Pantoro Gold 향후 성장

Future 기준 점검 5/6

Pantoro Gold (는) 각각 연간 31.6% 및 21.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 32.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.2% 로 예상됩니다.

핵심 정보

31.6%

이익 성장률

32.12%

EPS 성장률

Metals and Mining 이익 성장	13.2%
매출 성장률	21.9%
향후 자기자본이익률	17.17%
애널리스트 커버리지	Good
마지막 업데이트	30 Sep 2025

최근 향후 성장 업데이트

Recent updates

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Sep 09

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Jul 24

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

May 07

Gold producer with strong balance sheet and good upside

Apr 21Pantoro Ltd is a mid-tier producer in Australia. They are producing around 100,000 oz (Norseman). The Norseman project has a 2 million oz underground (5+ gpt) and 2 million oz open pit (2 gpt) project

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Apr 07

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

Mar 06

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

Jan 10

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Sep 08

Pantoro (ASX:PNR) Is Looking To Continue Growing Its Returns On Capital

Jan 13

Pantoro (ASX:PNR) Is Looking To Continue Growing Its Returns On Capital

Sep 06

There's Been No Shortage Of Growth Recently For Pantoro's (ASX:PNR) Returns On Capital

Apr 12

Pantoro's (ASX:PNR) Solid Profits Have Weak Fundamentals

Mar 17

이익 및 매출 성장 예측

ASX:PNR - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	747	220	162	274	3
6/30/2027	625	199	176	287	6
6/30/2026	565	195	180	325	6
6/30/2025	357	57	75	182	N/A
3/31/2025	323	15	50	133	N/A
12/31/2024	289	-27	24	85	N/A
9/30/2024	259	-38	-9	42	N/A
6/30/2024	229	-49	-41	-1	N/A
3/31/2024	188	-47	-61	-22	N/A
12/31/2023	147	-45	-81	-43	N/A
9/30/2023	123	-60	-81	-30	N/A
6/30/2023	99	-75	-81	-17	N/A
3/31/2023	88	-65	-82	-9	N/A
12/31/2022	77	-56	-84	-1	N/A
9/30/2022	75	-33	-67	9	N/A
6/30/2022	74	-11	-49	20	N/A
3/31/2022	79	-3	-38	26	N/A
12/31/2021	85	4	-28	32	N/A
9/30/2021	86	8	-22	33	N/A
6/30/2021	88	12	-16	34	N/A
3/31/2021	88	9	-12	33	N/A
12/31/2020	88	5	-9	33	N/A
9/30/2020	85	-12	-13	26	N/A
6/30/2020	82	-29	-18	19	N/A
3/31/2020	80	-27	-16	19	N/A
12/31/2019	77	-25	-15	18	N/A
9/30/2019	77	-12	-11	18	N/A
6/30/2019	77	1	-7	19	N/A
3/31/2019	79	3	N/A	21	N/A
12/31/2018	82	5	N/A	23	N/A
9/30/2018	84	9	N/A	28	N/A
6/30/2018	87	14	N/A	32	N/A
3/31/2018	86	13	N/A	29	N/A
12/31/2017	85	12	N/A	26	N/A
9/30/2017	74	-2	N/A	23	N/A
6/30/2017	64	-16	N/A	20	N/A
3/31/2017	51	-19	N/A	15	N/A
12/31/2016	39	-22	N/A	11	N/A
9/30/2016	29	-14	N/A	7	N/A
6/30/2016	20	-5	N/A	3	N/A
3/31/2016	12	-5	N/A	1	N/A
12/31/2015	5	-5	N/A	-1	N/A
9/30/2015	2	-4	N/A	-1	N/A
6/30/2015	N/A	-4	N/A	-1	N/A
3/31/2015	0	-7	N/A	-1	N/A
12/31/2014	0	-11	N/A	-1	N/A

애널리스트 향후 성장 전망

수입 대 저축률: PNR 의 연간 예상 수익 증가율(31.6%)이 saving rate(3.1%)보다 높습니다.

