Adairs 향후 성장

Future 기준 점검 2/6

Adairs (는) 각각 연간 15.7% 및 5.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 14.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.7% 로 예상됩니다.

핵심 정보

15.7%

이익 성장률

14.41%

EPS 성장률

Specialty Retail 이익 성장	12.8%
매출 성장률	5.7%
향후 자기자본이익률	17.72%
애널리스트 커버리지	Good
마지막 업데이트	27 Nov 2025

최근 향후 성장 업데이트

Adairs Limited Just Missed Earnings - But Analysts Have Updated Their Models

Aug 30

Recent updates

Does Adairs (ASX:ADH) Have A Healthy Balance Sheet?

Nov 12

Adairs' (ASX:ADH) Dividend Is Being Reduced To A$0.04

Aug 30

Investors Still Aren't Entirely Convinced By Adairs Limited's (ASX:ADH) Earnings Despite 26% Price Jump

Aug 27

Further Upside For Adairs Limited (ASX:ADH) Shares Could Introduce Price Risks After 37% Bounce

Oct 16

We Think You Can Look Beyond Adairs' (ASX:ADH) Lackluster Earnings

Sep 03

Adairs Limited Just Missed Earnings - But Analysts Have Updated Their Models

Aug 30

Is Now An Opportune Moment To Examine Adairs Limited (ASX:ADH)?

Jul 25

These 4 Measures Indicate That Adairs (ASX:ADH) Is Using Debt Extensively

Apr 08

Improved Earnings Required Before Adairs Limited (ASX:ADH) Stock's 34% Jump Looks Justified

Mar 12

AU$2.15 - That's What Analysts Think Adairs Limited (ASX:ADH) Is Worth After These Results

Feb 27

Investors Don't See Light At End Of Adairs Limited's (ASX:ADH) Tunnel

Jan 19

When Should You Buy Adairs Limited (ASX:ADH)?

Oct 19

Is Adairs Limited (ASX:ADH) Potentially Undervalued?

May 24

Adairs (ASX:ADH) Is Due To Pay A Dividend Of A$0.08

Feb 22

When Should You Buy Adairs Limited (ASX:ADH)?

Feb 08

What Does Adairs Limited's (ASX:ADH) Share Price Indicate?

Oct 07

Adairs (ASX:ADH) Takes On Some Risk With Its Use Of Debt

Sep 16

Adairs (ASX:ADH) Has Announced A Dividend Of A$0.10

Aug 24

이익 및 매출 성장 예측

ASX:ADH - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	739	46	67	100	6
6/30/2027	696	40	53	88	6
6/30/2026	653	32	48	84	6
6/29/2025	618	26	65	79	N/A
3/29/2025	610	29	66	79	N/A
12/29/2024	602	33	67	80	N/A
9/29/2024	598	32	66	87	N/A
6/30/2024	594	31	66	94	N/A
3/31/2024	597	32	76	103	N/A
12/31/2023	600	34	85	113	N/A
9/30/2023	610	36	90	111	N/A
6/25/2023	621	38	96	108	N/A
3/25/2023	634	43	87	99	N/A
12/25/2022	647	49	78	89	N/A
9/25/2022	606	47	65	75	N/A
6/26/2022	564	45	52	61	N/A
3/26/2022	532	41	62	73	N/A
12/26/2021	499	37	72	85	N/A
9/26/2021	499	51	89	101	N/A
6/27/2021	500	64	106	117	N/A
3/27/2021	476	65	111	120	N/A
12/27/2020	452	66	116	124	N/A
9/27/2020	420	51	103	110	N/A
6/28/2020	389	35	90	97	N/A
3/28/2020	375	32	68	75	N/A
12/29/2019	360	28	46	53	N/A
9/29/2019	352	29	37	44	N/A
6/30/2019	344	30	28	35	N/A
3/31/2019	337	31	N/A	36	N/A
12/30/2018	330	32	N/A	37	N/A
9/30/2018	322	31	N/A	38	N/A
7/1/2018	315	31	N/A	39	N/A
4/1/2018	302	28	N/A	38	N/A
12/31/2017	289	26	N/A	37	N/A
9/30/2017	277	24	N/A	32	N/A
7/2/2017	265	21	N/A	28	N/A
4/2/2017	262	22	N/A	30	N/A
1/1/2017	260	22	N/A	32	N/A
10/1/2016	257	25	N/A	28	N/A
7/3/2016	253	27	N/A	24	N/A
12/27/2015	232	12	N/A	34	N/A
9/27/2015	221	8	N/A	33	N/A
6/28/2015	211	3	N/A	32	N/A

애널리스트 향후 성장 전망

수입 대 저축률: ADH 의 연간 예상 수익 증가율(15.7%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: ADH 의 연간 수익(15.7%)이 Australian 시장(12.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: ADH 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: ADH 의 수익(연간 5.7%)이 Australian 시장(연간 6.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: ADH 의 수익(연간 5.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: ADH의 자본 수익률은 3년 후 17.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2026/01/06 03:00
종가	2026/01/06 00:00
수익	2025/06/29
연간 수익	2025/06/29

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Adairs Limited는 10명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Aryan Norozi	Barrenjoey Markets Pty Limited
Chamithri Ratnapala	Bell Potter
Allan Franklin	Canaccord Genuity

Adairs 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates fall by 11%

Consensus EPS estimates fall by 11%, revenue upgraded

Adairs Limited Just Missed Earnings - But Analysts Have Updated Their Models

Consensus EPS estimates fall by 12%

Price target decreased by 14% to AU$2.09

Price target increased by 16% to AU$2.46

Recent updates

Does Adairs (ASX:ADH) Have A Healthy Balance Sheet?

