View ValuationBetmakers Technology Group 향후 성장Future 기준 점검 4/6Betmakers Technology Group (는) 각각 연간 119.4% 및 9.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 120.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 3% 로 예상됩니다.핵심 정보119.4%이익 성장률120.13%EPS 성장률Hospitality 이익 성장12.5%매출 성장률9.1%향후 자기자본이익률3.02%애널리스트 커버리지Low마지막 업데이트06 Jul 2026최근 향후 성장 업데이트Breakeven Date Change • Dec 24Forecast breakeven date pushed back to 2027The analyst covering Betmakers Technology Group previously expected the company to break even in 2025. New forecast suggests the company will make a profit of AU$890.0k in 2027. Average annual earnings growth of 95% is required to achieve expected profit on schedule.Breakeven Date Change • Mar 23Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$2.60m in 2023. Earnings growth of 108% is required to achieve expected profit on schedule.Breakeven Date Change • Mar 14Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$400.0k in 2023. Earnings growth of 96% is required to achieve expected profit on schedule.Breakeven Date Change • Nov 16Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.Breakeven Date Change • Nov 07Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.Breakeven Date Change • Mar 02Forecast breakeven date pushed back to 2023The 4 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 81% to 2022. The company is expected to make a profit of AU$6.90m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesBoard Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. President & Executive Chairman Matt Davey was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. President & Executive Chairman Matt Davey was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.공고 • Feb 25Betmakers Technology Group Ltd to Report First Half, 2026 Results on Feb 27, 2026Betmakers Technology Group Ltd announced that they will report first half, 2026 results on Feb 27, 2026공고 • Feb 02Betmakers Technology Group Ltd (ASX:BET) completed the acquisition of Certain assets and liabilities from Las Vegas Dissemination, Inc.Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Certain assets and liabilities from Las Vegas Dissemination, Inc. for $0.8 million on June 4, 2025. On December 5, 2025, Betmakers Technology Group Ltd (ASX:BET) entered into definitive agreement to acquire Certain assets and liabilities of the Las Vegas Dissemination Company. The transaction is subject to approval by regulatory board, consummation of due diligence investigation, definitive agreement, and third party approval needed. On December 5, 2025, it was announced that the transaction remains subject to regulatory approvals and other customary conditions precedent. Discussions with regulators and key stakeholders are well progressed and the transaction is expected to close early in second half of 2026. On January 29, 2026, it was announced the the transaction is expected to close in Q3 FY26. Brandon Roos and Michael J. Bonn of Greenberg Traurig, LLP acted as legal advisor for Las Vegas Dissemination, Inc. Betmakers Technology Group Ltd (ASX:BET) completed the acquisition of Certain assets and liabilities from Las Vegas Dissemination, Inc. on February 1, 2025.공고 • Sep 05Betmakers Technology Group Ltd, Annual General Meeting, Oct 31, 2025Betmakers Technology Group Ltd, Annual General Meeting, Oct 31, 2025.Reported Earnings • Aug 29Full year 2025 earnings released: AU$0.027 loss per share (vs AU$0.04 loss in FY 2024)Full year 2025 results: AU$0.027 loss per share (improved from AU$0.04 loss in FY 2024). Revenue: AU$85.1m (down 11% from FY 2024). Net loss: AU$26.4m (loss narrowed 32% from FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.공고 • Aug 25Betmakers Technology Group Ltd to Report Fiscal Year 2025 Results on Aug 28, 2025Betmakers Technology Group Ltd announced that they will report fiscal year 2025 results Pre-Market on Aug 28, 2025공고 • Jun 05+ 1 more updateBetmakers Technology Group Ltd has filed a Follow-on Equity Offering in the amount of AUD 1 million.Betmakers Technology Group Ltd has filed a Follow-on Equity Offering in the amount of AUD 1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 10,000,000 Price\Range: AUD 0.1공고 • Jun 04Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Las Vegas Dissemination Company for $0.80 million.Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Las Vegas Dissemination Company for $0.80 million on June 4, 2025. A cash consideration of $0.8 million will be paid by Betmakers Technology Group Ltd. As part of consideration, $0.8 million is paid towards common equity of Las Vegas Dissemination Company. The transaction is subject to approval by regulatory board, consummation of due diligence investigation, definitive agreement, and third party approval needed.