Dyno Nobel Limited

ASX:DNL 주식 리포트

시가총액: AU$7.0b

Dyno Nobel 향후 성장

Future 기준 점검 2/6

Dyno Nobel 의 수익은 연간 2.2% 감소할 것으로 예상되는 반면, 연간 수익은 14.3% 로 증가할 것으로 예상됩니다. EPS는 연간 14.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 8.9% 로 예상됩니다.

핵심 정보

14.3%

이익 성장률

14.93%

EPS 성장률

Chemicals 이익 성장30.9%
매출 성장률-2.2%
향후 자기자본이익률8.89%
애널리스트 커버리지

Good

마지막 업데이트10 Sep 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jun 22

DNL: Explosives Focus And Dividend Payout Will Support Future Steady Returns

Analysts have slightly trimmed their fair value estimate for Dyno Nobel to A$3.61. This reflects a modestly higher discount rate alongside adjusted assumptions for revenue growth, profit margins, and future P/E multiples.
내러티브 업데이트 • Jun 07

DNL: Pure Play Explosives Focus And Dividend Payout Will Support Measured Returns

Dyno Nobel's analyst price target has been revised slightly to A$3.62 from A$3.61 as analysts fine tune their models around a modestly lower discount rate, a small shift in expected revenue decline, a marginally higher profit margin, and a steady future P/E assumption. What's in the News Dyno Nobel shares recently reached a multi year high, with the move linked in news reports to the company becoming a pure play explosives business and reporting an 83% rise in half year profit.
내러티브 업데이트 • May 20

DNL: Lower Discount Rate And Dividend Payout Will Support Measured Return Outlook

Analysts have raised their price target on Dyno Nobel to A$3.61 from A$3.43, reflecting updated assumptions that include a slightly lower discount rate, a modestly higher profit margin and a reduced future P/E multiple, even as forecast revenue growth is marked down a touch. What's in the News Dyno Nobel declared an ordinary dividend of A$0.046 per share for the six months ended March 31, 2026, providing cash returns to shareholders for this period (Key Developments).
분석 기사 • May 19

Dyno Nobel's (ASX:DNL) Performance Is Even Better Than Its Earnings Suggest

Dyno Nobel Limited ( ASX:DNL ) recently posted some strong earnings, and the market responded positively. We did some...
내러티브 업데이트 • Apr 27

DNL: Slightly Higher P/E Assumptions Will Support A Measured Return Outlook

Analysts have nudged their price target on Dyno Nobel slightly higher to A$21.10 from A$20.90, citing a small adjustment in discount rate assumptions and updated expectations around revenue trends, profit margins, and future P/E levels. Valuation Changes Fair Value: A$3.43 is unchanged, indicating no revision to the core valuation estimate.
내러티브 업데이트 • Apr 11

DNL: Refined Discount Rate And P/E Framework Will Support Measured Future Return Profile

Analysts have raised their A$ price target for Dyno Nobel by A$X.X0, citing updated assumptions for the discount rate, profit margin and future P/E that, in their view, better reflect the company’s current risk profile and earnings power. Analyst Commentary Bullish Takeaways Bullish analysts see the higher A$ price target as more aligned with their revised discount rate and earnings assumptions, which they view as better capturing Dyno Nobel’s current risk profile.
내러티브 업데이트 • Mar 28

DNL: Refined Discount Rate And P/E Assumptions Will Guide Balanced Return Outlook

Analysts have lifted their A$ price target on Dyno Nobel by A$X to A$Y. This reflects updated assumptions around discount rates, revenue growth, profit margins and a slightly higher future P/E multiple following recent research updates.
내러티브 업데이트 • Mar 13

DNL: Expanded Buyback And Jefferies Upgrade Will Support Forward P/E Repricing

Analysts have trimmed their A$ price target for Dyno Nobel, reflecting slightly lower fair value and margin assumptions, along with updated views on revenue trends and future P/E multiples following recent research, including the Jefferies upgrade rationale. Analyst Commentary Bullish Takeaways Bullish analysts see the revised A$ price targets as still offering some upside relative to their updated fair value work, even after trimming assumptions.
내러티브 업데이트 • Feb 27

