View ValuationRubicon Water 향후 성장Future 기준 점검 4/6Rubicon Water은 연간 수입과 매출이 각각 102.6%와 17.1% 증가할 것으로 예상되고 EPS는 연간 102.5%만큼 증가할 것으로 예상됩니다.핵심 정보102.6%이익 성장률102.50%EPS 성장률Electronic 이익 성장20.1%매출 성장률17.1%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트27 Feb 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Feb 10Rubicon Water Limited to Report First Half, 2026 Results on Feb 27, 2026Rubicon Water Limited announced that they will report first half, 2026 results on Feb 27, 2026Board Change • Dec 31Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Aug 26Full year 2025 earnings released: AU$0.03 loss per share (vs AU$0.062 loss in FY 2024)Full year 2025 results: AU$0.03 loss per share (improved from AU$0.062 loss in FY 2024). Revenue: AU$69.1m (up 18% from FY 2024). Net loss: AU$6.79m (loss narrowed 37% from FY 2024). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Electronic industry in Australia.공시 • Aug 25Rubicon Water Limited, Annual General Meeting, Nov 19, 2025Rubicon Water Limited, Annual General Meeting, Nov 19, 2025.Board Change • Aug 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공시 • Aug 04Rubicon Water Limited to Report Fiscal Year 2025 Results on Aug 25, 2025Rubicon Water Limited announced that they will report fiscal year 2025 results on Aug 25, 2025공시 • Feb 20Rubicon Water Limited to Report First Half, 2025 Results on Feb 25, 2025Rubicon Water Limited announced that they will report first half, 2025 results on Feb 25, 2025공시 • Oct 29Rubicon Water Limited, Annual General Meeting, Nov 28, 2024Rubicon Water Limited, Annual General Meeting, Nov 28, 2024. Location: physical location, AustraliaNew Risk • Oct 23New major risk - Revenue and earnings growthEarnings have declined by 72% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings have declined by 72% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (40% increase in shares outstanding). Market cap is less than US$100m (AU$69.8m market cap, or US$46.6m).Board Change • Sep 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Aug 28Full year 2024 earnings releasedFull year 2024 results: Revenue: AU$58.4m (up 5.8% from FY 2023). Net loss: AU$11.0m (flat on FY 2023).공시 • Aug 20Rubicon Water Limited to Report Fiscal Year 2024 Results on Aug 23, 2024Rubicon Water Limited announced that they will report fiscal year 2024 results on Aug 23, 2024New Risk • Aug 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Shares are highly illiquid. Earnings have declined by 79% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (16% increase in shares outstanding). Market cap is less than US$100m (AU$45.6m market cap, or US$30.3m).공시 • Feb 06Rubicon Water Limited to Report First Half, 2024 Results on Feb 23, 2024Rubicon Water Limited announced that they will report first half, 2024 results on Feb 23, 2024공시 • Sep 19Rubicon Water Limited, Annual General Meeting, Nov 16, 2023Rubicon Water Limited, Annual General Meeting, Nov 16, 2023, at 14:00 AUS Eastern Standard Time.Reported Earnings • Aug 26Full year 2023 earnings released: AU$0.064 loss per share (vs AU$0.003 loss in FY 2022)Full year 2023 results: AU$0.064 loss per share (further deteriorated from AU$0.003 loss in FY 2022). Revenue: AU$55.2m (down 15% from FY 2022). Net loss: AU$10.9m (loss widened AU$10.5m from FY 2022).New Risk • Aug 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings have declined by 50% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Market cap is less than US$100m (AU$111.5m market cap, or US$71.4m).공시 • Aug 16Rubicon Water Limited to Report Fiscal Year 2023 Results on Aug 25, 2023Rubicon Water Limited announced that they will report fiscal year 2023 results on Aug 25, 2023Recent Insider Transactions • May 26Non-Executive Chairman recently bought AU$434k worth of stockOn the 24th of May, Gordon Dickinson bought around 689k shares on-market at roughly AU$0.63 per share. This transaction amounted to 3.6% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Gordon's only on-market trade for the last 12 months.공시 • May 06Rubicon Water Limited Announces CFO ChangesRubicon Water Limited announced the resignation of Chief Financial Officer (CFO) Jason York and the appointment of Andrew Bendall as the Company's incoming CFO. Mr. York provided additional notice so that the Company could recruit a suitable candidate, and to provide a transition period that would include the release of the FY23 audited results. As a result, Mr. Bendall will commence his role on a full-time basis on the 29th of May 2023 and will transition to the role of CFO in coordination with Mr. York's departure. Mr. York has been with the Company since August 2017 when the Company was privately owned and on the brink of its international expansion. During this period, Rubicon has achieved significant geographic growth and Mr. York was an integral part of Rubicon's transition from a private company to an ASX listing in September 2021. Mr. Bendall comes to Rubicon with an impressive track record as a CFO with ASX experience, having led finance teams in a diverse range of industries including manufacturing, and equipment and engineering services. He was most recently CFO at Boom Logistics Ltd. and has held similar roles at Orora Ltd, as CFO - Fibre Packaging Group, and Elders Limited, CFO - Forestry.이익 및 매출 성장 예측CHIA:RWL - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/20289935616/30/202789-12316/30/202671-7-9-8112/31/202566-12-30N/A9/30/202568-903N/A6/30/202569-735N/A3/31/202563-725N/A12/31/202457-724N/A9/30/202458-9-4-2N/A6/30/202458-11-9-7N/A3/31/202460-11-7-5N/A12/31/202361-11-5-3N/A9/30/202358-11-5-2N/A6/30/202355-11-4-1N/A3/31/202358-9-10-7N/A12/31/202260-7-16-13N/A9/30/202263-4-18-15N/A6/30/2022650-20-17N/A3/31/2022692-19-16N/A12/31/2021734-18-15N/A9/30/2021776-15-13N/A6/30/2021828-12-10N/A3/31/2021799-5-4N/A12/31/202076913N/A9/30/2020705-11N/A6/30/2020651-2-2N/A6/30/2019768N/A-8N/A6/30/2018719N/A5N/A6/30/2017606N/A7N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: RWL 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.6%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: RWL (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: RWL 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: RWL 의 수익(연간 17.1%)이 Australian 시장(연간 6.2%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: RWL 의 수익(연간 17.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: RWL의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/26 03:36종가2026/05/26 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Rubicon Water Limited는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관James FerrierCanaccord GenuityJames FerrierCanaccord Genuity Historic (Wilsons Advisory and Stockbroking Ltd.