공고 • Feb 25Betmakers Technology Group Ltd to Report First Half, 2025 Results on Feb 27, 2025Betmakers Technology Group Ltd announced that they will report first half, 2025 results on Feb 27, 2025Breakeven Date Change • Dec 24Forecast breakeven date pushed back to 2027The analyst covering Betmakers Technology Group previously expected the company to break even in 2025. New forecast suggests the company will make a profit of AU$890.0k in 2027. Average annual earnings growth of 95% is required to achieve expected profit on schedule.New Risk • Oct 25New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (2.3% increase in shares outstanding). Market cap is less than US$100m (AU$85.4m market cap, or US$56.6m).공고 • Sep 30Betmakers Technology Group Ltd, Annual General Meeting, Nov 26, 2024Betmakers Technology Group Ltd, Annual General Meeting, Nov 26, 2024.Reported Earnings • Aug 30Full year 2024 earnings releasedFull year 2024 results: Revenue: AU$95.2m (flat on FY 2023). Net loss: AU$38.7m (flat on FY 2023).공고 • Aug 28Betmakers Technology Group Ltd to Report Fiscal Year 2024 Results on Aug 30, 2024Betmakers Technology Group Ltd announced that they will report fiscal year 2024 results on Aug 30, 2024New Risk • Apr 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 50% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (2.3% increase in shares outstanding). Market cap is less than US$100m (AU$101.3m market cap, or US$65.4m).New Risk • Feb 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$23m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$23m free cash flow). Earnings have declined by 50% per year over the past 5 years. Minor Risk Market cap is less than US$100m (AU$93.9m market cap, or US$61.0m).공고 • Feb 23Betmakers Technology Group Ltd to Report First Half, 2024 Results on Feb 28, 2024Betmakers Technology Group Ltd announced that they will report first half, 2024 results on Feb 28, 2024공고 • Oct 31Betmakers Technology Group Ltd Announces Nicholas Chan Resigns as Non-Executive DirectorBetmakers Technology Group Ltd. advises that Non-Executive Director, Nicholas Chan, has resigned from as a director of the Company, effective 31 October 2023. At this stage there is no intention to replace Nick's role on the board. The Board's current composition is appropriate for the current size and profile of BetMakers.New Risk • Sep 14New major risk - Revenue and earnings growthEarnings have declined by 65% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 65% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (13% average weekly change). Market cap is less than US$100m (AU$103.8m market cap, or US$66.9m).Reported Earnings • Sep 01Full year 2023 earnings released: AU$0.042 loss per share (vs AU$0.10 loss in FY 2022)Full year 2023 results: AU$0.042 loss per share (improved from AU$0.10 loss in FY 2022). Revenue: AU$95.0m (up 3.6% from FY 2022). Net loss: AU$38.8m (loss narrowed 56% from FY 2022). Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 39% per year, which means it has not declined as severely as earnings.공고 • Aug 30Betmakers Technology Group Ltd, Annual General Meeting, Nov 30, 2023Betmakers Technology Group Ltd, Annual General Meeting, Nov 30, 2023. Location: at 189 Flinders Lane Malbourne Victoria AustraliaNew Risk • Aug 26New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Share price has been volatile over the past 3 months (15% average weekly change). Shareholders have been diluted in the past year (4.3% increase in shares outstanding). Market cap is less than US$100m (AU$127.4m market cap, or US$81.7m).Recent Insider Transactions • Apr 21Independent Non-Executive Director recently sold AU$60k worth of stockOn the 18th of April, Nicholas Chan sold around 400k shares on-market at roughly AU$0.15 per share. This transaction amounted to 9.0% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.Breakeven Date Change • Mar 23Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$2.60m in 2023. Earnings growth of 108% is required to achieve expected profit on schedule.Breakeven Date Change • Mar 14Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$400.0k in 2023. Earnings growth of 96% is required to achieve expected profit on schedule.Reported Earnings • Feb 24First half 2023 earnings released: AU$0.022 loss per share (vs AU$0.033 loss in 1H 2022)First half 2023 results: AU$0.022 loss per share (improved from AU$0.033 loss in 1H 2022). Revenue: AU$46.7m (up 7.5% from 1H 2022). Net loss: AU$19.9m (loss narrowed 28% from 1H 2022). Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.Buying Opportunity • Feb 07Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 17%. The fair value is estimated to be AU$0.27, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 93% over the last 3 years. Earnings per share has declined by 90%.공고 • Jan 31+ 1 more updateBetmakers Technology Group Ltd Announces Board ChangesBetmakers Technology Group Ltd. announced that Mr. Matt Davey has been appointed as President and Executive Chairman as part of a Company restructure. Mr. Davey is a former Board member of BetMakers and a highly respected global wagering and gaming business leader with a proven track record. His appointment is a key part of the Company's decision to restructure its Board and Management. The changes are intended to accelerate the delivery of business optimisation and growth, and ultimately to maximise shareholder value. The changes, effective immediately, are as follows: Nick Chan, formerly Non-Executive Chairman, remains on the Board as a Non-Executive Director; Todd Buckingham, formerly CEO, has been appointed to a new role of Chief Growth Officer, with a dedicated global project remit, as part of Todd's refocus, he has also stepped down from the Board; and Jake Henson, formerly COO, has been appointed Chief Executive Officer. The Board and Executive management team of BetMakers have taken action to realign management responsibilities and reporting lines to address the factors noted above. These changes are: Matt Davey appointed to the Board in the role of President and Executive Chairman to provide strategic direction, oversight and prioritisation Nick Chan remains on the Board as Non-Executive Director, maintaining the Company's access to his experience, corporate knowledge, and expertise Todd Buckingham moves from CEO to Chief Growth Officer with a focus on developing and executing on international opportunities; and Jake Henson is promoted from COO to CEO with a focus on driving the operational excellence of the business and optimising profitability.Breakeven Date Change • Nov 16Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.Breakeven Date Change • Nov 07Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.Reported Earnings • Aug 27Full year 2022 earnings released: AU$0.10 loss per share (vs AU$0.026 loss in FY 2021)Full year 2022 results: AU$0.10 loss per share (down from AU$0.026 loss in FY 2021). Revenue: AU$91.7m (up 371% from FY 2021). Net loss: AU$89.2m (loss widened 411% from FY 2021). Over the next year, revenue is forecast to grow 46%, compared to a 27% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 159 percentage points per year, which is a significant difference in performance.Breakeven Date Change • Mar 02Forecast breakeven date pushed back to 2023The 4 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 81% to 2022. The company is expected to make a profit of AU$6.90m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.Recent Insider Transactions • Feb 02Founder recently bought AU$199k worth of stockOn the 27th of January, Todd Buckingham bought around 320k shares on-market at roughly AU$0.62 per share. This was the largest purchase by an insider in the last 3 months. This was Todd's only on-market trade for the last 12 months.Breakeven Date Change • Sep 23Forecast to breakeven in 2022The 2 analysts covering Betmakers Technology Group expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$4.20m in 2022. Earnings growth of 95% is required to achieve expected profit on schedule.Breakeven Date Change • Sep 01Forecast to breakeven in 2023The 2 analysts covering Betmakers Technology Group expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$4.10m in 2023. Average annual earnings growth of 112% is required to achieve expected profit on schedule.Reported Earnings • Sep 01Full year 2021 earnings released: AU$0.026 loss per share (vs AU$0.005 loss in FY 2020)The company reported a decent full year result with improved revenues, although losses increased and control over costs was weaker. Full year 2021 results: Revenue: AU$19.5m (up 127% from FY 2020). Net loss: AU$17.5m (loss widened AU$15.3m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has increased by 142% per year, which means it is well ahead of earnings.Breakeven Date Change • Jun 24Forecast breakeven moved forward to 2022The 2 