasing its dividend from last year's comparable...분석 기사 • Mar 30
Here's Why Kinepolis Group (EBR:KIN) Can Manage Its Debt Responsibly
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Mar 04
Kinepolis Group (EBR:KIN) Will Pay A Larger Dividend Than Last Year At €0.385
Kinepolis Group NV ( EBR:KIN ) will increase its dividend from last year's comparable payment on the 15th of May to...분석 기사 • Feb 26
Kinepolis Group NV (EBR:KIN) Just Released Its Annual Earnings: Here's What Analysts Think
Investors in Kinepolis Group NV ( EBR:KIN ) had a good week, as its shares rose 4.8% to close at €43.50 following the...분석 기사 • Feb 15
Here's Why We Think Kinepolis Group (EBR:KIN) Might Deserve Your Attention Today
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...분석 기사 • Jan 17
Is Now An Opportune Moment To Examine Kinepolis Group NV (EBR:KIN)?
Kinepolis Group NV ( EBR:KIN ), is not the largest company out there, but it received a lot of attention from a...분석 기사 • Jan 04
Kinepolis Group NV (EBR:KIN) Not Flying Under The Radar
When close to half the companies in Belgium have price-to-earnings ratios (or "P/E's") below 12x, you may consider...분석 기사 • Nov 15
Kinepolis Group's (EBR:KIN) Returns On Capital Not Reflecting Well On The Business
What are the early trends we should look for to identify a stock that could multiply in value over the long term...분석 기사 • Nov 03
Should You Be Adding Kinepolis Group (EBR:KIN) To Your Watchlist Today?
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...분석 기사 • Oct 16
Is Kinepolis Group (EBR:KIN) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Sep 17
Is Kinepolis Group NV (EBR:KIN) Trading At A 37% Discount?
Key Insights Kinepolis Group's estimated fair value is €71.83 based on 2 Stage Free Cash Flow to Equity Kinepolis...분석 기사 • Aug 05
There Are Reasons To Feel Uneasy About Kinepolis Group's (EBR:KIN) Returns On Capital
What are the early trends we should look for to identify a stock that could multiply in value over the long term...분석 기사 • May 31
Is It Too Late To Consider Buying Kinepolis Group NV (EBR:KIN)?
Kinepolis Group NV ( EBR:KIN ), is not the largest company out there, but it received a lot of attention from a...분석 기사 • May 18
Is Kinepolis Group (EBR:KIN) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...분석 기사 • May 01
Calculating The Fair Value Of Kinepolis Group NV (EBR:KIN)
Key Insights The projected fair value for Kinepolis Group is €52.69 based on 2 Stage Free Cash Flow to Equity Kinepolis...분석 기사 • Mar 22
There Are Reasons To Feel Uneasy About Kinepolis Group's (EBR:KIN) Returns On Capital
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • Jan 14
Is Kinepolis Group NV (EBR:KIN) Trading At A 29% Discount?
Key Insights Kinepolis Group's estimated fair value is €54.0 based on 2 Stage Free Cash Flow to Equity Current share...분석 기사 • Dec 21
Is There Now An Opportunity In Kinepolis Group NV (EBR:KIN)?
Kinepolis Group NV ( EBR:KIN ), is not the largest company out there, but it saw significant share price movement...분석 기사 • Dec 06
Kinepolis Group (EBR:KIN) Is Reinvesting At Lower Rates Of Return
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...분석 기사 • Oct 12
Kinepolis Group (EBR:KIN) Has A Somewhat Strained Balance Sheet
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Sep 25
Is Kinepolis Group NV (EBR:KIN) Trading At A 41% Discount?
In this article we are going to estimate the intrinsic value of Kinepolis Group NV ( EBR:KIN ) by estimating the...분석 기사 • Jun 08
An Intrinsic Calculation For Kinepolis Group NV (EBR:KIN) Suggests It's 37% Undervalued
How far off is Kinepolis Group NV ( EBR:KIN ) from its intrinsic value? Using the most recent financial data, we'll...분석 기사 • May 10
Why Kinepolis Group NV (EBR:KIN) Could Be Worth Watching
Kinepolis Group NV ( EBR:KIN ), is not the largest company out there, but it saw significant share price movement...분석 기사 • Mar 28
Does Kinepolis Group (EBR:KIN) Have A Healthy Balance Sheet?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Mar 01
An Intrinsic Calculation For Kinepolis Group NV (EBR:KIN) Suggests It's 33% Undervalued
Today we will run through one way of estimating the intrinsic value of Kinepolis Group NV ( EBR:KIN ) by projecting its...분석 기사 • Dec 01
Is Kinepolis Group NV (EBR:KIN) Trading At A 49% Discount?
Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Kinepolis Group NV...분석 기사 • Nov 04
Here's Why Kinepolis Group (EBR:KIN) Can Afford Some Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 784 | 79 | 99 | 185 | 3 |
| 12/31/2027 | 748 | 69 | 111 | 179 | 5 |
| 12/31/2026 | 716 | 60 | 97 | 173 | 4 |
| 12/31/2025 | 565 | 38 | 95 | 139 | N/A |
| 9/30/2025 | 579 | 43 | 113 | 156 | N/A |
| 6/30/2025 | 593 | 47 | 131 | 174 | N/A |
| 3/31/2025 | 586 | 44 | 126 | 169 | N/A |
| 12/31/2024 | 578 | 40 | 121 | 164 | N/A |
| 9/30/2024 | 571 | 38 | 112 | 152 | N/A |
| 6/30/2024 | 563 | 35 | 104 | 140 | N/A |
| 3/31/2024 | 584 | 46 | 111 | 147 | N/A |
| 12/31/2023 | 605 | 56 | 118 | 154 | N/A |
| 9/30/2023 | 581 | 48 | 109 | 146 | N/A |
| 6/30/2023 | 557 | 39 | 100 | 137 | N/A |
| 3/31/2023 | 529 | 33 | 104 | 137 | N/A |
| 12/31/2022 | 500 | 28 | 108 | 136 | N/A |
| 9/30/2022 | 479 | 28 | 121 | 143 | N/A |
| 6/30/2022 | 458 | 29 | 133 | 150 | N/A |
| 3/31/2022 | 362 | 2 | 103 | 119 | N/A |
| 12/31/2021 | 266 | -25 | 72 | 89 | N/A |
| 9/30/2021 | 183 | -55 | 9 | 34 | N/A |
| 6/30/2021 | 100 | -85 | -53 | -20 | N/A |
| 3/31/2021 | 138 | -77 | -59 | -20 | N/A |
| 12/31/2020 | 176 | -69 | -65 | -20 | N/A |
| 9/30/2020 | 301 | -31 | -17 | 32 | N/A |
| 6/30/2020 | 426 | 6 | 31 | 85 | N/A |
| 3/31/2020 | 489 | 30 | 59 | 118 | N/A |
| 12/31/2019 | 551 | 54 | 88 | 151 | N/A |
| 9/30/2019 | 522 | 51 | N/A | 136 | N/A |
| 6/30/2019 | 492 | 47 | N/A | 121 | N/A |
| 3/31/2019 | 484 | 47 | N/A | 106 | N/A |
| 12/31/2018 | 476 | 47 | N/A | 91 | N/A |
| 9/30/2018 | 447 | 50 | N/A | 88 | N/A |
| 6/30/2018 | 417 | 52 | N/A | 85 | N/A |
| 3/31/2018 | 386 | 51 | N/A | 81 | N/A |
| 12/31/2017 | 355 | 49 | N/A | 77 | N/A |
| 9/30/2017 | 346 | 45 | N/A | 73 | N/A |
| 6/30/2017 | 337 | 42 | N/A | 69 | N/A |
| 3/31/2017 | 331 | 40 | N/A | 69 | N/A |
| 12/31/2016 | 325 | 39 | N/A | 69 | N/A |
| 9/30/2016 | 322 | 35 | N/A | 75 | N/A |
| 6/30/2016 | 320 | 31 | N/A | 81 | N/A |
| 3/31/2016 | 311 | 32 | N/A | 79 | N/A |
| 12/31/2015 | 302 | 32 | N/A | 77 | N/A |
| 9/30/2015 | 290 | 34 | N/A | 69 | N/A |
| 6/30/2015 | 278 | 37 | N/A | 61 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: KIN 의 연간 예상 수익 증가율(22%)이 saving rate(2.4%)보다 높습니다.
수익 vs 시장: KIN 의 연간 수익(22%)이 Belgian 시장(13.2%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: KIN 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: KIN 의 수익(연간 8.1%)이 Belgian 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: KIN 의 수익(연간 8.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: KIN의 자본 수익률은 3년 후 21.6%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 16:11 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Kinepolis Group NV는 7명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Trion Reid | Berenberg |
| Arnaud Goossens | BNP Paribas |
| Fernand de Boer | Degroof Petercam |