View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsBWX 향후 성장Future 기준 점검 4/6BWX (는) 각각 연간 120.7% 및 6.3% 수익과 수익이 증가할 것으로 예상됩니다.핵심 정보120.7%이익 성장률n/aEPS 성장률Personal Products 이익 성장13.9%매출 성장률6.3%향후 자기자본이익률5.68%애널리스트 커버리지Low마지막 업데이트14 Apr 2023최근 향후 성장 업데이트공고 • Jan 31BWX Limited Provides Revised Earnings Guidance for the Year Ending 30 June 2023BWX Limited provided revised earnings guidance for the year ending 30 June 2023. The company now expects revenue to be in the range of AUD 170 million - AUD 190 million against previous guidance of AUD 205 million - AUD 230 million.모든 업데이트 보기Recent updatesBoard Change • Mar 10High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Non-Executive Chairman Steve Fisher is the most experienced director on the board, commencing their role in 2022. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.공고 • Feb 10+ 1 more updateBWX Limited Announces Board ChangesBWX Limited announced the appointment of Mr. Marcus Derwin as an independent non- executive director of the Company and Chair of the Audit & Risk Committee with effect on 10 February 2023. Mr. Derwin is a highly experienced executive and director with an extensive background in corporate restructuring and M&A. He has operated across a number of industry sectors and international markets, including the Americas and the UK over the past 25 years. He has held senior roles at PwC, NAB, AMP Capital and KPMG through his professional career. He is a qualified Chartered Accountant (CA ANZ) since 1990 and a member of the AICD (MAICD) since 2002. BWX welcomes Mr. Derwin. Mr. Ian Campbell has resigned as a non-executive director of the Company with effect on 10 February 2023. Mr. Campbell was appointed as a Non-Executive Director of BWX in 2015, before being appointed as Chair in September 2018. He also served as Chair of the People & Culture Committee since July 2020. He made a significant contribution to BWX including helping to guide the business through its Initial Public Offering in 2015, the global pandemic and at the same time overseeing BWX's move to its new head office and manufacturing hub in Clayton, Victoria. BWX would like to sincerely thank Mr. Campbell for his contributions to BWX. BWX remains committed to Board renewal and is still seeking to appoint at least one additional independent non-executive director.공고 • Jan 31BWX Limited Provides Revised Earnings Guidance for the Year Ending 30 June 2023BWX Limited provided revised earnings guidance for the year ending 30 June 2023. The company now expects revenue to be in the range of AUD 170 million - AUD 190 million against previous guidance of AUD 205 million - AUD 230 million.Reported Earnings • Dec 20Full year 2022 earnings released: AU$2.14 loss per share (vs AU$0.13 profit in FY 2021)Full year 2022 results: AU$2.14 loss per share (down from AU$0.13 profit in FY 2021). Revenue: AU$198.3m (up 8.3% from FY 2021). Net loss: AU$337.0m (down AU$354.5m from profit in FY 2021). Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Personal Products industry in Oceania. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 62 percentage points per year, which is a significant difference in performance.공고 • Dec 19BWX Limited, Annual General Meeting, Feb 27, 2023BWX Limited, Annual General Meeting, Feb 27, 2023.Buying Opportunity • Jul 16Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 63%. The fair value is estimated to be AU$0.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 10%. For the next 3 years, revenue is forecast to grow by 11% per annum. Earnings is also forecast to grow by 80% per annum over the same time period.Recent Insider Transactions • Jun 19Insider recently bought AU$30m worth of stockOn the 17th of June, John Forrest bought around 27m shares on-market at roughly AU$1.11 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought AU$31m more in shares than they have sold in the last 12 months.Valuation Update With 7 Day Price Move • May 07Investor sentiment deteriorated over the past weekAfter last week's 28% share price decline to AU$1.36, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Personal Products industry globally. Total loss to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at AU$2.05 per share.Recent Insider Transactions • Mar 04Independent Non-Executive Chairman recently bought AU$99k worth of stockOn the 3rd of March, Ian Campbell bought around 41k shares on-market at roughly AU$2.40 per share. This was the largest purchase by an insider in the last 3 months. This was Ian's only on-market trade for the last 12 months.Buying Opportunity • Feb 28Now 36% undervalued after recent price dropOver the last 90 days, the stock is down 44%. The fair value is estimated to be AU$3.85, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% per