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$3.70m in 2022. Average annual earnings growth of 86% is required to achieve expected profit on schedule.Breakeven Date Change • May 29Forecast breakeven pushed back to 2023The analyst covering Betmakers Technology Group previously expected the company to break even in 2022. New forecast suggests losses will reduce by 35% per year to 2022. The company is expected to make a profit of AU$4.00m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.Breakeven Date Change • May 21Forecast breakeven pushed back to 2023The 2 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 35% per year to 2022. The company is expected to make a profit of AU$4.00m in 2023. Average annual earnings growth of 105% is required to achieve expected profit on schedule.Recent Insider Transactions • Mar 16Independent Chairman of the Board recently sold AU$367k worth of stockOn the 10th of March, Nicholas Chan sold around 400k shares on-market at roughly AU$0.92 per share. This was the largest sale by an insider in the last 3 months. This was Nicholas' only on-market trade for the last 12 months.Reported Earnings • Mar 02First half 2021 earnings released: AU$0.008 loss per share (vs AU$0.001 loss in 1H 2020)The company reported a mediocre first half result with increased losses and weaker control over costs, although revenues improved. First half 2021 results: Revenue: AU$7.59m (up 88% from 1H 2020). Net loss: AU$4.44m (loss widened AU$3.88m from 1H 2020). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 68% per year, which means it is tracking significantly ahead of earnings growth.Is New 90 Day High Low • Feb 13New 90-day high: AU$0.80The company is up 56% from its price of AU$0.51 on 13 November 2020. The Australian market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.15 per share.Is New 90 Day High Low • Jan 21New 90-day high: AU$0.78The company is up 79% from its price of AU$0.43 on 23 October 2020. The Australian market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.91 per share.Is New 90 Day High Low • Dec 23New 90-day high: AU$0.76The company is up 81% from its price of AU$0.42 on 25 September 2020. The Australian market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.07 per share.Is New 90 Day High Low • Nov 24New 90-day high: AU$0.58The company is up 23% from its price of AU$0.47 on 26 August 2020. The Australian market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.91 per share.이익 및 매출 성장 예측CHIA:BET - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/2028112591926/30/2027104171736/30/202694-3313312/31/202590-13514N/A9/30/202587-20-19N/A6/30/202585-26-74N/A3/31/202585-34-10-1N/A12/31/202485-42-14-5N/A9/30/202490-41-9-1N/A6/30/202495-39-53N/A3/31/202497-35-14-9N/A12/31/2023100-32-23-21N/A9/30/202397-36-28-23N/A6/30/202395-39-32-24N/A3/31/202395-60-35-23N/A12/31/202295-81-38-22N/A9/30/202293-85-37-20N/A6/30/202292-89-35-19N/A3/31/202274-65-23-9N/A12/31/202155-41-121N/A9/30/202137-29-80N/A6/30/202119-17-5-2N/A3/31/202116-12-3-2N/A12/31/202012-6-2-2N/A9/30/202010-4-1-1N/A6/30/20209-2-1-1N/A3/31/20208-2-1-1N/A12/31/20197-2-1-1N/A9/30/20197-3N/A-2N/A6/30/20196-4N/A-3N/A3/31/201910-2N/A-5N/A12/31/2018140N/A-8N/A9/30/2018140N/A-10N/A6/30/2018130N/A-11N/A12/31/20170-3N/A-9N/A9/30/20171-4N/A-7N/A6/30/20171-5N/A-6N/A3/31/20175-7N/A-6N/A12/31/20164-7N/A-6N/A9/30/20163-6N/A-5N/A6/30/20163-5N/A-3N/A3/31/20162-4N/A-3N/A12/31/20152-3N/A-2N/A9/30/20151-2N/A-2N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: BET 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.6%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: BET (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: BET 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: BET 의 수익(연간 9.1%)이 Australian 시장(연간 5.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: BET 의 수익(연간 9.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: BET의 자본 수익률은 3년 후 3%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/19 09:45종가2026/07/17 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Betmakers Technology Group Ltd는 5명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Allan FranklinCanaccord GenuityJohn CampbellJefferies LLCMilo FerrisOrd Minnett Limited2명의 분석가 더 보기
Breakeven Date Change • Dec 24Forecast breakeven date pushed back to 2027The analyst covering Betmakers Technology Group previously expected the company to break even in 2025. New forecast suggests the company will make a profit of AU$890.0k in 2027. Average annual earnings growth of 95% is required to achieve expected profit on schedule.
