Brandywine Realty Trust

NYSE:BDN 株式レポート

時価総額：US$524.4m

Brandywine Realty Trust 将来の成長

Future 基準チェック /06

Brandywine Realty Trust利益と収益がそれぞれ年間16.5%と2.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に-25.5% 30%なると予測されています。

主要情報

16.5%

収益成長率

29.95%

EPS成長率

Office REITs 収益成長-6.3%
収益成長率2.8%
将来の株主資本利益率-25.53%
アナリストカバレッジ

Low

最終更新日15 May 2026

今後の成長に関する最新情報

Recent updates

ナラティブの更新 • May 02

BDN: Trimmed Outlook And Wider Loss Guidance Will Shape Future Upside Potential

Analysts have trimmed their price target on Brandywine Realty Trust by $0.50, citing updated assumptions regarding fair value, revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts see the adjusted fair value assumptions as a recalibration that still supports upside potential if Brandywine Realty Trust executes well on its revenue plans and cost discipline.
ナラティブの更新 • Apr 16

BDN: Higher Future P/E Will Support Upside Despite Calibrated Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by $0.70, citing updated assumptions for slower revenue growth, slightly lower profit margins, and a higher future P/E multiple that together temper upside expectations. Analyst Commentary Bullish Takeaways Bullish analysts view the updated higher future P/E multiple as support for valuation, suggesting the market may still be willing to pay a premium for Brandywine Realty Trust if execution on its plan remains consistent.
ナラティブの更新 • Apr 02

BDN: Cautious Outlook Will Balance Lower Fair Value With Tightening Profitability Expectations

Analysts have reduced their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E expectations. Analyst Commentary Bearish analysts have trimmed their Brandywine Realty Trust price targets, including a cut of $0.70.
ナラティブの更新 • Mar 18

BDN: Softer Margins And Lower Future P/E Will Shape Balanced Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by about $0.46, citing slightly softer profit margin assumptions and a modestly lower future P/E outlook, while keeping revenue growth and discount rate expectations broadly in line. Analyst Commentary Analysts are using the lower price target as a way to fine tune their expectations for Brandywine Realty Trust, rather than as a wholesale shift in view on the business.
ナラティブの更新 • Mar 04

BDN: Cautious Assumptions And Higher Future P/E Will Support Upside

Analysts have trimmed their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E that are now more conservative than before. Analyst Commentary Analysts framing the new, lower price target see it as a recalibration rather than a fundamental reset, with updated inputs for fair value, discount rate, revenue growth, profit margin, and future P/E all pushed in a more cautious direction.
ナラティブの更新 • Feb 18

BDN: Reset Profitability Outlook And Higher P/E Multiple Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $1.00 to $5.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Analyst Commentary Bullish analysts looking at Brandywine Realty Trust are reacting to the revised US$5.00 price target by focusing on how the new assumptions for fair value, discount rate, revenue growth, profit margin and future P/E fit together, rather than on the headline move alone.
Seeking Alpha • Feb 08

Brandywine Realty Trust: Turnaround Efforts Advance As The 2027 Challenge Looms

Summary Brandywine Realty Trust remains a Buy, offering a turnaround opportunity as management advances balance sheet improvements and asset sales to address 2027 debt maturities. BDN’s Q4 results showed stable FFO, solid leasing, and a disciplined capital plan focused on $280–$300 million in property sales and zero acquisitions. Risks include a higher-for-longer rate environment and the IBM lease expiration in 2027, but asset sales and refinancing efforts continue. Intrinsic value is estimated well above recent levels, with current dividend yield (~9.9%) potentially at risk if pressures persist but still being able to pay a strong yield long-term. Read the full article on Seeking Alpha
ナラティブの更新 • Feb 04

BDN: Revised P/E And Margin Outlook Will Support Fair Value Upside

Analysts have trimmed their price target on Brandywine Realty Trust to about US$3.75 from roughly US$4.34, reflecting updated assumptions for slightly softer revenue growth, a lower profit margin, and a reduced future P/E multiple. Analyst Commentary Recent research commentary around the revised US$3.75 price target centers on how realistic the softer revenue outlook, lower margin profile, and reduced future P/E multiple are for Brandywine Realty Trust.
ナラティブの更新 • Jan 21

BDN: Steady Fair Value And Margins Will Support Forward P/E Rebound

Analysts kept their fair value estimate for Brandywine Realty Trust steady at US$4.34, with only slight tweaks to long term assumptions around profit margin and future P/E, resulting in an overall flat price target update. What's in the News From July 1, 2025 to September 30, 2025, Brandywine Realty Trust did not repurchase any shares under its ongoing buyback program, with 0 shares repurchased for US$0 million in that period (Key Developments).
ナラティブの更新 • Jan 07