annum over the last 3 years. Earnings per share has grown by 10% per annum over the last 3 years.Reported Earnings • Feb 27First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: AU$0.015 loss per share (down from AU$0.071 profit in 1H 2021). Revenue: AU$103.4m (up 22% from 1H 2021). Net loss: AU$2.34m (down 124% from profit in 1H 2021). Revenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 41%, compared to a 20% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Feb 26Investor sentiment deteriorated over the past weekAfter last week's 28% share price decline to AU$2.46, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 21x in the Personal Products industry globally. Total returns to shareholders of 4.9% over the past three years.Valuation Update With 7 Day Price Move • Jan 14Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$3.70, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 22x in the Personal Products industry globally. Total returns to shareholders of 149% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at AU$5.20 per share.Buying Opportunity • Jan 14Now 29% undervalued after recent price dropOver the last 90 days, the stock is down 24%. The fair value is estimated to be AU$5.20, however is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% per annum over the last 3 years. Earnings per share has grown by 6.6% per annum over the last 3 years.Reported Earnings • Oct 08Full year 2021 earnings released: EPS AU$0.17 (vs AU$0.12 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: AU$194.1m (up 3.4% from FY 2020). Net income: AU$23.7m (up 61% from FY 2020). Profit margin: 12% (up from 7.8% in FY 2020). Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 12% per year.Upcoming Dividend • Sep 28Upcoming dividend of AU$0.031 per shareEligible shareholders must have bought the stock before 05 October 2021. Payment date: 29 October 2021. Trailing yield: 0.8%. Lower than top quartile of Australian dividend payers (5.5%). Lower than average of industry peers (1.6%).Reported Earnings • Aug 28Full year 2021 earnings released: EPS AU$0.17 (vs AU$0.12 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: AU$388.2m (up 107% from FY 2020). Net income: AU$383.4m (up AU$368.2m from FY 2020). Profit margin: 99% (up from 8.1% in FY 2020). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 7% per year.Executive Departure • May 03Independent Non-Executive Director has left the companyOn the 30th of April, Jodie Leonard's tenure as Independent Non-Executive Director ended after 2.4 years in the role. As of December 2020, Jodie personally held 67.09k shares (AU$276k worth at the time). Jodie is the only executive to leave the company over the last 12 months.Upcoming Dividend • Mar 10Upcoming Dividend of AU$0.01 Per ShareWill be paid on the 15th of April to those who are registered shareholders by the 17th of March. The trailing yield of 1.1% is below the top quartile of Australian dividend payers (5.4%), and is lower than industry peers (1.8%).Analyst Estimate Surprise Post Earnings • Mar 03Revenue misses expectationsRevenue missed analyst estimates by 7.1%. Over the next year, revenue is forecast to grow 20%, compared to a 8.8% growth forecast for the Personal Products industry in Australia.Reported Earnings • Feb 28First half 2021 earnings released: EPS AU$0.072 (vs AU$0.034 in 1H 2020)The company reported a solid first half result with improved earnings and profit margins, although revenues were flat. First half 2021 results: Revenue: AU$84.5m (flat on 1H 2020). Net income: AU$9.86m (up 133% from 1H 2020). Profit margin: 12% (up from 5.0% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has fallen by 4% per year.Is New 90 Day High Low • Feb 18New 90-day low: AU$3.90The company is down 4.0% from its price of AU$4.06 on 20 November 2020. The Australian market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Personal Products industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$6.23 per share.Is New 90 Day High Low • Oct 30New 90-day low: AU$3.84The company is down 2.0% from its price of AU$3.91 on 31 July 2020. The Australian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Personal Products industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$5.95 per share.