View Future GrowthXstate Resources 과거 순이익 실적과거 기준 점검 0/6Xstate Resources은 연평균 24.1%의 비율로 수입이 증가해 온 반면, Oil and Gas 산업은 연평균 16.1%의 비율로 증가했습니다. 매출은 연평균 23.1%의 비율로 감소했습니다.핵심 정보24.10%순이익 성장률34.15%주당순이익(EPS) 성장률Oil and Gas 산업 성장률32.60%매출 성장률-23.06%자기자본이익률-25.57%순이익률n/a최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 50% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 15First half 2022 earnings released: AU$0.001 loss per share (vs AU$0.001 loss in 1H 2021)First half 2022 results: AU$0.001 loss per share (in line with 1H 2021). Revenue: AU$10.4m (up 430% from 1H 2021). Net loss: AU$2.56m (loss narrowed 18% from 1H 2021). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.Reported Earnings • Apr 03Full year 2021 earnings released: AU$0.002 loss per share (vs AU$0 in FY 2020)Full year 2021 results: AU$0.002 loss per share (down from AU$0 in FY 2020). Revenue: AU$8.68m (up AU$8.61m from FY 2020). Net loss: AU$4.64m (loss widened AU$3.99m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has remained flat, which means it is well ahead of earnings.모든 업데이트 보기Recent updatesNew Risk • Jun 30New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Australian stocks, typically moving 19% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). Shareholders have been substantially diluted in the past year (233% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$6.72m market cap, or US$4.63m).Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Board Change • May 01No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.공시 • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australia공시 • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing공시 • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct ListingBoard Change • Dec 31No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.공시 • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing공시 • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.공시 • Dec 08Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC.공시 • Oct 31Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing공시 • Sep 16Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR).Xstate Resources Limited (ASX:XST) agreed to acquire 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) for AUD 0.25 million on April 4, 2025. The transaction is subject to approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement OF AUD 2.5 million. The expected completion of the transaction is September 1, 2025. On July 28, 2025, the transaction has been approved by the shareholders of Xstate Resources Limited. As of August 21, 2025, the transaction was approved by Queensland Department of Natural Resources and Mines. As of August 20, 2025, the expected completion of the transaction is August 28, 2025. As of September 3, 2025, the expected completion of the transaction is September 4, 2025. Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) on September 15, 2025.공시 • Sep 12Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 107,200,000 Price\Range: AUD 0.02 Discount Per Security: AUD 0.0012공시 • Jun 04Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million.Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million on June 4, 2025. Following completion of the transaction, ADX’s economic interest in the Anshof Field Area Partnership increases from 50% to 70%. ADX will hold a 70% interest in Anshof-3 and a 60% interest in Anshof-2A production wells, increasing ADX’s share of oil production from the Anshof Field Area from 58 BOPD to 72 BOPD. . The transfer of interest is subject to the consent of MND Austria a.s. (MND), ADX’ remaining partner in the Anshof Field Area.공시 • Apr 11Xstate Resources Limited, Annual General Meeting, May 14, 2025Xstate Resources Limited, Annual General Meeting, May 14, 2025. Location: at level 1, 31 cliff street, fremantle, wa 6160, AustraliaNew Risk • Apr 19New minor risk - Revenue sizeThe company makes less than US$5m in revenue. Total revenue: AU$7.8m (US$5.0m) This is considered a minor risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (22% average weekly change). Market cap is less than US$10m (AU$5.79m market cap, or US$3.70m). Minor Risks Large one-off items impacting financial results. Revenue is less than US$5m (AU$7.8m revenue, or US$5.0m).Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 50% per year, which means it is significantly lagging earnings.