BDN: Rising Future P/E Will Support Recovery Despite Wider 2025 Loss Forecast

Analysts have raised their price target for Brandywine Realty Trust to US$4.34 from US$4.28, citing updated assumptions around fair value, revenue growth, profit margins, and future P/E multiples. What's in the News Brandywine Realty Trust reported that between July 1, 2025 and September 30, 2025, it repurchased 0 shares for US$0 million under its existing buyback program, while total repurchases under the buyback announced on January 3, 2019 stand at 7,585,652 shares, or 4.3%, for US$77.27 million (Key Developments).
ナラティブの更新 • Dec 16

BDN: Future Margins Will Improve Despite Lower Earnings Outlook And Dividend Cut

Analysts modestly raised their price target on Brandywine Realty Trust to approximately $4.30 per share, highlighting slightly stronger projected profit margins despite a marginally higher assumed discount rate. What's in the News Lowered 2025 earnings outlook; Brandywine Realty Trust now expects a loss per share of $1.05 to $1.03, compared with its prior guidance of $0.96 to $0.90 per share (company guidance filing) The board approved a reduced quarterly dividend of $0.08 per common share and OP Unit, implying an annualized $0.32 per share versus the prior annual rate of $0.60 (company dividend announcement) Valuation Changes Fair Value: Unchanged at approximately $4.28 per share, indicating no revision to the intrinsic value estimate.
ナラティブの更新 • Dec 02

BDN: Future Earnings Loss To Narrow While Dividend Payout Drops

Analysts have lowered their price target for Brandywine Realty Trust from $4.53 to $4.28 per share. They cite a modest increase in discount rate expectations along with only slight improvements in revenue growth and profit margin forecasts.
ナラティブの更新 • Nov 18

BDN: Future Profitability Expected To Improve As Dividend Is Reset

Analysts have lowered their price target for Brandywine Realty Trust from $4.83 to $4.53. This change reflects more cautious expectations for the company's revenue growth, profit margins, and future valuation multiples.
Seeking Alpha • Apr 25

Brandywine Realty Trust: Avoid The 15% Dividend Yield

Summary Brandywine Realty Trust has seen its dividend yield expand radically to 15% on the back of a tariff-induced selloff of REITs. The REIT paid out 98.4% of its fiscal 2025 first quarter FFO as a dividend to common shareholders. There are no significant lease expirations through 2025, with no further debt maturing following the February payment of a $70 million unsecured term loan. Read the full article on Seeking Alpha
User avatar
新しいナラティブ • Mar 25

Philadelphia And Austin Leasing Will Secure Future Success

Strong leasing activities in key markets and project stabilization are expected to boost revenue and improve margins.
Seeking Alpha • Feb 09

Brandywine Realty Q4 Earnings: Unsustainable Trends Are Emerging

Summary Brandywine Realty faces a challenging 2025 despite significant liquidity improvements and high leasing activity, earning a Hold rating post-Q4 earnings. BDN's ambitious business plan included $300 million in dispositions and operational improvements, but sustainability of cash flow and payout ratios remain concerns. The push into life sciences amid market oversupply and high vacancy rates poses additional risks, with key projects lagging in lease-up activity. Management anticipates a transitional year with financial strain, suggesting shareholders may benefit from waiting on the sidelines. Read the full article on Seeking Alpha
Seeking Alpha • Nov 18

Brandywine Realty Trust: A Speculative Buy With Significant Potential Upside

Summary Brandywine Realty Trust's non-office investments aim to boost long-term cash flows while reducing reliance on office properties. Key projects like Uptown ATX Schuylkill Yards are expected to stabilize in the medium term, contributing to future FFO growth. Current financial challenges include short-term debt maturities and dividend coverage. Overly pessimistic valuation based on the cap rate and P/FFO indicates significant upside potential for risk-tolerant investors. Read the full article on Seeking Alpha
Seeking Alpha • Oct 23

Brandywine Realty: Mixed Q3 Results Drive Profit Taking From Investors

Summary Brandywine Realty Trust's Q3 results were mixed, with FFO missing expectations, but revenue exceeding forecasts; forward guidance aligns with expectations. The company's lease rate is stabilizing, but tenant retention is low; focus on mixed-use and research lab spaces helps mitigate office market challenges. Asset sales and no new property purchases indicate a strategy to become “leaner and meaner”; same-store financials show slight declines but suggest stabilization. Despite the high dividend yield and favorable valuation, BDN stock remains speculative due to uncertainties in office demand and economic conditions. Read the full article on Seeking Alpha
Seeking Alpha • Oct 08

Brandywine Realty Trust: Occupancy And Joint Ventures Push Me To Sidelines (Rating Downgrade)