이익 및 매출 성장 예측CHIA:BWX - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/2025210491416/30/20241992111616/30/2023186-91627112/31/2022180-432-69-48N/A9/30/2022189-385-57-32N/A6/30/2022198-337-45-15N/A3/31/2022194-169-282N/A12/31/20211962-1118N/A9/30/202119010-122N/A6/30/202118318826N/A3/31/2021186191427N/A12/31/2020188202028N/A9/30/2020188172128N/A6/30/2020188152127N/A3/31/202017713N/AN/AN/A12/31/2019165111519N/A9/30/201915710712N/A6/30/201915010-14N/A3/31/201915013N/AN/AN/A12/31/201815016-11-7N/A9/30/201814918-5-1N/A6/30/20181491924N/A3/31/20181261556N/A12/31/20171021178N/A9/30/201788121011N/A6/30/201773131313N/A3/31/201768141212N/A12/31/201664141112N/A9/30/20165913N/A11N/A6/30/20165412N/A10N/A3/31/2016478N/A8N/A12/31/2015414N/A7N/A9/30/2015341N/A2N/A6/30/201528-2N/A-2N/A6/30/201490N/A0N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: BWX 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: BWX (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: BWX 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: BWX 의 수익(연간 6.3%)이 Australian 시장(연간 5.9%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: BWX 의 수익(연간 6.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: BWX의 자본 수익률은 3년 후 5.7%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YHousehold 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/06/20 12:11종가2023/03/23 00:00수익2022/12/31연간 수익2022/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스BWX Limited는 5명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Cameron BellCanaccord GenuitySam TeegerCitigroup IncElijah MayrCLSA2명의 분석가 더 보기
공고 • Jan 31BWX Limited Provides Revised Earnings Guidance for the Year Ending 30 June 2023BWX Limited provided revised earnings guidance for the year ending 30 June 2023. The company now expects revenue to be in the range of AUD 170 million - AUD 190 million against previous guidance of AUD 205 million - AUD 230 million.
Board Change • Mar 10High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. Independent Non-Executive Chairman Steve Fisher is the most experienced director on the board, commencing their role in 2022. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.
공고 • Feb 10+ 1 more updateBWX Limited Announces Board ChangesBWX Limited announced the appointment of Mr. Marcus Derwin as an independent non- executive director of the Company and Chair of the Audit & Risk Committee with effect on 10 February 2023. Mr. Derwin is a highly experienced executive and director with an extensive background in corporate restructuring and M&A. He has operated across a number of industry sectors and international markets, including the Americas and the UK over the past 25 years. He has held senior roles at PwC, NAB, AMP Capital and KPMG through his professional career. He is a qualified Chartered Accountant (CA ANZ) since 1990 and a member of the AICD (MAICD) since 2002. BWX welcomes Mr. Derwin. Mr. Ian Campbell has resigned as a non-executive director of the Company with effect on 10 February 2023. Mr. Campbell was appointed as a Non-Executive Director of BWX in 2015, before being appointed as Chair in September 2018. He also served as Chair of the People & Culture Committee since July 2020. He made a significant contribution to BWX including helping to guide the business through its Initial Public Offering in 2015, the global pandemic and at the same time overseeing BWX's move to its new head office and manufacturing hub in Clayton, Victoria. BWX would like to sincerely thank Mr. Campbell for his contributions to BWX. BWX remains committed to Board renewal and is still seeking to appoint at least one additional independent non-executive director.
공고 • Jan 31BWX Limited Provides Revised Earnings Guidance for the Year Ending 30 June 2023BWX Limited provided revised earnings guidance for the year ending 30 June 2023. The company now expects revenue to be in the range of AUD 170 million - AUD 190 million against previous guidance of AUD 205 million - AUD 230 million.
Reported Earnings • Dec 20Full year 2022 earnings released: AU$2.14 loss per share (vs AU$0.13 profit in FY 2021)Full year 2022 results: AU$2.14 loss per share (down from AU$0.13 profit in FY 2021). Revenue: AU$198.3m (up 8.3% from FY 2021). Net loss: AU$337.0m (down AU$354.5m from profit in FY 2021). Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Personal Products industry in Oceania. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 62 percentage points per year, which is a significant difference in performance.
공고 • Dec 19BWX Limited, Annual General Meeting, Feb 27, 2023BWX Limited, Annual General Meeting, Feb 27, 2023.
Buying Opportunity • Jul 16Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 63%. The fair value is estimated to be AU$0.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 10%. For the next 3 years, revenue is forecast to grow by 11% per annum. Earnings is also forecast to grow by 80% per annum over the same time period.
Recent Insider Transactions • Jun 19Insider recently bought AU$30m worth of stockOn the 17th of June, John Forrest bought around 27m shares on-market at roughly AU$1.11 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought AU$31m more in shares than they have sold in the last 12 months.
