View ValuationNido Education 향후 성장Future 기준 점검 4/6Nido Education (는) 각각 연간 27% 및 16.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 27.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.1% 로 예상됩니다.핵심 정보27.0%이익 성장률27.33%EPS 성장률Consumer Services 이익 성장27.0%매출 성장률16.7%향후 자기자본이익률13.10%애널리스트 커버리지Low마지막 업데이트08 Jun 2026최근 향후 성장 업데이트Breakeven Date Change • Feb 04Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.Breakeven Date Change • Jan 31Forecast to breakeven in 2024The 3 analysts covering Nido Education expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.2m in 2024. Average annual earnings growth of 68% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesBoard Change • May 20High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.Board Change • May 01High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.공고 • Apr 17Nido Education Limited, Annual General Meeting, May 19, 2026Nido Education Limited, Annual General Meeting, May 19, 2026. Location: at the companys registered office, suite 3, 1 park avenue, drummoyne nsw 2047 Australia공고 • Feb 26Nido Education Limited Announces Ordinary Fully Paid Dividend for the Six Months Ended December 31, 2025, Payable on March 20, 2026Nido Education Limited announced ordinary fully paid dividend of AUD 0.02200000 for the six months ended December 31, 2025. Record date is March 11, 2026. Ex-date is March 10, 2026. Payment date is March 20, 2026.공고 • Feb 13Nido Education Limited to Report Fiscal Year 2025 Results on Feb 25, 2026Nido Education Limited announced that they will report fiscal year 2025 results at 4:12 PM, AUS Eastern Standard Time on Feb 25, 2026Board Change • Dec 24High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Aug 29First half 2025 earnings released: EPS: AU$0.011 (vs AU$0.015 in 1H 2024)First half 2025 results: EPS: AU$0.011 (down from AU$0.015 in 1H 2024). Revenue: AU$81.2m (up 7.5% from 1H 2024). Net income: AU$2.50m (down 26% from 1H 2024). Profit margin: 3.1% (down from 4.4% in 1H 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Consumer Services industry in Australia.New Risk • Aug 28New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 93% Dividend yield: 8.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.공고 • Jul 30Nido Education Limited to Report First Half, 2025 Results on Aug 27, 2025Nido Education Limited announced that they will report first half, 2025 results on Aug 27, 2025공고 • Mar 26Nido Education Limited, Annual General Meeting, May 01, 2025Nido Education Limited, Annual General Meeting, May 01, 2025. Location: at minterellison, level 20, collins arch, 447 collins street, melbourne Australia공고 • Feb 27Nido Education Limited (ASX:NDO) announces an Equity Buyback for 22,566,736 shares, representing 9.89% for AUD 5 million.Nido Education Limited (ASX:NDO) announces a share repurchase program. Under the normal course issuer bid, the company will repurchase up to 123,800,000 shares, representing 10% of its issued share capital for AUD 5 million. Shares will be bought at prices up to 5% above the volume-weighted average price over the five trading days before each purchase. The purpose of program is enhancing shareholder value and enhance shareholder's value. The repurchases will be funded from company's existing debt facilities and with the cash it generates monthly. All the repurchased shares will be cancelled. The program will expire on March 13, 2026. As of February 27, 2025, the company had 228,069,706 common shares issued and outstanding.공고 • Feb 26Nido Education Limited Declares A Final Dividend for the Year Ended 31 December 2024, Payable on 28 March 2025On 26 February 2025, Nido Education Limited declared a final dividend for the year ended 31 December 2024 of 5.8 cents per ordinary share, partially franked was determined, with a record date of 19 March 2025. The dividend of $13.2 million will be paid on 28 March 2025. The dividend was not provided for in the accounts. (2023: nil).