View ValuationTerra Metals 향후 성장Future 기준 점검 0/6Terra Metals 의 수익과 수익은 각각 연간 126.4% 및 22.8% 감소할 것으로 예상됩니다.핵심 정보-22.8%이익 성장률n/aEPS 성장률Metals and Mining 이익 성장15.0%매출 성장률-126.4%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트28 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Feb 27Terra Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 85 million.Terra Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 85 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 173,409,547 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 55,725,589 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 594,595 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Transaction Features: Subsequent Direct Listing공시 • Jan 08Waskahigan Oil & Gas Corp. and Terra Metals Parties Announce Mutual ResolutionWaskahigan Oil & Gas Corp. and Terra Metals Inc., Terra Metals Limited, Lunda Resources Limited, Central African Renewable Energy Corporation Limited, Mumena Mushinge, and Brian Chisala (collectively, the "Terra Metals Parties") jointly announced they have mutually agreed to terminate their previously announced proposed transaction and have fully resolved all related matters. All parties have agreed to: (a) discontinue all court proceedings, arbitration filings, and regulatory communications; (b) release each other from any and all claims relating to the transaction; and (c) move forward independently with no further obligations or liabilities to one another. This resolution was reached amicably and without any admission of fault or wrongdoing by any party. The parties confirm that prior disclosures should be read in light of this joint statement, which supersedes any earlier unilateral communications regarding the transaction.Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Sep 25Terra Metals Limited, Annual General Meeting, Nov 19, 2025Terra Metals Limited, Annual General Meeting, Nov 19, 2025.공시 • Aug 28Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 96,000,000 Price\Range: AUD 0.07 Discount Per Security: AUD 0.0042 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 118,285,715 Price\Range: AUD 0.07 Discount Per Security: AUD 0.0042 Transaction Features: Subsequent Direct ListingBoard Change • Aug 18Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Non-Executive Chairman Ian Middlemas was the last independent director to join the board, commencing their role in 2013. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Aug 15Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 4 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 4 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 62,761,904 Price\Range: AUD 0.035 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 51,523,811 Price\Range: AUD 0.035 Transaction Features: Subsequent Direct Listing공시 • Jun 13Terra Metals Limited has filed a Follow-on Equity Offering.Terra Metals Limited has filed a Follow-on Equity Offering. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Subsequent Direct Listing공시 • Jun 10Terra Metals Inc. and Lunda Resources Ltd. Announce Major Metallurgical Breakthrough At the Kalaba Copper Project in Northwestern ZambiaTerra Metals Inc., in partnership with its Zambian subsidiary Lunda Resources Ltd. announced a major metallurgical breakthrough at the Kalaba Copper Project in Northwestern Zambia. Independent testing conducted by Dr. Yotamu Hara of YCS Sustainable Solutions Ltd. confirms flotation recoveries exceeding 96.5%, with concentrate grades of 26.91% Cu--a remarkable result for oxide-dominant ore. Technical Highlights: 96.52% cumulative copper recovery using flotation, with sulphide concentrates at 26.91% Cu and oxide concentrates at 4.31% Cu. Flotation made possible through advanced chemistry, particularly the use of CMC depressants to manage high talent content (up to 54%), previously considered a major processing barrier. The ore's upgrade potential allows for low-cost leaching via solvent extraction, positioning Kalaba among Africa's lowest-cost green copper producers. An NI 43-101-compliant resource estimate is expected to be released before the end of July 2025. AModelforGreenCriticalMinerals: Full environmental clearance has been granted by ZEMA (Zambia Environmental Management Agency). A 5 MW solar energy facility has been completed and approved, with plans to expand to 100 MW--enabling carbon-neutral production of copper and cobalt. Terra Metals and its partners will become Zambia's first large-scale producers of green critical metals, powered almost entirely by solar energy.Board Change • Feb 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.New Risk • Nov 12New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: AU$13.1m (US$8.58m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shareholders have been substantially diluted in the past year (68% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$13.1m market cap, or US$8.58m). Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).공시 • Sep 25Terra Metals Limited, Annual General Meeting, Nov 20, 2024Terra Metals Limited, Annual General Meeting, Nov 20, 2024.New Risk • Sep 02New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: AU$14.6m (US$9.92m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (43% average weekly change). Shareholders have been substantially diluted in the past year (113% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$14.6m market cap, or US$9.92m).