Ashley Gardner to Leave Adairs Limited as Group Chief Financial Officer

Independent Non-Executive Director recently bought AU$71k worth of stock

Consensus EPS estimates fall by 11%

Consensus EPS estimates fall by 11%, revenue upgraded

Adairs' (ASX:ADH) Dividend Is Being Reduced To A$0.04

Final dividend of AU$0.04 announced

Investors Still Aren't Entirely Convinced By Adairs Limited's (ASX:ADH) Earnings Despite 26% Price Jump

Full year 2025 earnings released: EPS: AU$0.15 (vs AU$0.18 in FY 2024)

Adairs Limited, Annual General Meeting, Oct 22, 2025

New major risk - Revenue and earnings growth

Investor sentiment deteriorates as stock falls 23%

Adairs Limited to Report Fiscal Year 2025 Results on Aug 27, 2025

The Market Lifts Adairs Limited (ASX:ADH) Shares 28% But It Can Do More

Investor sentiment improves as stock rises 20%

Less than half of directors are independent

Investor sentiment deteriorates as stock falls 20%

First half dividend of AU$0.065 announced

Is Now The Time To Look At Buying Adairs Limited (ASX:ADH)?

First half 2025 earnings released: EPS: AU$0.11 (vs AU$0.10 in 1H 2024)

Adairs Limited Announces Ordinary Dividend for the Six Months Ended December 29, 2024, Payable on April 3, 2025

Sustainability Initiatives Will Strengthen Future Brand Reputation

Adairs Limited to Report First Half, 2025 Results on Feb 24, 2025

MD, CEO & Executive Director exercised options and sold AU$104k worth of stock

Investor sentiment improves as stock rises 16%

Further Upside For Adairs Limited (ASX:ADH) Shares Could Introduce Price Risks After 37% Bounce

Investor sentiment improves as stock rises 17%

Interim Non-Executive Independent Chair recently bought AU$184k worth of stock

Adairs Limited Announces Board and Committee Changes

Upcoming dividend of AU$0.07 per share

We Think You Can Look Beyond Adairs' (ASX:ADH) Lackluster Earnings

Adairs Limited Just Missed Earnings - But Analysts Have Updated Their Models

Investor sentiment deteriorates as stock falls 18%

Full year 2024 earnings: EPS misses analyst expectations

Consensus EPS estimates fall by 12%

Price target decreased by 14% to AU$2.09

Adairs Limited, Annual General Meeting, Oct 25, 2024

Is Now An Opportune Moment To Examine Adairs Limited (ASX:ADH)?

Adairs Limited to Report Fiscal Year 2024 Results on Aug 28, 2024

Price target increased by 16% to AU$2.46

MD, CEO & Executive Director exercised options to buy AU$167k worth of stock.

These 4 Measures Indicate That Adairs (ASX:ADH) Is Using Debt Extensively

Independent Non-Executive Director recently sold AU$613k worth of stock

Improved Earnings Required Before Adairs Limited (ASX:ADH) Stock's 34% Jump Looks Justified

Upcoming dividend of AU$0.05 per share

Investor sentiment improves as stock rises 30%

Dividend of AU$0.05 announced

AU$2.15 - That's What Analysts Think Adairs Limited (ASX:ADH) Is Worth After These Results

First half 2024 earnings released: EPS: AU$0.10 (vs AU$0.13 in 1H 2023)

Consensus EPS estimates increase by 27%

Investors Don't See Light At End Of Adairs Limited's (ASX:ADH) Tunnel

Insufficient new directors

Adairs Limited to Report Q2, 2024 Results on Feb 26, 2024

Investor sentiment improves as stock rises 22%

Adairs Limited Announces Executive Appointments

When Should You Buy Adairs Limited (ASX:ADH)?

Adairs Limited, Annual General Meeting, Nov 24, 2023

Full year 2023 earnings: EPS misses analyst expectations

Adairs Limited Announces Michael Cherubino to Step Down as A Director

Investor sentiment deteriorates as stock falls 17%

New major risk - Revenue and earnings growth

Price target decreased by 7.2% to AU$1.71

Investor sentiment improves as stock rises 17%

Investor sentiment deteriorates as stock falls 28%

Consensus EPS estimates fall by 12%

Adairs Limited to Report Fiscal Year 2023 Results on Aug 21, 2023

Price target decreased by 14% to AU$2.33

Price target decreased by 7.1% to AU$2.67

Investor sentiment deteriorates as stock falls 17%