Breakeven Date Change • Mar 23Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$2.60m in 2023. Earnings growth of 108% is required to achieve expected profit on schedule.
Breakeven Date Change • Mar 14Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$400.0k in 2023. Earnings growth of 96% is required to achieve expected profit on schedule.
Breakeven Date Change • Nov 16Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.
Breakeven Date Change • Nov 07Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.
Breakeven Date Change • Mar 02Forecast breakeven date pushed back to 2023The 4 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 81% to 2022. The company is expected to make a profit of AU$6.90m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.
Board Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. President & Executive Chairman Matt Davey was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. President & Executive Chairman Matt Davey was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
공고 • Feb 25Betmakers Technology Group Ltd to Report First Half, 2026 Results on Feb 27, 2026Betmakers Technology Group Ltd announced that they will report first half, 2026 results on Feb 27, 2026
공고 • Feb 02Betmakers Technology Group Ltd (ASX:BET) completed the acquisition of Certain assets and liabilities from Las Vegas Dissemination, Inc.Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Certain assets and liabilities from Las Vegas Dissemination, Inc. for $0.8 million on June 4, 2025. On December 5, 2025, Betmakers Technology Group Ltd (ASX:BET) entered into definitive agreement to acquire Certain assets and liabilities of the Las Vegas Dissemination Company. The transaction is subject to approval by regulatory board, consummation of due diligence investigation, definitive agreement, and third party approval needed. On December 5, 2025, it was announced that the transaction remains subject to regulatory approvals and other customary conditions precedent. Discussions with regulators and key stakeholders are well progressed and the transaction is expected to close early in second half of 2026. On January 29, 2026, it was announced the the transaction is expected to close in Q3 FY26. Brandon Roos and Michael J. Bonn of Greenberg Traurig, LLP acted as legal advisor for Las Vegas Dissemination, Inc. Betmakers Technology Group Ltd (ASX:BET) completed the acquisition of Certain assets and liabilities from Las Vegas Dissemination, Inc. on February 1, 2025.
공고 • Sep 05Betmakers Technology Group Ltd, Annual General Meeting, Oct 31, 2025Betmakers Technology Group Ltd, Annual General Meeting, Oct 31, 2025.
