Pantoro Gold 향후 성장

Future 기준 점검 6/6

Pantoro Gold (는) 각각 연간 29.1% 및 20.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 29.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 26.2% 로 예상됩니다.

핵심 정보

29.1%

이익 성장률

29.56%

EPS 성장률

Metals and Mining 이익 성장	15.1%
매출 성장률	20.1%
향후 자기자본이익률	26.19%
애널리스트 커버리지	Good
마지막 업데이트	10 Jul 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jul 01

None

Analysts have trimmed their price target for Pantoro Gold to A$5.14 from A$5.82, as slightly lower forecast revenue growth and a marginally higher discount rate offset a small uplift in projected profit margin and a modest reduction in the assumed future P/E multiple. What's in the News No recent Pantoro Gold company announcements or press releases were identified in the provided sources.

새로운 내러티브 • Jun 01

High Grade Underground Expansion And Toll Ore Partnerships Will Reshape This Gold Producer

Catalysts About Pantoro Gold Pantoro Gold is a gold producer focused on the Norseman Gold Project, operating a mix of underground and open pit mines and processing third party ore under tolling arrangements. What are the underlying business or industry changes driving this perspective?

새로운 내러티브 • May 13

Underground Contractor Consolidation And Grade Dependence Will Shape Future Operational Stability

Catalysts About Pantoro Gold Pantoro Gold operates the Norseman Gold Project with a mix of underground and open pit mining and toll treatment arrangements. What are the underlying business or industry changes driving this perspective?

새로운 내러티브 • Apr 28

High Grade Underground Expansion And Gladstone Development Will Transform Long Term Operations

Catalysts About Pantoro Gold Pantoro Gold is a gold producer focused on the Norseman Gold Project in Western Australia, operating a mix of underground and open pit mines. What are the underlying business or industry changes driving this perspective?

분석 기사 • Sep 09

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Pantoro Gold Limited ( ASX:PNR ) shares have continued their recent momentum with a 29% gain in the last month alone...

분석 기사 • Jul 24

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Pantoro Gold Limited ( ASX:PNR ) shareholders have had their patience rewarded with a 26% share price jump in the last...

분석 기사 • May 07

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

Pantoro Gold Limited ( ASX:PNR ) shares have continued their recent momentum with a 30% gain in the last month alone...

새로운 내러티브 • Apr 21

Gold producer with strong balance sheet and good upside

Pantoro Ltd is a mid-tier producer in Australia. They are producing around 100,000 oz (Norseman). The Norseman project has a 2 million oz underground (5+ gpt) and 2 million oz open pit (2 gpt) project

분석 기사 • Apr 07

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Pantoro fair value estimate is AU$4.92 Pantoro is estimated to...

분석 기사 • Mar 06

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

Pantoro Limited ( ASX:PNR ) shares have continued their recent momentum with a 27% gain in the last month alone. The...

분석 기사 • Jan 10

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

You may think that with a price-to-sales (or "P/S") ratio of 3x Pantoro Limited ( ASX:PNR ) is definitely a stock worth...

분석 기사 • Sep 08

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Pantoro Limited ( ASX:PNR ) shares have had a really impressive month, gaining 31% after a shaky period beforehand. The...

이익 및 매출 성장 예측

ASX:PNR - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	734	238	218	371	6
6/30/2027	650	209	191	359	6
6/30/2026	515	154	113	300	6
12/31/2025	442	106	109	254	N/A
9/30/2025	400	82	92	218	N/A
6/30/2025	357	57	75	182	N/A
3/31/2025	323	15	50	133	N/A
12/31/2024	289	-27	24	85	N/A
9/30/2024	259	-38	-9	42	N/A
6/30/2024	229	-49	-41	-1	N/A
3/31/2024	188	-47	-61	-22	N/A
12/31/2023	147	-45	-81	-43	N/A
9/30/2023	123	-60	-81	-30	N/A
6/30/2023	99	-75	-81	-17	N/A
3/31/2023	88	-65	-82	-9	N/A
12/31/2022	77	-56	-84	-1	N/A
9/30/2022	75	-33	-67	9	N/A
6/30/2022	74	-11	-49	20	N/A
3/31/2022	79	-3	-38	26	N/A
12/31/2021	85	4	-28	32	N/A
9/30/2021	86	8	-22	33	N/A
6/30/2021	88	12	-16	34	N/A
3/31/2021	88	9	-12	33	N/A
12/31/2020	88	5	-9	33	N/A
9/30/2020	85	-12	-13	26	N/A
6/30/2020	82	-29	-18	19	N/A
3/31/2020	80	-27	-16	19	N/A
12/31/2019	77	-25	-15	18	N/A
9/30/2019	77	-12	N/A	18	N/A
6/30/2019	77	1	N/A	19	N/A
3/31/2019	79	3	N/A	21	N/A
12/31/2018	82	5	N/A	23	N/A
9/30/2018	84	9	N/A	28	N/A
6/30/2018	87	14	N/A	32	N/A
3/31/2018	86	13	N/A	29	N/A
12/31/2017	85	12	N/A	26	N/A
9/30/2017	74	-2	N/A	23	N/A
6/30/2017	64	-16	N/A	20	N/A
3/31/2017	51	-19	N/A	15	N/A
12/31/2016	39	-22	N/A	11	N/A
9/30/2016	29	-14	N/A	7	N/A
6/30/2016	20	-5	N/A	3	N/A
3/31/2016	12	-5	N/A	1	N/A
12/31/2015	5	-5	N/A	-1	N/A
9/30/2015	2	-4	N/A	-1	N/A

애널리스트 향후 성장 전망

수입 대 저축률: PNR 의 연간 예상 수익 증가율(29.1%)이 saving rate(3.6%)보다 높습니다.