공고 • Feb 19Nido Education Limited to Report Fiscal Year 2024 Results on Feb 26, 2025Nido Education Limited announced that they will report fiscal year 2024 results on Feb 26, 2025Breakeven Date Change • Feb 04Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.공고 • Aug 13Nido Education Limited to Report First Half, 2024 Results on Aug 15, 2024Nido Education Limited announced that they will report first half, 2024 results on Aug 15, 2024공고 • Jul 23Nido Education Limited Announces the Departure of Renee Bowman as Chief Executive Officer, Effective 26 July 2024Nido Education Limited announced the departure of Chief Executive Officer Renee Bowman, effective from 26 July 2024. Founder and Managing Director, Mathew Edwards will assume Ms Bowman's responsibilities following her departure.공고 • May 17Nido Education Limited Announces Company Secretary Changes, Effective 20 May 2024Nido Education Limited announced that due to his other commitments outside of Nido, Tony Amato has resigned as Company Secretary, effective 20 May 2024. The Company announced the appointment of Trinh Bui as Company Secretary, effective, 20 May 2024.공고 • Mar 26Nido Education Limited, Annual General Meeting, May 08, 2024Nido Education Limited, Annual General Meeting, May 08, 2024.공고 • Mar 25Nido Education Limited to Report Fiscal Year 2023 Final Results on Mar 28, 2024Nido Education Limited announced that they will report fiscal year 2023 final results on Mar 28, 2024공고 • Feb 19Nido Education Limited to Report Fiscal Year 2023 Results on Feb 20, 2024Nido Education Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 20, 2024Breakeven Date Change • Jan 31Forecast to breakeven in 2024The 3 analysts covering Nido Education expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.2m in 2024. Average annual earnings growth of 68% is required to achieve expected profit on schedule.이익 및 매출 성장 예측CHIA:NDO - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028281161520212/31/2027235121316212/31/2026198101214212/31/202517061521N/A9/30/2025170101519N/A6/30/2025169141418N/A3/31/2025166142123N/A12/31/2024164152728N/A9/30/202414922222N/A6/30/2024134-111616N/A3/31/2024114-1588N/A12/31/202393-1800N/A9/30/202380-1201N/A6/30/202367-612N/A3/31/202363-6-20N/A12/31/202258-7-5-3N/A12/31/202115-201N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: NDO 의 연간 예상 수익 증가율(27%)이 saving rate(3.6%)보다 높습니다.수익 vs 시장: NDO 의 연간 수익(27%)이 Australian 시장(11.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: NDO 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: NDO 의 수익(연간 16.7%)이 Australian 시장(연간 5.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: NDO 의 수익(연간 16.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: NDO의 자본 수익률은 3년 후 13.1%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/17 13:12종가2026/07/17 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Nido Education Limited는 5명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Cameron BellCanaccord GenuityRonan BarrattMA Moelis Australia Securities Pty LtdTom TweedieMA Moelis Australia Securities Pty Ltd2명의 분석가 더 보기
Breakeven Date Change • Feb 04Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
Breakeven Date Change • Jan 31Forecast to breakeven in 2024The 3 analysts covering Nido Education expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.2m in 2024. Average annual earnings growth of 68% is required to achieve expected profit on schedule.
Board Change • May 20High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.
Board Change • May 01High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.
공고 • Apr 17Nido Education Limited, Annual General Meeting, May 19, 2026Nido Education Limited, Annual General Meeting, May 19, 2026. Location: at the companys registered office, suite 3, 1 park avenue, drummoyne nsw 2047 Australia
공고 • Feb 26Nido Education Limited Announces Ordinary Fully Paid Dividend for the Six Months Ended December 31, 2025, Payable on March 20, 2026Nido Education Limited announced ordinary fully paid dividend of AUD 0.02200000 for the six months ended December 31, 2025. Record date is March 11, 2026. Ex-date is March 10, 2026. Payment date is March 20, 2026.