공시 • Aug 15Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 6 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 6 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 68,600,000 Price\Range: AUD 0.06 Discount Per Security: AUD 0.0036 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 31,400,000 Price\Range: AUD 0.06 Discount Per Security: AUD 0.0036 Transaction Features: Subsequent Direct ListingNew Risk • Jun 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Australian stocks, typically moving 18% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Shareholders have been substantially diluted in the past year (59% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$9.17m market cap, or US$6.11m).Board Change • May 03Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.공시 • Feb 21GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.1 million.GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 60,000,000 Price\Range: AUD 0.035 Discount Per Security: AUD 0.0021 Transaction Features: Subsequent Direct Listing공시 • Feb 20GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.107911 million.GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.107911 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,900,000 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 16,666,667 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 27,131,112 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Transaction Features: Rights Offering; Subsequent Direct ListingBoard Change • Dec 15Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 6 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Nov 01GCX Metals Limited (ASX:GCX) completed the acquisition of Dante Resources Pty LtdGCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million on August 29, 2023. Dante holds a portfolio of Western Australian exploration assets, including its flagship Dante Project in the West Musgrave region. Consideration for the acquisition includes the issue of 50 million ordinary shares, 60 million performance shares in GCX which convert into ordinary shares subject to the satisfaction of certain performance milestones and repayment of AUD 0.35 million in loans owed by Dante. As part of the acquisition, experienced geologist and Chief Executive Officer of Dante Resource, Thomas Line will be appointed as Managing Director & CEO of GCX. The transaction is subject to shareholder approval and several outstanding conditions precedent including GCX completing due diligence to its satisfaction, GCX obtaining the necessary shareholder and regulatory approvals required to implement the acquisition and all of the minor vendors executing the agreement. If the conditions precedent are not satisfied (or waived) on or before October 31, 2023 (or such other date as the GCX and Dante agree) either party may give notice to the other party that the agreement is terminated. GCX Metals Limited (ASX:GCX) completed the acquisition of Dante Resources Pty Ltd on October 30, 2023.New Risk • Nov 01New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 27% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Revenue is less than US$1m. Market cap is less than US$10m (AU$11.1m market cap, or US$7.03m). Minor Risk Shareholders have been diluted in the past year (27% increase in shares outstanding).공시 • Oct 31GCX Metals Limited Appoints Thomas Walter Line as Director, Effective October 30, 2023GCX Metals Limited announced the appointment of Thomas Walter Line as Director. Date of appointment 30 October 2023.Board Change • Oct 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Sep 22GCX Metals Limited, Annual General Meeting, Nov 21, 2023GCX Metals Limited, Annual General Meeting, Nov 21, 2023. Agenda: To consider the re-election of Directors.Recent Insider Transactions • Sep 15Independent Non-Executive Chairman recently bought AU$260k worth of stockOn the 13th of September, Ian Middlemas bought around 5m shares on-market at roughly AU$0.052 per share. This transaction increased Ian's direct individual holding by 3x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Ian's only on-market trade for the last 12 months.New Risk • Sep 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Revenue is less than US$1m. Market cap is less than US$10m (AU$9.29m market cap, or US$5.92m). Minor Risk Latest financial reports are more than 6 months old (reported December 2022 fiscal period end).Board Change • Sep 01Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.