수익 vs 시장: PNR 의 연간 수익(29.1%)이 Australian 시장(11.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: PNR 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: PNR 의 수익(연간 20.1%)이 Australian 시장(연간 5.9%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: PNR 의 수익(연간 20.1%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: PNR의 자본 수익률은 3년 후 26.2%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2026/07/12 03:35
종가	2026/07/10 00:00
수익	2025/12/31
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Pantoro Gold Limited는 7명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
David Coates	Bell Potter
Tim McCormack	Canaccord Genuity
Hugo Nicolaci	Goldman Sachs

Pantoro Gold 향후 성장

Future 기준 점검 6/6

핵심 정보

최근 향후 성장 업데이트

Pantoro Gold Limited Provides Production Guidance for Year 2027

Price target decreased by 17% to AU$4.27

Price target decreased by 7.4% to AU$5.14

Price target decreased by 8.5% to AU$6.14

Consensus revenue estimates fall by 10%

Consensus EPS estimates fall by 12%, revenue upgraded

Recent updates

Pantoro Gold Limited Provides Production Guidance for Year 2027

Price target decreased by 17% to AU$4.27

Pantoro Gold Misses Guidance and Launches Turnaround Plan After Production Setbacks

Price target decreased by 7.4% to AU$5.14

None

Pantoro Gold Rises as Drilling Uncovers High-Grade Results at Norseman Racetrack Target

Investor sentiment deteriorates as stock falls 21%

High Grade Underground Expansion And Toll Ore Partnerships Will Reshape This Gold Producer

Underground Contractor Consolidation And Grade Dependence Will Shape Future Operational Stability

Investor sentiment deteriorates as stock falls 15%

High Grade Underground Expansion And Gladstone Development Will Transform Long Term Operations

Pantoro Gold Limited to Report Q3, 2026 Results on Apr 28, 2026

Investor sentiment deteriorates as stock falls 16%

Investor sentiment deteriorates as stock falls 30%

Price target decreased by 8.5% to AU$6.14

Consensus revenue estimates fall by 10%

Investor sentiment improves as stock rises 17%

Consensus EPS estimates fall by 12%, revenue upgraded

Investor sentiment deteriorates as stock falls 16%

Consensus EPS estimates increase by 17%

Price target increased by 8.4% to AU$6.53

Investor sentiment improves as stock rises 16%

CEO, MD & Executive Director recently sold AU$1.1m worth of stock

Investor sentiment deteriorates as stock falls 19%

Price target increased by 9.2% to AU$6.26

Price target increased by 7.7% to AU$6.04

Now 20% undervalued

Price target increased by 15% to AU$5.61

Pantoro Gold Limited, Annual General Meeting, Nov 26, 2025

Full year 2025 earnings: EPS and revenues exceed analyst expectations

Non-Executive Director recently sold AU$4.6m worth of stock

Pantoro Gold Limited's (ASX:PNR) Shares Bounce 29% But Its Business Still Trails The Industry

Price target increased by 8.9% to AU$4.16

Now 20% overvalued after recent price rise

Pantoro Gold Limited (ASX:PNR) Shares Fly 26% But Investors Aren't Buying For Growth

Price target increased by 10% to AU$3.55

Now 27% undervalued

Forecast breakeven date pushed back to 2026

Pantoro Gold Limited (ASX:PNR) Stock Catapults 30% Though Its Price And Business Still Lag The Industry

Now 27% undervalued

Gold producer with strong balance sheet and good upside

Price target increased by 9.5% to AU$3.12

Pantoro Gold Limited Provides Results from Ongoing Extensional and Infill Drilling Program At the Ok Underground Mine

Are Investors Undervaluing Pantoro Limited (ASX:PNR) By 48%?

Price target increased by 11% to AU$2.85

First half 2025 earnings released: EPS: AU$0.001 (vs AU$0.003 loss in 1H 2024)

Pantoro Limited (ASX:PNR) Surges 27% Yet Its Low P/S Is No Reason For Excitement

CEO, MD & Executive Director exercised options and sold AU$2.0m worth of stock

Pantoro Limited Appoints Stuart Mathews as an Independent Non-Executive Director

The Market Doesn't Like What It Sees From Pantoro Limited's (ASX:PNR) Revenues Yet

Less than half of directors are independent

Pantoro Limited Announces Colin McIntyre to Retire from the Board

Price target increased by 12% to AU$0.14

Price target increased by 23% to AU$0.12

Full year 2024 earnings: EPS misses analyst expectations

Even With A 31% Surge, Cautious Investors Are Not Rewarding Pantoro Limited's (ASX:PNR) Performance Completely

Pantoro Limited has filed a Follow-on Equity Offering in the amount of AUD 100 million.

Pantoro Limited has completed a Follow-on Equity Offering in the amount of AUD 88.303825 million.

Independent Non-Executive Director recently sold AU$86k worth of stock

Pantoro Limited, Annual General Meeting, May 29, 2024

First half 2024 earnings released: AU$0.003 loss per share (vs AU$0.028 loss in 1H 2023)

Independent Non-Executive Director recently sold AU$350k worth of stock

Price target decreased by 8.0% to AU$0.051

New major risk - Financial position

Consensus estimates of losses per share improve by 11%

Independent Non-Executive Director recently sold AU$155k worth of stock

Consensus estimates of losses per share improve by 28%

New major risk - Financial position

New minor risk - Market cap size