View Past PerformanceVersamet Royalties バランスシートの健全性財務の健全性 基準チェック /46Versamet Royaltiesの総株主資本は$365.7M 、総負債は$45.0Mで、負債比率は12.3%となります。総資産と総負債はそれぞれ$425.8Mと$60.1Mです。 Versamet Royaltiesの EBIT は$57.4Mで、利息カバレッジ比率4.3です。現金および短期投資は$6.1Mです。主要情報12.30%負債資本比率US$45.00m負債インタレスト・カバレッジ・レシオ4.3x現金US$6.13mエクイティUS$365.72m負債合計US$60.09m総資産US$425.81m財務の健全性に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • May 17First quarter 2026 earnings released: EPS: US$0.14 (vs US$0.019 in 1Q 2025)First quarter 2026 results: EPS: US$0.14 (up from US$0.019 in 1Q 2025). Revenue: US$24.0m (up US$20.5m from 1Q 2025). Net income: US$13.8m (up US$12.0m from 1Q 2025). Profit margin: 57% (up from 52% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 36% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Metals and Mining industry in the US.お知らせ • Apr 29Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026.お知らせ • Apr 12Versamet Royalties Corporation (TSX:VMET) acquired 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million.Versamet Royalties Corporation (TSX:VMET) entered into a definitive agreement to acquire 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million on April 6, 2026. The total consideration of $360 million, comprised of $340 million payable in cash and $20 million in Versamet common shares. Versamet will fund the $340 million cash consideration through an amended and restated credit facility, which includes an increase of the existing revolving facility from $200 million to $250 million, maturing in March 2029, and a new term facility in the amount of $150 million, maturing in March 2028, for a combined total of $400 million, from the Bank of Montreal and National Bank of Canada. Closing of the Transaction is subject to customary closing conditions, including receipt of all regulatory and third-party approvals, along with certain other closing conditions, including the closing of Skeena’s $750 million senior secured notes offering. Closing is expected to occur in the first half of April 2026. Versamet Royalties Corporation (TSX:VMET) completed the acquisition of 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) on April 10, 2026.Reported Earnings • Mar 15Full year 2025 earnings released: EPS: US$0.22 (vs US$0.032 loss in FY 2024)Full year 2025 results: EPS: US$0.22 (up from US$0.032 loss in FY 2024). Revenue: US$34.8m (up 189% from FY 2024). Net income: US$20.3m (up US$22.8m from FY 2024). Profit margin: 59% (up from net loss in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Metals and Mining industry in the US.New Risk • Mar 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).お知らせ • Mar 13Versamet Royalties Corporation Announces Appointment of Juan Presa as Board DirectorVersamet Royalties Corporation announced the appointment of Juan Presa to the Company’s Board of Directors. Mr. Presa has joined the Board as a representative of Tether Investments S.A. de C.V., who as part of its shareholder agreement with the Company, has the right to appoint a representative to the Board. Mr. Presa has served as General Counsel of Union Group since September 2020 and as Corporate Execution Manager at Tether since November 2025, contributing to strategic initiatives and overseeing critical operational processes. His professional experience encompasses advising companies across diverse sectors, including agriculture, mining, and FinTech, with a strong focus on capital markets. He has worked with publicly listed companies on major exchanges such as the New York Stock Exchange, NASDAQ, and the Toronto Stock Exchange. He graduated from the Catholic University in Uruguay with a law degree and holds a Master's Degree in M&A, Corporate, and Financial Direction from ISDE Law Business School in Madrid.Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.Board Change • Mar 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Mark Backens was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Feb 10+ 1 more updateVersamet Royalties Corporation announced that it has received CAD 21.66604 million in funding from Tether Investments, S.A. De C.V.On February 9, 2026. Versamet Royalties Corporation announces that it has closed the transaction. It has issued 1,575,712 common shares at a price of CAD 13.75 for proceeds of CAD 21,666,040. Tether Investments S.A. de C.V. acting as investor.お知らせ • Jan 31Versamet Royalties Corporation announced a financing transactionVersamet Royalties Corporation announced a non-brokered private placement for common shares on January 29, 2026. The transaction will include participation form existing investors, such as Tether Investments. The concurrent private placement is subject to necessary approvals of the Toronto Stock Exchange.お知らせ • Jan 29Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million.Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million. Security Name: Common Share Security Type: Common Stock Securities Offered: 9,100,000 Price\Range: CAD 13.75財務状況分析短期負債: VMETの 短期資産 ( $30.2M ) が 短期負債 ( $895.0K ) を超えています。長期負債: VMETの短期資産 ( $30.2M ) は 長期負債 ( $59.2M ) をカバーしていません。デット・ツー・エクイティの歴史と分析負債レベル: VMETの 純負債対資本比率 ( 10.6% ) は 満足できる 水準であると考えられます。負債の削減: VMETの負債対資本比率が過去 5 年間で減少したかどうかを判断するにはデータが不十分です。債務返済能力: VMETの負債は 営業キャッシュフロー によって 十分にカバー されています ( 70.4% )。インタレストカバレッジ: VMETの負債に対する 利息支払い は EBIT ( 4.3 x coverage) によって 十分にカバーされています。貸借対照表健全な企業の発掘7D1Y7D1Y7D1YMaterials 業界の健全な企業。View Dividend企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 23:05終値2026/05/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Versamet Royalties Corporation 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。9 アナリスト機関Nicolas DionATB CormarkRene CartierBMO Capital Markets Equity ResearchCarey MacRuryCanaccord Genuity6 その他のアナリストを表示
Reported Earnings • May 17First quarter 2026 earnings released: EPS: US$0.14 (vs US$0.019 in 1Q 2025)First quarter 2026 results: EPS: US$0.14 (up from US$0.019 in 1Q 2025). Revenue: US$24.0m (up US$20.5m from 1Q 2025). Net income: US$13.8m (up US$12.0m from 1Q 2025). Profit margin: 57% (up from 52% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 36% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Metals and Mining industry in the US.