공시 • Aug 29GCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million.GCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million on August 29, 2023. Dante holds a portfolio of Western Australian exploration assets, including its flagship Dante Project in the West Musgrave region. Consideration for the acquisition includes the issue of 50 million ordinary shares, 60 million performance shares in GCX which convert into ordinary shares subject to the satisfaction of certain performance milestones and repayment of AUD 0.35 million in loans owed by Dante. As part of the acquisition, experienced geologist and Chief Executive Officer of Dante Resource, Thomas Line will be appointed as Managing Director & CEO of GCX. The transaction is subject to shareholder approval and several outstanding conditions precedent including GCX completing due diligence to its satisfaction, GCX obtaining the necessary shareholder and regulatory approvals required to implement the acquisition and all of the minor vendors executing the agreement. If the conditions precedent are not satisfied (or waived) on or before October 31, 2023 (or such other date as the GCX and Dante agree) either party may give notice to the other party that the agreement is terminated.Board Change • May 18Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.Board Change • Mar 02Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.공시 • Feb 16GCX Metals Limited Announces Geochemical Results Deliver IOCG Targets at Onslow ProjectGCX Metals Limited reported the results from a regional geochemical survey at the Company's Onslow Copper Gold Project ("Project") which has generated and confirmed several large-scale iron oxide copper gold ore deposits ("IOCG") and volcanic-hosted massive sulfide ("VHMS") targets that warrant further exploration. Independent review of regional geochemical survey has produced several IOCG and VHMS anomalies that are proximal with targets previously identified by recent magnetic and electromagnetic ("EM") surveys. GCX has commenced a tenement wide gravity survey that may further assist with drill targeting. A drilling contractor has been selected and drilling is planned to commence in April to test the high-priority EM targets in the south of the Project. In October 2022, the Company completed a tenement wide geochemical survey over the Company's Onslow Copper Gold Project. The geochemical survey aimed to cover several large-scale magnetic features in the northern portion of the Project that warrant investigation for IOCG style mineralisation as well as the southern VHMS targets highlighted by the airborne and ground EM surveys last year. Over a 3-week period, XM Logistics collected 1,240 samples on a 500m x 500m grid covering an area of approximately 309km2. The samples were dispatched to LabWest in Perth where they underwent UltraFine+TM multi element sample analysis, including rare earths. The UltraFine+TM assay method was selected as the most suitable to return a surface response to any potential underlying basement mineralisation. The Proterozoic basement targets are located under cover of Carnarvon Basement sediments that are estimated to range between 40-400m deep, with shallow modern alluvial/colluvial material located at surface. Interpretation: In early 2023, the assay results were reviewed and interpreted by an independent geochemist. The data quality was assessed as very good and suitable for interpretation. A targeting investigation was undertaken using 1240 -2µm soil UFF batch levelled samples that had subtle batch variation removed. The anomalies were derived using a weighted sums method that was calculated using economic and selected supporting elements for VHMS and IOCG deposit styles. Anomalism was defined as values >90th percentile. Geochemical fingerprints for these deposit styles are typically as follows (Bold elements are the main economic elements): VHMS: Cu, Pb, Zn, Ag, Au, Sb, Sn, Bi, Mo, Ba, W IOCG: Cu, Pb, Zn, Ag, As, Au, Bi, Mo, Ba, W, U, Co, Ce, La, K. Targets were initially identified using the main economic element/s of interest and/or weighted sum and then ranked using supporting pathfinder elements. Lastly, other anomalous elements, which were pathfinders for other deposit styles, were also noted. A total of 16 VHMS/IOCG targets were defined. A number of the spatially large subtle anomalies (Figure 1) sit in geophysically interesting areas that in conjunction with the magnetic and gravity data provide several large- scale targets suitable for drill testing. Given the estimated cover (40-400m), the results are considered encouraging. The targets located over the significant northern magnetic features will be the initial focus. It is worth noting the presence of several geochemical anomalies in areas located away from the known magnetic targets. The gravity survey currently underway may assist in deciding whether to follow up these unexpected anomalies.이익 및 매출 성장 예측CHIA:TM1 - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/2028N/A-21-21-2116/30/2027N/A-21-20-20112/31/20250-11-9-9N/A9/30/20250-9-8-8N/A6/30/2025N/A-6-6-6N/A3/31/20250-7-6-6N/A12/31/20240-7-7-7N/A9/30/20240-6-6-5N/A6/30/2024N/A-5-5-4N/A3/31/2024N/A-3-4-3N/A12/31/2023N/A-2-3-2N/A9/30/2023N/A-1-2-2N/A6/30/2023N/A-1-1-1N/A3/31/2023N/A44-1-1N/A12/31/2022N/A90-1-1N/A9/30/2022N/A85-1-1N/A6/30/2022N/A80-10N/A12/31/2021N/A-1800N/A9/30/2021N/A-13-4-4N/A6/30/2021N/A-8-9-9N/A12/31/2020N/A0-22-18N/A9/30/2020N/A2-31-18N/A6/30/2020N/A4-40-18N/A12/31/2019N/A-171-81-15N/A9/30/2019N/A-99N/A-13N/A6/30/2019N/A-4N/A-11N/A3/31/2019N/A-14N/A-10N/A12/31/2018N/A-10N/A-9N/A9/30/2018N/A-10N/A-7N/A6/30/2018N/A-10N/A-6N/A3/31/2018N/A-10N/A-5N/A12/31/2017N/A-10N/A-4N/A9/30/2017N/A-9N/A-5N/A6/30/2017N/A-8N/A-6N/A3/31/2017N/A-6N/A-6N/A12/31/2016N/A-5N/A-5N/A9/30/2016N/A-5N/A-5N/A6/30/2016N/A-6N/A-5N/A3/31/2016N/A-6N/A-5N/A12/31/2015N/A-7N/A-6N/A9/30/2015N/A-6N/A-6N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: TM1 향후 3년 동안 수익성이 없을 것으로 예상됩니다.