Reported Earnings • Aug 29Full year 2025 earnings released: AU$0.027 loss per share (vs AU$0.04 loss in FY 2024)Full year 2025 results: AU$0.027 loss per share (improved from AU$0.04 loss in FY 2024). Revenue: AU$85.1m (down 11% from FY 2024). Net loss: AU$26.4m (loss narrowed 32% from FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
공고 • Aug 25Betmakers Technology Group Ltd to Report Fiscal Year 2025 Results on Aug 28, 2025Betmakers Technology Group Ltd announced that they will report fiscal year 2025 results Pre-Market on Aug 28, 2025
공고 • Jun 05+ 1 more updateBetmakers Technology Group Ltd has filed a Follow-on Equity Offering in the amount of AUD 1 million.Betmakers Technology Group Ltd has filed a Follow-on Equity Offering in the amount of AUD 1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 10,000,000 Price\Range: AUD 0.1
공고 • Jun 04Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Las Vegas Dissemination Company for $0.80 million.Betmakers Technology Group Ltd (ASX:BET) signed a binding heads of agreement to acquire Las Vegas Dissemination Company for $0.80 million on June 4, 2025. A cash consideration of $0.8 million will be paid by Betmakers Technology Group Ltd. As part of consideration, $0.8 million is paid towards common equity of Las Vegas Dissemination Company. The transaction is subject to approval by regulatory board, consummation of due diligence investigation, definitive agreement, and third party approval needed.
공고 • Feb 25Betmakers Technology Group Ltd to Report First Half, 2025 Results on Feb 27, 2025Betmakers Technology Group Ltd announced that they will report first half, 2025 results on Feb 27, 2025
Breakeven Date Change • Dec 24Forecast breakeven date pushed back to 2027The analyst covering Betmakers Technology Group previously expected the company to break even in 2025. New forecast suggests the company will make a profit of AU$890.0k in 2027. Average annual earnings growth of 95% is required to achieve expected profit on schedule.
New Risk • Oct 25New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (2.3% increase in shares outstanding). Market cap is less than US$100m (AU$85.4m market cap, or US$56.6m).
공고 • Sep 30Betmakers Technology Group Ltd, Annual General Meeting, Nov 26, 2024Betmakers Technology Group Ltd, Annual General Meeting, Nov 26, 2024.
Reported Earnings • Aug 30Full year 2024 earnings releasedFull year 2024 results: Revenue: AU$95.2m (flat on FY 2023). Net loss: AU$38.7m (flat on FY 2023).
공고 • Aug 28Betmakers Technology Group Ltd to Report Fiscal Year 2024 Results on Aug 30, 2024Betmakers Technology Group Ltd announced that they will report fiscal year 2024 results on Aug 30, 2024
New Risk • Apr 14New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 50% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (2.3% increase in shares outstanding). Market cap is less than US$100m (AU$101.3m market cap, or US$65.4m).
New Risk • Feb 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$23m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$23m free cash flow). Earnings have declined by 50% per year over the past 5 years. Minor Risk Market cap is less than US$100m (AU$93.9m market cap, or US$61.0m).
공고 • Feb 23Betmakers Technology Group Ltd to Report First Half, 2024 Results on Feb 28, 2024Betmakers Technology Group Ltd announced that they will report first half, 2024 results on Feb 28, 2024
공고 • Oct 31Betmakers Technology Group Ltd Announces Nicholas Chan Resigns as Non-Executive DirectorBetmakers Technology Group Ltd. advises that Non-Executive Director, Nicholas Chan, has resigned from as a director of the Company, effective 31 October 2023. At this stage there is no intention to replace Nick's role on the board. The Board's current composition is appropriate for the current size and profile of BetMakers.
New Risk • Sep 14New major risk - Revenue and earnings growthEarnings have declined by 65% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 65% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (13% average weekly change). Market cap is less than US$100m (AU$103.8m market cap, or US$66.9m).
Reported Earnings • Sep 01Full year 2023 earnings released: AU$0.042 loss per share (vs AU$0.10 loss in FY 2022)Full year 2023 results: AU$0.042 loss per share (improved from AU$0.10 loss in FY 2022). Revenue: AU$95.0m (up 3.6% from FY 2022). Net loss: AU$38.8m (loss narrowed 56% from FY 2022). Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 7.8% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 39% per year, which means it has not declined as severely as earnings.