DNL: Buyback Expansion And Refined P/E Assumptions Will Shape Future Rating Balance

Analysts have lifted their A$ fair value estimate for Dyno Nobel by A$0.00, citing modest adjustments to the discount rate and P/E assumptions following the recent upgrade in Street research coverage. Analyst Commentary Bullish Takeaways Bullish analysts see the recent upgrade in research coverage as a signal that the market is paying closer attention to Dyno Nobel's earnings profile and P/E assumptions, which can support a more confident fair value framework.
내러티브 업데이트 • Feb 11

DNL: Buybacks And P/E Assumptions Will Shape Balanced Rating Outlook

Analyst price targets for Dyno Nobel have been revised to A$3.59 from A$3.35. Analysts point to updated assumptions around discount rates, profit margins and future P/E as key reasons for the change.
내러티브 업데이트 • Jan 27

DNL: Buybacks And Dividends Will Support Mixed Rating Outlook

Dyno Nobel's analyst price target has been revised slightly higher to A$3.59 from A$3.54, as analysts factor in modest adjustments to fair value, discount rate, revenue growth, profit margin and future P/E assumptions following recent mixed rating actions. Analyst Commentary Bullish Takeaways Bullish analysts are comfortable lifting fair value assumptions slightly, which supports the higher A$3.59 price target and reflects some confidence in Dyno Nobel's ability to execute against current forecasts.
내러티브 업데이트 • Jan 12

DNL: Neutral View Suggests Buybacks And Dividends Will Steady Future Returns

Narrative Update: Dyno Nobel Analyst Target Revision Analysts have lowered their price target for Dyno Nobel to A$3.35 from A$3.54, citing valuation as the key driver of the updated view. Analyst Commentary Analyst commentary around Dyno Nobel is centered on valuation, with the recent move to a Neutral stance and a A$3.35 price target suggesting that, in their view, the share price now more closely reflects fundamentals.
분석 기사 • Jan 09

Insufficient Growth At Dyno Nobel Limited (ASX:DNL) Hampers Share Price

Dyno Nobel Limited's ( ASX:DNL ) price-to-sales (or "P/S") ratio of 1.6x might make it look like a strong buy right now...
분석 기사 • Dec 22

Dyno Nobel Limited (ASX:DNL) Shares Could Be 30% Below Their Intrinsic Value Estimate

Key Insights Using the 2 Stage Free Cash Flow to Equity, Dyno Nobel fair value estimate is AU$4.68 Dyno Nobel is...
내러티브 업데이트 • Dec 18

DNL: Share Buyback And Dividend Policy Will Support Future Upside Potential

Analysts cut their price target on Dyno Nobel by A$0.08 to A$3.35. This reflects a more cautious stance on valuation despite only modest tweaks to growth and discount rate assumptions.
분석 기사 • Dec 05

Dyno Nobel (ASX:DNL) Has A Pretty Healthy Balance Sheet

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
내러티브 업데이트 • Dec 04

DNL: Dividend Payout And Neutral Rating Will Shape Steady Near Term Outlook

Analysts have modestly lowered their price target on Dyno Nobel to A$3.35 from A$3.54, citing valuation concerns following its recent outperformance. Analyst Commentary Analysts note that the downgrade to Neutral is primarily driven by valuation following Dyno Nobel's recent share price strength, rather than a material deterioration in fundamentals.
내러티브 업데이트 • Nov 20

DNL: Dividend Declaration and Forecast Metrics Signal Steady Outlook Ahead

Dyno Nobel's analyst price target has been revised upward from $3.30 to $3.51. This change reflects increased optimism from analysts based on improved revenue growth projections and slightly higher expected profit margins.
내러티브 업데이트 • Nov 05

DNL: Fair Value Estimate Will Remain Stable Amid Slight Forecast Adjustments

Analysts have raised their price target for Dyno Nobel slightly, from $3.29 to $3.30. They cite modest improvements in revenue growth expectations and a marginally lower discount rate in their updated forecasts.
내러티브 업데이트 • Oct 22