Valuation Update With 7 Day Price Move • May 07Investor sentiment deteriorated over the past weekAfter last week's 28% share price decline to AU$1.36, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 19x in the Personal Products industry globally. Total loss to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at AU$2.05 per share.
Recent Insider Transactions • Mar 04Independent Non-Executive Chairman recently bought AU$99k worth of stockOn the 3rd of March, Ian Campbell bought around 41k shares on-market at roughly AU$2.40 per share. This was the largest purchase by an insider in the last 3 months. This was Ian's only on-market trade for the last 12 months.
Buying Opportunity • Feb 28Now 36% undervalued after recent price dropOver the last 90 days, the stock is down 44%. The fair value is estimated to be AU$3.85, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% per annum over the last 3 years. Earnings per share has grown by 10% per annum over the last 3 years.
Reported Earnings • Feb 27First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: AU$0.015 loss per share (down from AU$0.071 profit in 1H 2021). Revenue: AU$103.4m (up 22% from 1H 2021). Net loss: AU$2.34m (down 124% from profit in 1H 2021). Revenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 41%, compared to a 20% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Feb 26Investor sentiment deteriorated over the past weekAfter last week's 28% share price decline to AU$2.46, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 21x in the Personal Products industry globally. Total returns to shareholders of 4.9% over the past three years.
Valuation Update With 7 Day Price Move • Jan 14Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$3.70, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 22x in the Personal Products industry globally. Total returns to shareholders of 149% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at AU$5.20 per share.
Buying Opportunity • Jan 14Now 29% undervalued after recent price dropOver the last 90 days, the stock is down 24%. The fair value is estimated to be AU$5.20, however is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% per annum over the last 3 years. Earnings per share has grown by 6.6% per annum over the last 3 years.
Reported Earnings • Oct 08Full year 2021 earnings released: EPS AU$0.17 (vs AU$0.12 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: AU$194.1m (up 3.4% from FY 2020). Net income: AU$23.7m (up 61% from FY 2020). Profit margin: 12% (up from 7.8% in FY 2020). Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 12% per year.
Upcoming Dividend • Sep 28Upcoming dividend of AU$0.031 per shareEligible shareholders must have bought the stock before 05 October 2021. Payment date: 29 October 2021. Trailing yield: 0.8%. Lower than top quartile of Australian dividend payers (5.5%). Lower than average of industry peers (1.6%).
Reported Earnings • Aug 28Full year 2021 earnings released: EPS AU$0.17 (vs AU$0.12 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: AU$388.2m (up 107% from FY 2020). Net income: AU$383.4m (up AU$368.2m from FY 2020). Profit margin: 99% (up from 8.1% in FY 2020). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 7% per year.
Executive Departure • May 03Independent Non-Executive Director has left the companyOn the 30th of April, Jodie Leonard's tenure as Independent Non-Executive Director ended after 2.4 years in the role. As of December 2020, Jodie personally held 67.09k shares (AU$276k worth at the time). Jodie is the only executive to leave the company over the last 12 months.
Upcoming Dividend • Mar 10Upcoming Dividend of AU$0.01 Per ShareWill be paid on the 15th of April to those who are registered shareholders by the 17th of March. The trailing yield of 1.1% is below the top quartile of Australian dividend payers (5.4%), and is lower than industry peers (1.8%).
Analyst Estimate Surprise Post Earnings • Mar 03Revenue misses expectationsRevenue missed analyst estimates by 7.1%. Over the next year, revenue is forecast to grow 20%, compared to a 8.8% growth forecast for the Personal Products industry in Australia.
Reported Earnings • Feb 28First half 2021 earnings released: EPS AU$0.072 (vs AU$0.034 in 1H 2020)The company reported a solid first half result with improved earnings and profit margins, although revenues were flat. First half 2021 results: Revenue: AU$84.5m (flat on 1H 2020). Net income: AU$9.86m (up 133% from 1H 2020). Profit margin: 12% (up from 5.0% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has fallen by 4% per year.
Is New 90 Day High Low • Feb 18New 90-day low: AU$3.90The company is down 4.0% from its price of AU$4.06 on 20 November 2020. The Australian market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Personal Products industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$6.23 per share.
Is New 90 Day High Low • Oct 30New 90-day low: AU$3.84The company is down 2.0% from its price of AU$3.91 on 31 July 2020. The Australian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Personal Products industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$5.95 per share.