공고 • Aug 30Betmakers Technology Group Ltd, Annual General Meeting, Nov 30, 2023Betmakers Technology Group Ltd, Annual General Meeting, Nov 30, 2023. Location: at 189 Flinders Lane Malbourne Victoria Australia
New Risk • Aug 26New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Share price has been volatile over the past 3 months (15% average weekly change). Shareholders have been diluted in the past year (4.3% increase in shares outstanding). Market cap is less than US$100m (AU$127.4m market cap, or US$81.7m).
Recent Insider Transactions • Apr 21Independent Non-Executive Director recently sold AU$60k worth of stockOn the 18th of April, Nicholas Chan sold around 400k shares on-market at roughly AU$0.15 per share. This transaction amounted to 9.0% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.
Breakeven Date Change • Mar 23Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$2.60m in 2023. Earnings growth of 108% is required to achieve expected profit on schedule.
Breakeven Date Change • Mar 14Forecast breakeven date moved forward to 2023The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2024. New consensus forecast suggests the company will make a profit of AU$400.0k in 2023. Earnings growth of 96% is required to achieve expected profit on schedule.
Reported Earnings • Feb 24First half 2023 earnings released: AU$0.022 loss per share (vs AU$0.033 loss in 1H 2022)First half 2023 results: AU$0.022 loss per share (improved from AU$0.033 loss in 1H 2022). Revenue: AU$46.7m (up 7.5% from 1H 2022). Net loss: AU$19.9m (loss narrowed 28% from 1H 2022). Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.
Buying Opportunity • Feb 07Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 17%. The fair value is estimated to be AU$0.27, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 93% over the last 3 years. Earnings per share has declined by 90%.
공고 • Jan 31+ 1 more updateBetmakers Technology Group Ltd Announces Board ChangesBetmakers Technology Group Ltd. announced that Mr. Matt Davey has been appointed as President and Executive Chairman as part of a Company restructure. Mr. Davey is a former Board member of BetMakers and a highly respected global wagering and gaming business leader with a proven track record. His appointment is a key part of the Company's decision to restructure its Board and Management. The changes are intended to accelerate the delivery of business optimisation and growth, and ultimately to maximise shareholder value. The changes, effective immediately, are as follows: Nick Chan, formerly Non-Executive Chairman, remains on the Board as a Non-Executive Director; Todd Buckingham, formerly CEO, has been appointed to a new role of Chief Growth Officer, with a dedicated global project remit, as part of Todd's refocus, he has also stepped down from the Board; and Jake Henson, formerly COO, has been appointed Chief Executive Officer. The Board and Executive management team of BetMakers have taken action to realign management responsibilities and reporting lines to address the factors noted above. These changes are: Matt Davey appointed to the Board in the role of President and Executive Chairman to provide strategic direction, oversight and prioritisation Nick Chan remains on the Board as Non-Executive Director, maintaining the Company's access to his experience, corporate knowledge, and expertise Todd Buckingham moves from CEO to Chief Growth Officer with a focus on developing and executing on international opportunities; and Jake Henson is promoted from COO to CEO with a focus on driving the operational excellence of the business and optimising profitability.
Breakeven Date Change • Nov 16Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.
Breakeven Date Change • Nov 07Forecast breakeven date pushed back to 2024The 5 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 100% to 2023. The company is expected to make a profit of AU$16.3m in 2024. Average annual earnings growth of 122% is required to achieve expected profit on schedule.
Reported Earnings • Aug 27Full year 2022 earnings released: AU$0.10 loss per share (vs AU$0.026 loss in FY 2021)Full year 2022 results: AU$0.10 loss per share (down from AU$0.026 loss in FY 2021). Revenue: AU$91.7m (up 371% from FY 2021). Net loss: AU$89.2m (loss widened 411% from FY 2021). Over the next year, revenue is forecast to grow 46%, compared to a 27% growth forecast for the Hospitality industry in Australia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 159 percentage points per year, which is a significant difference in performance.