공고 • Feb 13Nido Education Limited to Report Fiscal Year 2025 Results on Feb 25, 2026Nido Education Limited announced that they will report fiscal year 2025 results at 4:12 PM, AUS Eastern Standard Time on Feb 25, 2026
Board Change • Dec 24High number of new and inexperienced directorsThere are 4 new directors who have joined the board in the last 3 years. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. Founder, MD & Director Mathew Edwards is the most experienced director on the board, commencing their role in 2021. The company’s lack of experienced directors is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Aug 29First half 2025 earnings released: EPS: AU$0.011 (vs AU$0.015 in 1H 2024)First half 2025 results: EPS: AU$0.011 (down from AU$0.015 in 1H 2024). Revenue: AU$81.2m (up 7.5% from 1H 2024). Net income: AU$2.50m (down 26% from 1H 2024). Profit margin: 3.1% (down from 4.4% in 1H 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Consumer Services industry in Australia.
New Risk • Aug 28New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 93% Dividend yield: 8.5% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
공고 • Jul 30Nido Education Limited to Report First Half, 2025 Results on Aug 27, 2025Nido Education Limited announced that they will report first half, 2025 results on Aug 27, 2025
공고 • Mar 26Nido Education Limited, Annual General Meeting, May 01, 2025Nido Education Limited, Annual General Meeting, May 01, 2025. Location: at minterellison, level 20, collins arch, 447 collins street, melbourne Australia
공고 • Feb 27Nido Education Limited (ASX:NDO) announces an Equity Buyback for 22,566,736 shares, representing 9.89% for AUD 5 million.Nido Education Limited (ASX:NDO) announces a share repurchase program. Under the normal course issuer bid, the company will repurchase up to 123,800,000 shares, representing 10% of its issued share capital for AUD 5 million. Shares will be bought at prices up to 5% above the volume-weighted average price over the five trading days before each purchase. The purpose of program is enhancing shareholder value and enhance shareholder's value. The repurchases will be funded from company's existing debt facilities and with the cash it generates monthly. All the repurchased shares will be cancelled. The program will expire on March 13, 2026. As of February 27, 2025, the company had 228,069,706 common shares issued and outstanding.
공고 • Feb 26Nido Education Limited Declares A Final Dividend for the Year Ended 31 December 2024, Payable on 28 March 2025On 26 February 2025, Nido Education Limited declared a final dividend for the year ended 31 December 2024 of 5.8 cents per ordinary share, partially franked was determined, with a record date of 19 March 2025. The dividend of $13.2 million will be paid on 28 March 2025. The dividend was not provided for in the accounts. (2023: nil).
공고 • Feb 19Nido Education Limited to Report Fiscal Year 2024 Results on Feb 26, 2025Nido Education Limited announced that they will report fiscal year 2024 results on Feb 26, 2025
Breakeven Date Change • Feb 04Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2025The 3 analysts covering Nido Education previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$17.8m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
공고 • Aug 13Nido Education Limited to Report First Half, 2024 Results on Aug 15, 2024Nido Education Limited announced that they will report first half, 2024 results on Aug 15, 2024
공고 • Jul 23Nido Education Limited Announces the Departure of Renee Bowman as Chief Executive Officer, Effective 26 July 2024Nido Education Limited announced the departure of Chief Executive Officer Renee Bowman, effective from 26 July 2024. Founder and Managing Director, Mathew Edwards will assume Ms Bowman's responsibilities following her departure.
공고 • May 17Nido Education Limited Announces Company Secretary Changes, Effective 20 May 2024Nido Education Limited announced that due to his other commitments outside of Nido, Tony Amato has resigned as Company Secretary, effective 20 May 2024. The Company announced the appointment of Trinh Bui as Company Secretary, effective, 20 May 2024.
공고 • Mar 26Nido Education Limited, Annual General Meeting, May 08, 2024Nido Education Limited, Annual General Meeting, May 08, 2024.
공고 • Mar 25Nido Education Limited to Report Fiscal Year 2023 Final Results on Mar 28, 2024Nido Education Limited announced that they will report fiscal year 2023 final results on Mar 28, 2024
공고 • Feb 19Nido Education Limited to Report Fiscal Year 2023 Results on Feb 20, 2024Nido Education Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 20, 2024
Breakeven Date Change • Jan 31Forecast to breakeven in 2024The 3 analysts covering Nido Education expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$16.2m in 2024. Average annual earnings growth of 68% is required to achieve expected profit on schedule.