공시 • Mar 29Xstate Resources Limited, Annual General Meeting, Apr 29, 2024Xstate Resources Limited, Annual General Meeting, Apr 29, 2024, at 10:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street, Fremantle Fremantle Western Australia AustraliaReported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.New Risk • Sep 14New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$567k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$567k free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (AU$3.54m market cap, or US$2.27m).Board Change • Jun 02No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non- Executive Director Andrew Bald was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Mar 30No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Chairman Andrew Childs is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.공시 • Feb 10Xstate Resources Limited, Annual General Meeting, Mar 13, 2023Xstate Resources Limited, Annual General Meeting, Mar 13, 2023, at 11:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street Fremantle, Western Australia Western Australia Western Australia Australia Agenda: To consider the consolidation of capital; and to discuss other matters.Board Change • Nov 18No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Chairman Andrew Childs is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.Reported Earnings • Sep 15First half 2022 earnings released: AU$0.001 loss per share (vs AU$0.001 loss in 1H 2021)First half 2022 results: AU$0.001 loss per share (in line with 1H 2021). Revenue: AU$10.4m (up 430% from 1H 2021). Net loss: AU$2.56m (loss narrowed 18% from 1H 2021). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Joint Company Secretary & Executive Director David Maxwell McArthur is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.Reported Earnings • Apr 03Full year 2021 earnings released: AU$0.002 loss per share (vs AU$0 in FY 2020)Full year 2021 results: AU$0.002 loss per share (down from AU$0 in FY 2020). Revenue: AU$8.68m (up AU$8.61m from FY 2020). Net loss: AU$4.64m (loss widened AU$3.99m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has remained flat, which means it is well ahead of earnings.매출 및 비용 세부 내역Xstate Resources가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이CHIA:XST 매출, 비용 및 순이익 (AUD Millions)날짜매출순이익일반관리비연구개발비31 Dec 250-22030 Jun 251-11031 Mar 251-11031 Dec 240-11030 Jun 24-3-11031 Mar 24-1-11031 Dec 231-11030 Sep 231101030 Jun 2314-11031 Mar 2317-21031 Dec 2220-32030 Sep 2219-42030 Jun 2217-43031 Mar 2213-44031 Dec 219-54030 Sep 215-44030 Jun 212-43031 Mar 211-22031 Dec 200-10030 Sep 200-11030 Jun 200-11031 Mar 200-11031 Dec 190-11030 Sep 190-11030 Jun 19001031 Mar 190-11031 Dec 180-11030 Sep 180-22030 Jun 180-22031 Mar 180-32031 Dec 170-32030 Sep 170-32030 Jun 170-31031 Mar 170-21031 Dec 160-11030 Sep 160-11030 Jun 160-21031 Mar 160-21031 Dec 150-21030 Sep 150-110양질의 수익: XST 은(는) 현재 수익성이 없습니다.이익 마진 증가: XST는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: XST는 수익성이 없지만 지난 5년 동안 연평균 24.1%의 속도로 손실을 줄였습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 XST의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: XST은 수익성이 없어 지난 해 수익 성장률을 Oil and Gas 업계(-23.9%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: XST는 현재 수익성이 없으므로 자본 수익률이 음수(-25.57%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YEnergy 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/04 04:00종가2026/07/03 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Xstate Resources Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 50% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 15First half 2022 earnings released: AU$0.001 loss per share (vs AU$0.001 loss in 1H 2021)First half 2022 results: AU$0.001 loss per share (in line with 1H 2021). Revenue: AU$10.4m (up 430% from 1H 2021). Net loss: AU$2.56m (loss narrowed 18% from 1H 2021). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.
Reported Earnings • Apr 03Full year 2021 earnings released: AU$0.002 loss per share (vs AU$0 in FY 2020)Full year 2021 results: AU$0.002 loss per share (down from AU$0 in FY 2020). Revenue: AU$8.68m (up AU$8.61m from FY 2020). Net loss: AU$4.64m (loss widened AU$3.99m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
New Risk • Jun 30New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Australian stocks, typically moving 19% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). Shareholders have been substantially diluted in the past year (233% increase in shares outstanding). Revenue is less than US$1m. Market cap is less than US$10m (AU$6.72m market cap, or US$4.63m).
Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Board Change • May 01No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
공시 • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australia
공시 • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
공시 • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
Board Change • Dec 31No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
공시 • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing
공시 • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.
공시 • Dec 08Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC.
공시 • Oct 31Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing
공시 • Sep 16Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR).Xstate Resources Limited (ASX:XST) agreed to acquire 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) for AUD 0.25 million on April 4, 2025. The transaction is subject to approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement OF AUD 2.5 million. The expected completion of the transaction is September 1, 2025. On July 28, 2025, the transaction has been approved by the shareholders of Xstate Resources Limited. As of August 21, 2025, the transaction was approved by Queensland Department of Natural Resources and Mines. As of August 20, 2025, the expected completion of the transaction is August 28, 2025. As of September 3, 2025, the expected completion of the transaction is September 4, 2025. Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) on September 15, 2025.
공시 • Sep 12Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 107,200,000 Price\Range: AUD 0.02 Discount Per Security: AUD 0.0012
공시 • Jun 04Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million.Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million on June 4, 2025. Following completion of the transaction, ADX’s economic interest in the Anshof Field Area Partnership increases from 50% to 70%. ADX will hold a 70% interest in Anshof-3 and a 60% interest in Anshof-2A production wells, increasing ADX’s share of oil production from the Anshof Field Area from 58 BOPD to 72 BOPD. . The transfer of interest is subject to the consent of MND Austria a.s. (MND), ADX’ remaining partner in the Anshof Field Area.
공시 • Apr 11Xstate Resources Limited, Annual General Meeting, May 14, 2025Xstate Resources Limited, Annual General Meeting, May 14, 2025. Location: at level 1, 31 cliff street, fremantle, wa 6160, Australia
New Risk • Apr 19New minor risk - Revenue sizeThe company makes less than US$5m in revenue. Total revenue: AU$7.8m (US$5.0m) This is considered a minor risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (22% average weekly change). Market cap is less than US$10m (AU$5.79m market cap, or US$3.70m). Minor Risks Large one-off items impacting financial results. Revenue is less than US$5m (AU$7.8m revenue, or US$5.0m).
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 50% per year, which means it is significantly lagging earnings.
공시 • Mar 29Xstate Resources Limited, Annual General Meeting, Apr 29, 2024Xstate Resources Limited, Annual General Meeting, Apr 29, 2024, at 10:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street, Fremantle Fremantle Western Australia Australia
Reported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
New Risk • Sep 14New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$567k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$567k free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (AU$3.54m market cap, or US$2.27m).
Board Change • Jun 02No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non- Executive Director Andrew Bald was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Mar 30No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Chairman Andrew Childs is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
공시 • Feb 10Xstate Resources Limited, Annual General Meeting, Mar 13, 2023Xstate Resources Limited, Annual General Meeting, Mar 13, 2023, at 11:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street Fremantle, Western Australia Western Australia Western Australia Australia Agenda: To consider the consolidation of capital; and to discuss other matters.
Board Change • Nov 18No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Chairman Andrew Childs is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
Reported Earnings • Sep 15First half 2022 earnings released: AU$0.001 loss per share (vs AU$0.001 loss in 1H 2021)First half 2022 results: AU$0.001 loss per share (in line with 1H 2021). Revenue: AU$10.4m (up 430% from 1H 2021). Net loss: AU$2.56m (loss narrowed 18% from 1H 2021). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.
Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Joint Company Secretary & Executive Director David Maxwell McArthur is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
Reported Earnings • Apr 03Full year 2021 earnings released: AU$0.002 loss per share (vs AU$0 in FY 2020)Full year 2021 results: AU$0.002 loss per share (down from AU$0 in FY 2020). Revenue: AU$8.68m (up AU$8.61m from FY 2020). Net loss: AU$4.64m (loss widened AU$3.99m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has remained flat, which means it is well ahead of earnings.