Breakeven Date Change • Mar 02Forecast breakeven date pushed back to 2023The 4 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 81% to 2022. The company is expected to make a profit of AU$6.90m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.
Recent Insider Transactions • Feb 02Founder recently bought AU$199k worth of stockOn the 27th of January, Todd Buckingham bought around 320k shares on-market at roughly AU$0.62 per share. This was the largest purchase by an insider in the last 3 months. This was Todd's only on-market trade for the last 12 months.
Breakeven Date Change • Sep 23Forecast to breakeven in 2022The 2 analysts covering Betmakers Technology Group expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$4.20m in 2022. Earnings growth of 95% is required to achieve expected profit on schedule.
Breakeven Date Change • Sep 01Forecast to breakeven in 2023The 2 analysts covering Betmakers Technology Group expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$4.10m in 2023. Average annual earnings growth of 112% is required to achieve expected profit on schedule.
Reported Earnings • Sep 01Full year 2021 earnings released: AU$0.026 loss per share (vs AU$0.005 loss in FY 2020)The company reported a decent full year result with improved revenues, although losses increased and control over costs was weaker. Full year 2021 results: Revenue: AU$19.5m (up 127% from FY 2020). Net loss: AU$17.5m (loss widened AU$15.3m from FY 2020). Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has increased by 142% per year, which means it is well ahead of earnings.
Breakeven Date Change • Jun 24Forecast breakeven moved forward to 2022The 2 analysts covering Betmakers Technology Group previously expected the company to break even in 2023. New consensus forecast suggests the company will make a profit of AU$3.70m in 2022. Average annual earnings growth of 86% is required to achieve expected profit on schedule.
Breakeven Date Change • May 29Forecast breakeven pushed back to 2023The analyst covering Betmakers Technology Group previously expected the company to break even in 2022. New forecast suggests losses will reduce by 35% per year to 2022. The company is expected to make a profit of AU$4.00m in 2023. Average annual earnings growth of 104% is required to achieve expected profit on schedule.
Breakeven Date Change • May 21Forecast breakeven pushed back to 2023The 2 analysts covering Betmakers Technology Group previously expected the company to break even in 2022. New consensus forecast suggests losses will reduce by 35% per year to 2022. The company is expected to make a profit of AU$4.00m in 2023. Average annual earnings growth of 105% is required to achieve expected profit on schedule.
Recent Insider Transactions • Mar 16Independent Chairman of the Board recently sold AU$367k worth of stockOn the 10th of March, Nicholas Chan sold around 400k shares on-market at roughly AU$0.92 per share. This was the largest sale by an insider in the last 3 months. This was Nicholas' only on-market trade for the last 12 months.
Reported Earnings • Mar 02First half 2021 earnings released: AU$0.008 loss per share (vs AU$0.001 loss in 1H 2020)The company reported a mediocre first half result with increased losses and weaker control over costs, although revenues improved. First half 2021 results: Revenue: AU$7.59m (up 88% from 1H 2020). Net loss: AU$4.44m (loss widened AU$3.88m from 1H 2020). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 68% per year, which means it is tracking significantly ahead of earnings growth.
Is New 90 Day High Low • Feb 13New 90-day high: AU$0.80The company is up 56% from its price of AU$0.51 on 13 November 2020. The Australian market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.15 per share.
Is New 90 Day High Low • Jan 21New 90-day high: AU$0.78The company is up 79% from its price of AU$0.43 on 23 October 2020. The Australian market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.91 per share.
Is New 90 Day High Low • Dec 23New 90-day high: AU$0.76The company is up 81% from its price of AU$0.42 on 25 September 2020. The Australian market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.07 per share.
Is New 90 Day High Low • Nov 24New 90-day high: AU$0.58The company is up 23% from its price of AU$0.47 on 26 August 2020. The Australian market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.91 per share.