Analysts Lift Dyno Nobel Price Target as Valuation Edges Up Despite Lower Growth

Analysts have raised their price target for Dyno Nobel slightly to $3.29 from $3.28, citing updated discount rates and revised growth expectations. Valuation Changes Fair Value has increased marginally, moving from A$3.28 to A$3.29 per share.
내러티브 업데이트 • Oct 08

Dyno Nobel Asia Pacific's Record Earnings And Advanced Technology To Drive Global Explosives Leadership

Analysts have raised their price target for Dyno Nobel from $3.06 to $3.28. This reflects improved profit margin projections and a slightly lower discount rate, despite expectations for reduced revenue growth.
내러티브 업데이트 • Sep 24

Dyno Nobel Asia Pacific's Record Earnings And Advanced Technology To Drive Global Explosives Leadership

Dyno Nobel's consensus analyst price target has increased to A$3.06, primarily reflecting a higher future P/E multiple, despite revenue growth forecasts remaining largely unchanged. Valuation Changes Summary of Valuation Changes for Dyno Nobel The Consensus Analyst Price Target has risen slightly from A$2.98 to A$3.06.
User avatar
새로운 내러티브 • Dec 19

Dyno Nobel Asia Pacific's Record Earnings And Advanced Technology To Drive Global Explosives Leadership

Incitec Pivot's strategy to lead in global explosives aims to double earnings through advanced technology, affecting revenue and growth.

이익 및 매출 성장 예측

ASX:DNL - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
9/30/20283,55736338868211
9/30/20273,44432035464811
9/30/20263,54922410743311
3/31/20263,905255-8347N/A
12/31/20253,83720146461N/A
9/30/20253,768147101575N/A
6/30/20253,566-12170630N/A
3/31/20253,471-171240685N/A
12/31/20243,535-22876488N/A
9/30/20243,598-285-88290N/A
6/30/20244,020-107-3411N/A
3/31/20244,4417082531N/A
12/31/20234,942173144616N/A
9/30/20235,444277206701N/A
3/31/20235,9534888201,320N/A
12/31/20225,7555697401,207N/A
9/30/20225,5566496591,093N/A
6/30/20225,504660488884N/A
3/31/20224,875402316674N/A
12/31/20214,627276306662N/A
9/30/20214,380149295650N/A
6/30/20214,115122151470N/A
3/31/20213,849958290N/A
12/31/20203,915109137418N/A
9/30/20203,980123267545N/A
6/30/20204,026149269573N/A
3/31/20204,072175271602N/A
12/31/20194,016164N/A508N/A
9/30/20193,960152N/A415N/A
6/30/20193,955197N/A591N/A
3/31/20193,951242N/A766N/A
12/31/20183,922225N/A715N/A
9/30/20183,892208N/A663N/A
6/30/20183,772191N/A637N/A
3/31/20183,651174N/A610N/A
12/31/20173,574246N/A629N/A
9/30/20173,497319N/A648N/A
6/30/20173,442284N/A594N/A
3/31/20173,388249N/A540N/A
12/31/20163,383188N/A558N/A
9/30/20163,378128N/A575N/A
6/30/20163,493206N/A625N/A
3/31/20163,609284N/A674N/A
12/31/20153,645341N/A715N/A
9/30/20153,682399N/A756N/A

애널리스트 향후 성장 전망

수입 대 저축률: DNL 의 연간 예상 수익 증가율(14.3%)이 saving rate(3.8%)보다 높습니다.

수익 vs 시장: DNL 의 연간 수익(14.3%)이 Australian 시장(11.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: DNL 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: DNL 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -2.2%).

고성장 매출: DNL 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -2.2%).

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: DNL의 자본 수익률은 3년 후 8.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/09/10 18:12
종가2026/09/10 00:00
수익2026/03/31
연간 수익2025/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Dyno Nobel Limited는 34명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David Matthew KratochvilAlliance Global Partners
Josh KannourakisBarrenjoey Markets Pty Limited
Brook Campbell-CrawfordBarrenjoey Markets Pty Limited