View ValuationMedley 将来の成長Future 基準チェック /56Medley利益と収益がそれぞれ年間27.9%と15.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に21% 28.5%なると予測されています。主要情報27.9%収益成長率28.54%EPS成長率Healthcare Services 収益成長22.3%収益成長率15.5%将来の株主資本利益率20.98%アナリストカバレッジLow最終更新日07 Apr 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 09Medley, Inc. to Report Q1, 2026 Results on May 13, 2026Medley, Inc. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 13, 2026お知らせ • Feb 13+ 1 more updateMedley, Inc., Annual General Meeting, Mar 27, 2026Medley, Inc., Annual General Meeting, Mar 27, 2026.お知らせ • Dec 27Medley, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Medley, Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026お知らせ • Nov 14Medley, Inc. (TSE:4480) announces an Equity Buyback for 1,500,000 shares, representing 4.58% for ¥3,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 1,500,000 shares, representing 4.8% for ¥3,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till March 31, 2026. As of October 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 1,360,686 shares in treasury.お知らせ • Sep 03Medley, Inc. to Report Q3, 2025 Results on Nov 14, 2025Medley, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025お知らせ • May 31Medley, Inc. to Report Q2, 2025 Results on Aug 14, 2025Medley, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025お知らせ • Mar 27Medley, Inc. to Report Q1, 2025 Results on May 14, 2025Medley, Inc. announced that they will report Q1, 2025 results on May 14, 2025お知らせ • Mar 11Medley, Inc. (TSE:4480) announces an Equity Buyback for 350,000 shares, representing 1.07% for ¥1,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 350,000 shares, representing 1.07% for ¥1,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till September 30, 2025. As of March 10, 2025, the company had 32,738,600 shares (excluding treasury stock) and 396,069 shares in treasury.お知らせ • Feb 16Medley, Inc. (TSE:4480) announces an Equity Buyback for 400,000 shares, representing 1.22% for ¥1,500 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 1.2% for ¥1,500 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The program is valid till June 30, 2025. As of December 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 218,285 shares in treasury.お知らせ • Feb 14Medley, Inc., Annual General Meeting, Mar 25, 2025Medley, Inc., Annual General Meeting, Mar 25, 2025.お知らせ • Jan 24Medley, Inc. announced that it expects to receive funding from Alfresa CorporationMedley, Inc. announced a private placement to issue common shares on January 23, 2025. The transaction will include participation from new investor Alfresa Corporation.お知らせ • Jan 23Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion.Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion on January 23, 2025. Thereafter, a reverse stock split will be carried out for the common shares of AxisRoot Holdings. The ratio of the reverse stock split will be determined in such manner that only the Company and Alfresa Corporation will own the common stock of AxisRoot Holdings and the number of shares held by minority shareholders of AxisRoot Holdings will be less than one share. All outstanding stock acquisition rights of AxisRoot Holdings are scheduled to be exercised in connection with the reverse stock split. After the reverse stock split and purchase of fractional shares, Medley will acquire 7.4% of the common stock of AxisRoot Holdings held by Alfresa Corporation via the share exchange, thereby converting AxisRoot Holdings into a wholly owned subsidiary of Medley and Alfresa Corporation will hold 0.5% of the outstanding shares of Medley. For the period ending February 29, 2024, AxisRoot Holdings, Inc. reported total revenue of ¥1.74 billion, EBIT of ¥258 million, net income of ¥167 million and EBITDA of ¥295 million. As of February 29, 2024, AxisRoot Holdings, Inc. reported total assets of ¥1.31 billion and total common equity of ¥898 million. The expected completion of the transaction is January 31, 2025.お知らせ • Dec 03Medley, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Medley, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025お知らせ • Nov 21Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million.Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million on November 20, 2024. A cash consideration of ¥928 million will be paid by Hiroshi Oda. The expected completion of the transaction is January 6, 2025.お知らせ • Nov 14Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion.Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion on November 14, 2024. A cash consideration of ¥1.3 billion will be paid by Medley, Inc. As part of consideration, ¥1.3 billion is paid towards common equity of Asfon Trust Network Inc. The expected agreement date is November 15, 2024, and completion of the transaction is January 6, 2025.お知らせ • Oct 01Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion.Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion on September 30, 2024. The actual acquisition price is expected to be the adjusted amount to be determined at the time of execution of the share acquisition. Although the currently expected acquisition price is disclosed, the final acquisition price may vary depending on the amount of the price adjustment. Medley, Inc. will also pay advisory fee and related cost of ¥120 million. For the period ending March 31, 2024, Offshore Co., Ltd. reported total revenue of ¥1.04 billion, EBIT of ¥277 million, net income of ¥68 million and EBITDA of ¥280 million. As of March 31, 2024, Offshore Co., Ltd. reported total assets of ¥2.56 billion and total common equity of ¥1.5 billion. The expected completion of the transaction is October 1, 2024.お知らせ • Aug 27Medley, Inc. to Report Q3, 2024 Results on Nov 14, 2024Medley, Inc. announced that they will report Q3, 2024 results on Nov 14, 2024業績と収益の成長予測OTCPK:MDLY.F - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202863,0844,3014,5466,541412/31/202754,9193,3743,3805,450512/31/202646,3822,3771,4493,380512/31/202536,7869752,9923,486N/A9/30/202535,1961,589N/AN/AN/A6/30/202533,0611,4371,3641,866N/A3/31/202531,4962,257N/AN/AN/A12/31/202429,3022,7982,1592,447N/A9/30/202426,6732,714N/AN/AN/A6/30/202424,5312,6903,2453,623N/A3/31/202422,0412,674N/AN/AN/A12/31/202320,5322,5663,4683,871N/A9/30/202319,2102,237N/AN/AN/A6/30/202317,8611,9323,1173,517N/A3/31/202315,7721,405N/AN/AN/A12/31/202214,1851,0171,6352,013N/A9/30/202213,2671,136N/AN/AN/A6/30/202212,3569771,2341,497N/A3/31/202211,588665N/AN/AN/A12/31/202110,8635637971,038N/A9/30/20219,676378N/AN/AN/A6/30/20218,8046319801,202N/A3/31/20217,706536N/AN/AN/A12/31/20206,830455592805N/A9/30/20206,316118N/AN/AN/A12/31/20194,765-381346513N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: MDLY.Fの予測収益成長率 (年間27.9% ) は 貯蓄率 ( 3.4% ) を上回っています。収益対市場: MDLY.Fの収益 ( 27.9% ) はUS市場 ( 16.8% ) よりも速いペースで成長すると予測されています。高成長収益: MDLY.Fの収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: MDLY.Fの収益 ( 15.5% ) US市場 ( 11.7% ) よりも速いペースで成長すると予測されています。高い収益成長: MDLY.Fの収益 ( 15.5% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: MDLY.Fの 自己資本利益率 は、3年後には高くなると予測されています ( 21 %)成長企業の発掘7D1Y7D1Y7D1YHealthcare 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/04/08 11:43終値2026/01/09 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Medley, Inc. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Ritsuo WatanabeBofA Global ResearchEi KyokuDaiwa Securities Co. Ltd.Kazuki FuruyamaMizuho Securities Co., Ltd.2 その他のアナリストを表示
お知らせ • May 09Medley, Inc. to Report Q1, 2026 Results on May 13, 2026Medley, Inc. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 13, 2026
お知らせ • Feb 13+ 1 more updateMedley, Inc., Annual General Meeting, Mar 27, 2026Medley, Inc., Annual General Meeting, Mar 27, 2026.
お知らせ • Dec 27Medley, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Medley, Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026
お知らせ • Nov 14Medley, Inc. (TSE:4480) announces an Equity Buyback for 1,500,000 shares, representing 4.58% for ¥3,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 1,500,000 shares, representing 4.8% for ¥3,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till March 31, 2026. As of October 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 1,360,686 shares in treasury.