Summary Brandywine Realty Trust faces financial strain due to declining occupancy rates, increased joint venture commitments, and increased interest expenses. Tight cash flow is hindering Brandywine's ability to cover dividends and may necessitate further borrowing. Concentrated debt maturities between 2027 and 2029, along with geographic risk in Philadelphia, pose additional challenges for Brandywine's financial stability. I recommend staying on the sidelines until the company's cash flow situation improves, and joint ventures stabilize without needing further cash infusions. Read the full article on Seeking Alpha
Seeking Alpha • Jul 30

Brandywine Realty Q2 Earnings: Awaiting A Major Market Reversal

Summary The urban real estate sector has been reshaped by shifting consumer preferences and hybrid working patterns over the past five years. Brandywine Realty Trust focuses on Philadelphia and Austin, owning and developing mixed-use assets. Brandywine Realty reports Q2 earnings, exceeding revenue targets, increasing leasing activity, and refinancing unsecured bonds to fund and ambitious capital plan. We explore BDN's Q2 earnings amidst the broader market. Read the full article on Seeking Alpha
Seeking Alpha • May 24

Brandywine Realty Trust: A Diamond In The Rough, +12% Yield

Summary Brandywine Realty Trust is a distressed office REIT trading at a low valuation due to challenges in the commercial real estate sector. Brandywine Realty has been negatively impacted by high interest rates, resulting in lower earnings and a reduced dividend. Brandywine's future potential is significant, with development plans for two major projects that could lead to substantial upside and a return to growing FFO. Read the full article on Seeking Alpha
Seeking Alpha • Apr 29

Brandywine Realty: Why This 13.4% Dividend Yield From Office Is A Buy

Summary Brandywine Realty Trust is trading at a low 4.7x multiple to FFO due to concerns about rising office vacancy rates and a high Fed funds rate. BDN currently offers a 13.4% dividend yield that's 150% covered by the low end of 2024 FFO guidance. An April bond issue of $400 million has eliminated its 2024 debt maturity and materially increased the depth of its balance sheet. Read the full article on Seeking Alpha

業績と収益の成長予測

NYSE:BDN - アナリストの将来予測と過去の財務データ ( )USD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/2028454-115N/AN/A2
12/31/2027466-112N/AN/A4
12/31/2026477-133N/AN/A4
3/31/2026437-201121121N/A
12/31/2025431-179117117N/A
9/30/2025404-187145145N/A
6/30/2025307-327150150N/A
3/31/2025314-208164164N/A
12/31/2024316-197181181N/A
9/30/2024307-310190190N/A
6/30/2024420-166188188N/A
3/31/2024427-209196196N/A
12/31/2023475-197177177N/A
9/30/2023481-10173173N/A
6/30/202348125192192N/A
3/31/202348442186186N/A
12/31/202248253209209N/A
9/30/202247928198198N/A
6/30/202247416190190N/A
3/31/202246411178178N/A
12/31/202145812191191N/A
9/30/202145826204204N/A
6/30/2021464300205205N/A
3/31/2021487304222222N/A
12/31/2020516305226226N/A
9/30/2020540303241241N/A
6/30/202056335249249N/A
3/31/202057137262262N/A
12/31/201957134N/A234N/A
9/30/2019558138N/A228N/A
6/30/201954988N/A215N/A
3/31/201954094N/A206N/A
12/31/2018532134N/A227N/A
9/30/201853586N/A209N/A
6/30/2018526149N/A197N/A
3/31/2018522140N/A181N/A
12/31/2017517115N/A183N/A
9/30/201751828N/A172N/A
6/30/201751315N/A172N/A
3/31/20175098N/A174N/A
12/31/201651733N/A174N/A
9/30/2016535-17N/A180N/A
6/30/2016564-5N/A190N/A
3/31/20165830N/A189N/A
12/31/2015597-38N/A197N/A
9/30/201559123N/A201N/A
6/30/201558511N/A187N/A

アナリストによる今後の成長予測

収入対貯蓄率: BDN今後 3 年間、利益が出ない状態が続くと予測されています。

収益対市場: BDN今後 3 年間、利益が出ない状態が続くと予測されています。

高成長収益: BDN今後 3 年間、利益が出ない状態が続くと予測されています。

収益対市場: BDNの収益 ( 2.8% ) US市場 ( 11.8% ) よりも低い成長が予測されています。

高い収益成長: BDNの収益 ( 2.8% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: BDN 3 年以内に赤字になると予測されています。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/27 22:57
終値2026/05/27 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Brandywine Realty Trust 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。21

アナリスト機関
Jacob KilsteinArgus Research Company
Ross SmotrichBarclays
Jing Xian Tan BonnelBofA Global Research