수익 vs 시장: PNR 의 연간 수익(31.6%)이 Australian 시장(11.4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: PNR 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: PNR 의 수익(연간 21.9%)이 Australian 시장(연간 5.8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: PNR 의 수익(연간 21.9%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: PNR의 자본 수익률은 3년 후 17.2%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/04 06:39
종가	2025/10/03 00:00
수익	2025/06/30
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Pantoro Gold Limited는 7명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
David Coates	Bell Potter
Tim McCormack	Canaccord Genuity
Hugo Nicolaci	Goldman Sachs

Pantoro Gold 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 15% to AU$5.61

Price target increased by 8.9% to AU$4.16

Price target increased by 10% to AU$3.55

Forecast breakeven date pushed back to 2026

Price target increased by 9.5% to AU$3.12

Price target increased by 11% to AU$2.85

Recent updates

Price target increased by 15% to AU$5.61

Pantoro Gold Limited, Annual General Meeting, Nov 26, 2025

Full year 2025 earnings: EPS and revenues exceed analyst expectations

Non-Executive Director recently sold AU$4.6m worth of stock

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Price target increased by 8.9% to AU$4.16

Now 20% overvalued after recent price rise

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Price target increased by 10% to AU$3.55

Now 27% undervalued

Forecast breakeven date pushed back to 2026

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

Now 27% undervalued

Gold producer with strong balance sheet and good upside

Price target increased by 9.5% to AU$3.12

Pantoro Gold Limited Provides Results from Ongoing Extensional and Infill Drilling Program At the Ok Underground Mine

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Price target increased by 11% to AU$2.85

First half 2025 earnings released: EPS: AU$0.001 (vs AU$0.003 loss in 1H 2024)

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

CEO, MD & Executive Director exercised options and sold AU$2.0m worth of stock

Pantoro Limited Appoints Stuart Mathews as an Independent Non-Executive Director

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

Less than half of directors are independent

Pantoro Limited Announces Colin McIntyre to Retire from the Board

Price target increased by 12% to AU$0.14

Price target increased by 23% to AU$0.12

Full year 2024 earnings: EPS misses analyst expectations

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Pantoro Limited has filed a Follow-on Equity Offering in the amount of AUD 100 million.

Pantoro Limited has completed a Follow-on Equity Offering in the amount of AUD 88.303825 million.

Independent Non-Executive Director recently sold AU$86k worth of stock

Pantoro Limited, Annual General Meeting, May 29, 2024

First half 2024 earnings released: AU$0.003 loss per share (vs AU$0.028 loss in 1H 2023)

Independent Non-Executive Director recently sold AU$350k worth of stock

Price target decreased by 8.0% to AU$0.051

New major risk - Financial position

Consensus estimates of losses per share improve by 11%

Independent Non-Executive Director recently sold AU$155k worth of stock

Consensus estimates of losses per share improve by 28%

New major risk - Financial position

New minor risk - Market cap size

New minor risk - Share price stability

Full year 2023 earnings released: AU$0.037 loss per share (vs AU$0.007 loss in FY 2022)

New minor risk - Financial data availability

Pantoro Limited, Annual General Meeting, Nov 06, 2023

Price target decreased by 57% to AU$0.10

Pantoro Limited has completed a Follow-on Equity Offering in the amount of AUD 30 million.

Price target decreased by 36% to AU$0.23

Less than half of directors are independent

First half 2023 earnings released: AU$0.028 loss per share (vs AU$0 in 1H 2022)

Pantoro Limited (ASX:PNR) entered into a implementation deed to acquire Tulla Resources Plc (ASX:TUL) from Tulla Resources Group Pty Limited and others for approximately AUD 140 million.

Pantoro Limited has completed a Follow-on Equity Offering in the amount of AUD 28.5 million.

Pantoro Announces Lamboo PGE Drilling Identifies New High Grade Reef System with Nickel and Copper Sulphides

Pantoro Limited Provides Results as It Advances the Phase Two Exploration Drilling Program Targeting the High Grade Mainfield At the Norseman Gold Project

Pantoro Limited Announces First Gold Poured At the Norseman Gold Project

Pantoro Limited, Annual General Meeting, Nov 28, 2022

Full year 2022 earnings: EPS and revenues miss analyst expectations

Pantoro Limited Reports Initial Results from Norseman Lithium JV

An unknown buyer acquired an unknown minority stake in Pantoro Limited (ASX:PNR) from Tulla Resources Group Pty Limited.

Pantoro Limited Provides an Update of Project Construction and Mining Activities At the Norseman Project

Pantoro Limited Announces an Update to the Mineral Resource and Ore Reserve At the Green Lantern Deposit, Part of the Scotia Mining Centre At the Norseman Project

Pantoro Limited Announces Update to the Mineral Resource and Ore Reserve At the Green Lantern Deposit, Part of the Scotia Mining Centre At the Norseman Project

Pantoro Limited Announces Drilling Results from Green Lantern at the Norseman Project

Pantoro Limited to Advise That the Initial 2022 Step Out Drilling at the Lamboo

CEO, MD & Executive Director exercised options to buy AU$55k worth of stock.

Independent Non-Executive Director recently bought AU$84k worth of stock

Pantoro Limited Provides an Update of Project Construction and Mining Activities At the Norseman Project

Pantoro Limited Provides an Update on the PGE Potential on Its Tenure in the Norseman Region