お知らせ • Sep 03Medley, Inc. to Report Q3, 2025 Results on Nov 14, 2025Medley, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025
お知らせ • May 31Medley, Inc. to Report Q2, 2025 Results on Aug 14, 2025Medley, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025
お知らせ • Mar 27Medley, Inc. to Report Q1, 2025 Results on May 14, 2025Medley, Inc. announced that they will report Q1, 2025 results on May 14, 2025
お知らせ • Mar 11Medley, Inc. (TSE:4480) announces an Equity Buyback for 350,000 shares, representing 1.07% for ¥1,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 350,000 shares, representing 1.07% for ¥1,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till September 30, 2025. As of March 10, 2025, the company had 32,738,600 shares (excluding treasury stock) and 396,069 shares in treasury.
お知らせ • Feb 16Medley, Inc. (TSE:4480) announces an Equity Buyback for 400,000 shares, representing 1.22% for ¥1,500 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 1.2% for ¥1,500 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The program is valid till June 30, 2025. As of December 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 218,285 shares in treasury.
お知らせ • Feb 14Medley, Inc., Annual General Meeting, Mar 25, 2025Medley, Inc., Annual General Meeting, Mar 25, 2025.
お知らせ • Jan 24Medley, Inc. announced that it expects to receive funding from Alfresa CorporationMedley, Inc. announced a private placement to issue common shares on January 23, 2025. The transaction will include participation from new investor Alfresa Corporation.
お知らせ • Jan 23Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion.Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion on January 23, 2025. Thereafter, a reverse stock split will be carried out for the common shares of AxisRoot Holdings. The ratio of the reverse stock split will be determined in such manner that only the Company and Alfresa Corporation will own the common stock of AxisRoot Holdings and the number of shares held by minority shareholders of AxisRoot Holdings will be less than one share. All outstanding stock acquisition rights of AxisRoot Holdings are scheduled to be exercised in connection with the reverse stock split. After the reverse stock split and purchase of fractional shares, Medley will acquire 7.4% of the common stock of AxisRoot Holdings held by Alfresa Corporation via the share exchange, thereby converting AxisRoot Holdings into a wholly owned subsidiary of Medley and Alfresa Corporation will hold 0.5% of the outstanding shares of Medley. For the period ending February 29, 2024, AxisRoot Holdings, Inc. reported total revenue of ¥1.74 billion, EBIT of ¥258 million, net income of ¥167 million and EBITDA of ¥295 million. As of February 29, 2024, AxisRoot Holdings, Inc. reported total assets of ¥1.31 billion and total common equity of ¥898 million. The expected completion of the transaction is January 31, 2025.
お知らせ • Dec 03Medley, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Medley, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025
お知らせ • Nov 21Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million.Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million on November 20, 2024. A cash consideration of ¥928 million will be paid by Hiroshi Oda. The expected completion of the transaction is January 6, 2025.
お知らせ • Nov 14Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion.Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion on November 14, 2024. A cash consideration of ¥1.3 billion will be paid by Medley, Inc. As part of consideration, ¥1.3 billion is paid towards common equity of Asfon Trust Network Inc. The expected agreement date is November 15, 2024, and completion of the transaction is January 6, 2025.
お知らせ • Oct 01Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion.Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion on September 30, 2024. The actual acquisition price is expected to be the adjusted amount to be determined at the time of execution of the share acquisition. Although the currently expected acquisition price is disclosed, the final acquisition price may vary depending on the amount of the price adjustment. Medley, Inc. will also pay advisory fee and related cost of ¥120 million. For the period ending March 31, 2024, Offshore Co., Ltd. reported total revenue of ¥1.04 billion, EBIT of ¥277 million, net income of ¥68 million and EBITDA of ¥280 million. As of March 31, 2024, Offshore Co., Ltd. reported total assets of ¥2.56 billion and total common equity of ¥1.5 billion. The expected completion of the transaction is October 1, 2024.
お知らせ • Aug 27Medley, Inc. to Report Q3, 2024 Results on Nov 14, 2024Medley, Inc. announced that they will report Q3, 2024 results on Nov 14, 2024