Board Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Feb 10Rubicon Water Limited to Report First Half, 2026 Results on Feb 27, 2026Rubicon Water Limited announced that they will report first half, 2026 results on Feb 27, 2026
Board Change • Dec 31Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Aug 26Full year 2025 earnings released: AU$0.03 loss per share (vs AU$0.062 loss in FY 2024)Full year 2025 results: AU$0.03 loss per share (improved from AU$0.062 loss in FY 2024). Revenue: AU$69.1m (up 18% from FY 2024). Net loss: AU$6.79m (loss narrowed 37% from FY 2024). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Electronic industry in Australia.
공시 • Aug 25Rubicon Water Limited, Annual General Meeting, Nov 19, 2025Rubicon Water Limited, Annual General Meeting, Nov 19, 2025.
Board Change • Aug 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공시 • Aug 04Rubicon Water Limited to Report Fiscal Year 2025 Results on Aug 25, 2025Rubicon Water Limited announced that they will report fiscal year 2025 results on Aug 25, 2025
공시 • Feb 20Rubicon Water Limited to Report First Half, 2025 Results on Feb 25, 2025Rubicon Water Limited announced that they will report first half, 2025 results on Feb 25, 2025
공시 • Oct 29Rubicon Water Limited, Annual General Meeting, Nov 28, 2024Rubicon Water Limited, Annual General Meeting, Nov 28, 2024. Location: physical location, Australia
New Risk • Oct 23New major risk - Revenue and earnings growthEarnings have declined by 72% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings have declined by 72% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (40% increase in shares outstanding). Market cap is less than US$100m (AU$69.8m market cap, or US$46.6m).
Board Change • Sep 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Lynda Kathryn O’Grady was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Aug 28Full year 2024 earnings releasedFull year 2024 results: Revenue: AU$58.4m (up 5.8% from FY 2023). Net loss: AU$11.0m (flat on FY 2023).
공시 • Aug 20Rubicon Water Limited to Report Fiscal Year 2024 Results on Aug 23, 2024Rubicon Water Limited announced that they will report fiscal year 2024 results on Aug 23, 2024
New Risk • Aug 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Shares are highly illiquid. Earnings have declined by 79% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (16% increase in shares outstanding). Market cap is less than US$100m (AU$45.6m market cap, or US$30.3m).
공시 • Feb 06Rubicon Water Limited to Report First Half, 2024 Results on Feb 23, 2024Rubicon Water Limited announced that they will report first half, 2024 results on Feb 23, 2024
공시 • Sep 19Rubicon Water Limited, Annual General Meeting, Nov 16, 2023Rubicon Water Limited, Annual General Meeting, Nov 16, 2023, at 14:00 AUS Eastern Standard Time.
Reported Earnings • Aug 26Full year 2023 earnings released: AU$0.064 loss per share (vs AU$0.003 loss in FY 2022)Full year 2023 results: AU$0.064 loss per share (further deteriorated from AU$0.003 loss in FY 2022). Revenue: AU$55.2m (down 15% from FY 2022). Net loss: AU$10.9m (loss widened AU$10.5m from FY 2022).
New Risk • Aug 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings have declined by 50% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Market cap is less than US$100m (AU$111.5m market cap, or US$71.4m).
공시 • Aug 16Rubicon Water Limited to Report Fiscal Year 2023 Results on Aug 25, 2023Rubicon Water Limited announced that they will report fiscal year 2023 results on Aug 25, 2023
Recent Insider Transactions • May 26Non-Executive Chairman recently bought AU$434k worth of stockOn the 24th of May, Gordon Dickinson bought around 689k shares on-market at roughly AU$0.63 per share. This transaction amounted to 3.6% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Gordon's only on-market trade for the last 12 months.
공시 • May 06Rubicon Water Limited Announces CFO ChangesRubicon Water Limited announced the resignation of Chief Financial Officer (CFO) Jason York and the appointment of Andrew Bendall as the Company's incoming CFO. Mr. York provided additional notice so that the Company could recruit a suitable candidate, and to provide a transition period that would include the release of the FY23 audited results. As a result, Mr. Bendall will commence his role on a full-time basis on the 29th of May 2023 and will transition to the role of CFO in coordination with Mr. York's departure. Mr. York has been with the Company since August 2017 when the Company was privately owned and on the brink of its international expansion. During this period, Rubicon has achieved significant geographic growth and Mr. York was an integral part of Rubicon's transition from a private company to an ASX listing in September 2021. Mr. Bendall comes to Rubicon with an impressive track record as a CFO with ASX experience, having led finance teams in a diverse range of industries including manufacturing, and equipment and engineering services. He was most recently CFO at Boom Logistics Ltd. and has held similar roles at Orora Ltd, as CFO - Fibre Packaging Group, and Elders Limited, CFO - Forestry.