수익 vs 시장: TM1 향후 3년 동안 수익성이 없을 것으로 예상됩니다.고성장 수익: TM1 향후 3년 동안 수익성이 없을 것으로 예상됩니다.수익 대 시장: TM1 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -126.4%).고성장 매출: TM1 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -126.4%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: TM1의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/09 12:39종가2026/06/09 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Terra Metals Limited는 4명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Luke SmithCanaccord GenuityHai LeMacquarie ResearchChristopher DrewMST Financial Services Pty Limited1명의 분석가 더 보기
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Feb 27Terra Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 85 million.Terra Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 85 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 173,409,547 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 55,725,589 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 594,595 Price\Range: AUD 0.37 Discount Per Security: AUD 0.0222 Transaction Features: Subsequent Direct Listing
공시 • Jan 08Waskahigan Oil & Gas Corp. and Terra Metals Parties Announce Mutual ResolutionWaskahigan Oil & Gas Corp. and Terra Metals Inc., Terra Metals Limited, Lunda Resources Limited, Central African Renewable Energy Corporation Limited, Mumena Mushinge, and Brian Chisala (collectively, the "Terra Metals Parties") jointly announced they have mutually agreed to terminate their previously announced proposed transaction and have fully resolved all related matters. All parties have agreed to: (a) discontinue all court proceedings, arbitration filings, and regulatory communications; (b) release each other from any and all claims relating to the transaction; and (c) move forward independently with no further obligations or liabilities to one another. This resolution was reached amicably and without any admission of fault or wrongdoing by any party. The parties confirm that prior disclosures should be read in light of this joint statement, which supersedes any earlier unilateral communications regarding the transaction.
Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. CEO, MD & Director Tom Line was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Sep 25Terra Metals Limited, Annual General Meeting, Nov 19, 2025Terra Metals Limited, Annual General Meeting, Nov 19, 2025.
공시 • Aug 28Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 96,000,000 Price\Range: AUD 0.07 Discount Per Security: AUD 0.0042 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 118,285,715 Price\Range: AUD 0.07 Discount Per Security: AUD 0.0042 Transaction Features: Subsequent Direct Listing
Board Change • Aug 18Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Non-Executive Chairman Ian Middlemas was the last independent director to join the board, commencing their role in 2013. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Aug 15Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 4 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 4 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 62,761,904 Price\Range: AUD 0.035 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 51,523,811 Price\Range: AUD 0.035 Transaction Features: Subsequent Direct Listing
공시 • Jun 13Terra Metals Limited has filed a Follow-on Equity Offering.Terra Metals Limited has filed a Follow-on Equity Offering. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Subsequent Direct Listing
공시 • Jun 10Terra Metals Inc. and Lunda Resources Ltd. Announce Major Metallurgical Breakthrough At the Kalaba Copper Project in Northwestern ZambiaTerra Metals Inc., in partnership with its Zambian subsidiary Lunda Resources Ltd. announced a major metallurgical breakthrough at the Kalaba Copper Project in Northwestern Zambia. Independent testing conducted by Dr. Yotamu Hara of YCS Sustainable Solutions Ltd. confirms flotation recoveries exceeding 96.5%, with concentrate grades of 26.91% Cu--a remarkable result for oxide-dominant ore. Technical Highlights: 96.52% cumulative copper recovery using flotation, with sulphide concentrates at 26.91% Cu and oxide concentrates at 4.31% Cu. Flotation made possible through advanced chemistry, particularly the use of CMC depressants to manage high talent content (up to 54%), previously considered a major processing barrier. The ore's upgrade potential allows for low-cost leaching via solvent extraction, positioning Kalaba among Africa's lowest-cost green copper producers. An NI 43-101-compliant resource estimate is expected to be released before the end of July 2025. AModelforGreenCriticalMinerals: Full environmental clearance has been granted by ZEMA (Zambia Environmental Management Agency). A 5 MW solar energy facility has been completed and approved, with plans to expand to 100 MW--enabling carbon-neutral production of copper and cobalt. Terra Metals and its partners will become Zambia's first large-scale producers of green critical metals, powered almost entirely by solar energy.