お知らせ • Apr 29Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026.
お知らせ • Apr 12Versamet Royalties Corporation (TSX:VMET) acquired 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million.Versamet Royalties Corporation (TSX:VMET) entered into a definitive agreement to acquire 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million on April 6, 2026. The total consideration of $360 million, comprised of $340 million payable in cash and $20 million in Versamet common shares. Versamet will fund the $340 million cash consideration through an amended and restated credit facility, which includes an increase of the existing revolving facility from $200 million to $250 million, maturing in March 2029, and a new term facility in the amount of $150 million, maturing in March 2028, for a combined total of $400 million, from the Bank of Montreal and National Bank of Canada. Closing of the Transaction is subject to customary closing conditions, including receipt of all regulatory and third-party approvals, along with certain other closing conditions, including the closing of Skeena’s $750 million senior secured notes offering. Closing is expected to occur in the first half of April 2026. Versamet Royalties Corporation (TSX:VMET) completed the acquisition of 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) on April 10, 2026.
Reported Earnings • Mar 15Full year 2025 earnings released: EPS: US$0.22 (vs US$0.032 loss in FY 2024)Full year 2025 results: EPS: US$0.22 (up from US$0.032 loss in FY 2024). Revenue: US$34.8m (up 189% from FY 2024). Net income: US$20.3m (up US$22.8m from FY 2024). Profit margin: 59% (up from net loss in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Metals and Mining industry in the US.
New Risk • Mar 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).
お知らせ • Mar 13Versamet Royalties Corporation Announces Appointment of Juan Presa as Board DirectorVersamet Royalties Corporation announced the appointment of Juan Presa to the Company’s Board of Directors. Mr. Presa has joined the Board as a representative of Tether Investments S.A. de C.V., who as part of its shareholder agreement with the Company, has the right to appoint a representative to the Board. Mr. Presa has served as General Counsel of Union Group since September 2020 and as Corporate Execution Manager at Tether since November 2025, contributing to strategic initiatives and overseeing critical operational processes. His professional experience encompasses advising companies across diverse sectors, including agriculture, mining, and FinTech, with a strong focus on capital markets. He has worked with publicly listed companies on major exchanges such as the New York Stock Exchange, NASDAQ, and the Toronto Stock Exchange. He graduated from the Catholic University in Uruguay with a law degree and holds a Master's Degree in M&A, Corporate, and Financial Direction from ISDE Law Business School in Madrid.
Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.
Board Change • Mar 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Mark Backens was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Feb 10+ 1 more updateVersamet Royalties Corporation announced that it has received CAD 21.66604 million in funding from Tether Investments, S.A. De C.V.On February 9, 2026. Versamet Royalties Corporation announces that it has closed the transaction. It has issued 1,575,712 common shares at a price of CAD 13.75 for proceeds of CAD 21,666,040. Tether Investments S.A. de C.V. acting as investor.
お知らせ • Jan 31Versamet Royalties Corporation announced a financing transactionVersamet Royalties Corporation announced a non-brokered private placement for common shares on January 29, 2026. The transaction will include participation form existing investors, such as Tether Investments. The concurrent private placement is subject to necessary approvals of the Toronto Stock Exchange.
お知らせ • Jan 29Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million.Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million. Security Name: Common Share Security Type: Common Stock Securities Offered: 9,100,000 Price\Range: CAD 13.75