Board Change • Feb 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
New Risk • Nov 12New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: AU$13.1m (US$8.58m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shareholders have been substantially diluted in the past year (68% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$13.1m market cap, or US$8.58m). Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).
공시 • Sep 25Terra Metals Limited, Annual General Meeting, Nov 20, 2024Terra Metals Limited, Annual General Meeting, Nov 20, 2024.
New Risk • Sep 02New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: AU$14.6m (US$9.92m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (43% average weekly change). Shareholders have been substantially diluted in the past year (113% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$14.6m market cap, or US$9.92m).
공시 • Aug 15Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 6 million.Terra Metals Limited has completed a Follow-on Equity Offering in the amount of AUD 6 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 68,600,000 Price\Range: AUD 0.06 Discount Per Security: AUD 0.0036 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 31,400,000 Price\Range: AUD 0.06 Discount Per Security: AUD 0.0036 Transaction Features: Subsequent Direct Listing
New Risk • Jun 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Australian stocks, typically moving 18% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Shareholders have been substantially diluted in the past year (59% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$9.17m market cap, or US$6.11m).
Board Change • May 03Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
공시 • Feb 21GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.1 million.GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 60,000,000 Price\Range: AUD 0.035 Discount Per Security: AUD 0.0021 Transaction Features: Subsequent Direct Listing
공시 • Feb 20GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.107911 million.GCX Metals Limited has filed a Follow-on Equity Offering in the amount of AUD 2.107911 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,900,000 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 16,666,667 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 27,131,112 Price\Range: AUD 0.04 Discount Per Security: AUD 0.0024 Transaction Features: Rights Offering; Subsequent Direct Listing
Board Change • Dec 15Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 6 new directors. No experienced directors. 1 highly experienced director. 1 independent director (4 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Nov 01GCX Metals Limited (ASX:GCX) completed the acquisition of Dante Resources Pty LtdGCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million on August 29, 2023. Dante holds a portfolio of Western Australian exploration assets, including its flagship Dante Project in the West Musgrave region. Consideration for the acquisition includes the issue of 50 million ordinary shares, 60 million performance shares in GCX which convert into ordinary shares subject to the satisfaction of certain performance milestones and repayment of AUD 0.35 million in loans owed by Dante. As part of the acquisition, experienced geologist and Chief Executive Officer of Dante Resource, Thomas Line will be appointed as Managing Director & CEO of GCX. The transaction is subject to shareholder approval and several outstanding conditions precedent including GCX completing due diligence to its satisfaction, GCX obtaining the necessary shareholder and regulatory approvals required to implement the acquisition and all of the minor vendors executing the agreement. If the conditions precedent are not satisfied (or waived) on or before October 31, 2023 (or such other date as the GCX and Dante agree) either party may give notice to the other party that the agreement is terminated. GCX Metals Limited (ASX:GCX) completed the acquisition of Dante Resources Pty Ltd on October 30, 2023.
New Risk • Nov 01New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 27% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Revenue is less than US$1m. Market cap is less than US$10m (AU$11.1m market cap, or US$7.03m). Minor Risk Shareholders have been diluted in the past year (27% increase in shares outstanding).
공시 • Oct 31GCX Metals Limited Appoints Thomas Walter Line as Director, Effective October 30, 2023GCX Metals Limited announced the appointment of Thomas Walter Line as Director. Date of appointment 30 October 2023.
Board Change • Oct 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Sep 22GCX Metals Limited, Annual General Meeting, Nov 21, 2023GCX Metals Limited, Annual General Meeting, Nov 21, 2023. Agenda: To consider the re-election of Directors.
Recent Insider Transactions • Sep 15Independent Non-Executive Chairman recently bought AU$260k worth of stockOn the 13th of September, Ian Middlemas bought around 5m shares on-market at roughly AU$0.052 per share. This transaction increased Ian's direct individual holding by 3x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Ian's only on-market trade for the last 12 months.
New Risk • Sep 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Revenue is less than US$1m. Market cap is less than US$10m (AU$9.29m market cap, or US$5.92m). Minor Risk Latest financial reports are more than 6 months old (reported December 2022 fiscal period end).
Board Change • Sep 01Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
공시 • Aug 29GCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million.GCX Metals Limited (ASX:GCX) entered into an agreement to acquire Dante Resources Pty Ltd for AUD 3.43 million on August 29, 2023. Dante holds a portfolio of Western Australian exploration assets, including its flagship Dante Project in the West Musgrave region. Consideration for the acquisition includes the issue of 50 million ordinary shares, 60 million performance shares in GCX which convert into ordinary shares subject to the satisfaction of certain performance milestones and repayment of AUD 0.35 million in loans owed by Dante. As part of the acquisition, experienced geologist and Chief Executive Officer of Dante Resource, Thomas Line will be appointed as Managing Director & CEO of GCX. The transaction is subject to shareholder approval and several outstanding conditions precedent including GCX completing due diligence to its satisfaction, GCX obtaining the necessary shareholder and regulatory approvals required to implement the acquisition and all of the minor vendors executing the agreement. If the conditions precedent are not satisfied (or waived) on or before October 31, 2023 (or such other date as the GCX and Dante agree) either party may give notice to the other party that the agreement is terminated.
Board Change • May 18Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
Board Change • Mar 02Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. 1 highly experienced director. 1 independent director (3 non-independent directors). Independent Non-Executive Chairman Ian Middlemas is the most experienced director on the board, commencing their role in 2013. They were also the last independent director to join the board. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
공시 • Feb 16GCX Metals Limited Announces Geochemical Results Deliver IOCG Targets at Onslow ProjectGCX Metals Limited reported the results from a regional geochemical survey at the Company's Onslow Copper Gold Project ("Project") which has generated and confirmed several large-scale iron oxide copper gold ore deposits ("IOCG") and volcanic-hosted massive sulfide ("VHMS") targets that warrant further exploration. Independent review of regional geochemical survey has produced several IOCG and VHMS anomalies that are proximal with targets previously identified by recent magnetic and electromagnetic ("EM") surveys. GCX has commenced a tenement wide gravity survey that may further assist with drill targeting. A drilling contractor has been selected and drilling is planned to commence in April to test the high-priority EM targets in the south of the Project. In October 2022, the Company completed a tenement wide geochemical survey over the Company's Onslow Copper Gold Project. The geochemical survey aimed to cover several large-scale magnetic features in the northern portion of the Project that warrant investigation for IOCG style mineralisation as well as the southern VHMS targets highlighted by the airborne and ground EM surveys last year. Over a 3-week period, XM Logistics collected 1,240 samples on a 500m x 500m grid covering an area of approximately 309km2. The samples were dispatched to LabWest in Perth where they underwent UltraFine+TM multi element sample analysis, including rare earths. The UltraFine+TM assay method was selected as the most suitable to return a surface response to any potential underlying basement mineralisation. The Proterozoic basement targets are located under cover of Carnarvon Basement sediments that are estimated to range between 40-400m deep, with shallow modern alluvial/colluvial material located at surface. Interpretation: In early 2023, the assay results were reviewed and interpreted by an independent geochemist. The data quality was assessed as very good and suitable for interpretation. A targeting investigation was undertaken using 1240 -2µm soil UFF batch levelled samples that had subtle batch variation removed. The anomalies were derived using a weighted sums method that was calculated using economic and selected supporting elements for VHMS and IOCG deposit styles. Anomalism was defined as values >90th percentile. Geochemical fingerprints for these deposit styles are typically as follows (Bold elements are the main economic elements): VHMS: Cu, Pb, Zn, Ag, Au, Sb, Sn, Bi, Mo, Ba, W IOCG: Cu, Pb, Zn, Ag, As, Au, Bi, Mo, Ba, W, U, Co, Ce, La, K. Targets were initially identified using the main economic element/s of interest and/or weighted sum and then ranked using supporting pathfinder elements. Lastly, other anomalous elements, which were pathfinders for other deposit styles, were also noted. A total of 16 VHMS/IOCG targets were defined. A number of the spatially large subtle anomalies (Figure 1) sit in geophysically interesting areas that in conjunction with the magnetic and gravity data provide several large- scale targets suitable for drill testing. Given the estimated cover (40-400m), the results are considered encouraging. The targets located over the significant northern magnetic features will be the initial focus. It is worth noting the presence of several geochemical anomalies in areas located away from the known magnetic targets. The gravity survey currently underway may assist in deciding whether to follow up these unexpected anomalies.