Sunoco LP

NYSE:SUN 株式レポート

時価総額：US$9.9b

Sunoco バランスシートの健全性

財務の健全性 基準チェック /26

Sunocoの総株主資本は$8.3B 、総負債は$13.4Bで、負債比率は160.5%となります。総資産と総負債はそれぞれ$30.3Bと$21.9Bです。 Sunocoの EBIT は$1.6Bで、利息カバレッジ比率2.5です。現金および短期投資は$718.0Mです。

主要情報

160.45%

負債資本比率

US$13.39b

負債

インタレスト・カバレッジ・レシオ2.5x
現金US$718.00m
エクイティUS$8.35b
負債合計US$21.91b
総資産US$30.26b

財務の健全性に関する最新情報

更新なし

Recent updates

Seeking Alpha • May 20

Sunoco: I Own The Gas Pump, And It Hiked My Dividend

Summary Sunoco is positioned for a transformative year, driven by the Parkland acquisition and continued bolt-on growth. Q1 results significantly beat estimates, with $2.85 GAAP EPS and $10.69 billion in revenue, highlighting underestimated cash flow from new assets. SUN forecasts at least 5% annual dividend growth, supported by a robust $535 million Q1 DCF and ongoing small acquisitions. Valuation remains attractive, with potential for 71% total returns by year-end and continued outperformance as integration benefits materialize. Read the full article on Seeking Alpha
ナラティブの更新 • Apr 27

SUN: Rising Distributions And Debt Offering Will Support Steady Forward Outlook

Analysts have kept their average price target for Sunoco steady at $67.25, citing slightly adjusted assumptions around discount rate, revenue growth, profit margin, and future P/E expectations as the key drivers behind the unchanged view. What's in the News Sunoco LP declared a quarterly distribution of $0.9899 per common unit, or $3.9596 annualized, for the quarter ended March 31, 2026.
ナラティブの更新 • Apr 11

SUN: Fixed Income Offering And Rising Distribution Will Support Fair Value Outlook

Analysts have kept Sunoco's fair value estimate steady at $67.25, citing slightly adjusted discount rate and forward P/E inputs as the key drivers behind the unchanged price target. What's in the News BofA Securities, Inc.
ナラティブの更新 • Mar 27

SUN: Fixed Income Offering And Distribution Policy Will Support Fair Value Outlook

Analysts have raised their Sunoco price target from $65.88 to $67.25, citing updated assumptions about the discount rate, profit margin, and future P/E as the key drivers behind the change. What's in the News BofA Securities, Inc.
ナラティブの更新 • Mar 13

SUN: Fixed Income Deal And Higher Distribution Will Support Fairly Valued Outlook

Analysts have kept their Sunoco price target effectively unchanged at about $65.88, citing steady assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E as support for maintaining this level. What's in the News BofA Securities, Inc.
ナラティブの更新 • Feb 27

SUN: Future Distribution Stability Will Balance Racing Partnership Ambitions

Analysts have raised their Sunoco price target from $64.71 to $65.88, reflecting updated views on revenue growth assumptions, profit margins, and the P/E multiple applied to the stock. What's in the News Sunoco LP declared a quarterly distribution of $0.9317 per common unit, or $3.7268 on an annualized basis, for the quarter ended December 31, 2025, with payment scheduled for February 19, 2026 to holders of record on February 6, 2026 (Key Developments).
Seeking Alpha • Apr 28

Sunoco: Tariff Resistant But Fairly Valued (Rating Downgrade)

Summary Shares of Sunoco LP have shown strong performance, returning about 10% over the past year, driven by stable cash flow and secure dividends. SUN operates a resilient fuel distribution business with limited commodity risk, benefiting from take-or-pay contracts and strategic acquisitions like NuStar. Despite economic uncertainties, the Company's strong balance sheet and conservative growth spending strategy support continued distribution growth and financial stability. Given current valuation and limited capital appreciation potential, I am downgrading Sunoco shares to a 'Hold' for income-focused investors. Read the full article on Seeking Alpha
Seeking Alpha • Feb 17

Sunoco: Have Your Growth, And Income Too

Summary Sunoco LP is a leading midstream company with a robust asset base, rising margins, and a well-supported 6.2% yield, making it attractive for income investors. The NuStar acquisition expanded SUN's infrastructure, driving record EBITDA growth and positioning the company for long-term success, with $150 million in expected synergies by 2027. Favorable industry dynamics, including constrained pipeline and storage capacity, enhance the value of SUN's existing assets, ensuring strong demand and utilization. Read the full article on Seeking Alpha
Seeking Alpha • Dec 05

Sunoco: Excess Retained Cash Flow Creates An Opportunity (Rating Upgrade)

Summary Sunoco LP has underperformed the market, gaining only 4% over the past year, but its integration of NuStar assets has been successful, boosting EBITDA and DCF significantly. Despite a rise in G&A expenses due to the NuStar acquisition, SUN achieved $60 million in synergies, with management confident in hitting $125 million next year. The company's balance sheet has recovered quickly, achieving a 4x net debt/EBITDA leverage target, allowing for potential capital returns to unitholders, though distribution growth will be gradual. With a solid financial position and a potential 14% return over three years, I am upgrading Sunoco shares to a buy, expecting shares to return towards $60. Read the full article on Seeking Alpha
Seeking Alpha • Sep 26

Sunoco-NuStar Transformation Will Fuel Growth And Secure Dividend

Summary Sunoco LP's acquisition of NuStar Energy creates a vertically integrated oil and gas giant with a market cap of $7.36 billion and extensive pipeline and terminal assets. The Q2 2024 earnings report shows successful initial integration, with adjusted EPS of $1.48 and total revenue of $6.17 billion, beating analyst expectations. Despite increased debt from the acquisition, Sunoco's strong top-line performance and distributable cash flow support a healthy dividend yield of 6.56%. S&P and other credit agencies upgraded SUN's ratings, expecting EBITDA expansion and deleveraging to about 4x by fiscal 2026, justifying a Buy rating. Read the full article on Seeking Alpha
User avatar
新しいナラティブ • Aug 27

Decisive Moves And Acquisitions Set To Fuel Revenue And Net Margin Growth

Sunoco's strategic moves, including joint ventures and acquisitions, aim to enhance operational efficiencies, market reach, and cost savings, indicating potential revenue growth.
Seeking Alpha • Aug 12

Examining Sunoco LP After The NuStar Energy Acquisition

Summary Sunoco LP distributes motor fuels to independent dealers, distributors, and commercial customers in over 40 states, totaling 8.3 billion gallons in 2023, via five subsidiary oil companies. Recent M&A activity includes acquisitions of transportation terminals, processing facilities, and convenience stores, culminating in the transformational acquisition of NuStar Energy LP for $7.3 billion. I create pro forma financial statements by combining recent financial results of NuStar and Sunoco to evaluate the investability of the senior notes and the common units after the merger. The senior debt is slightly speculative due to Sunoco's high leverage levels, while the common units are currently overpriced. I set a price target of $38.92 on the common units. Read the full article on Seeking Alpha
Seeking Alpha • Jun 19

Sunoco: IDR Burden Offsets Solid Business Fundamentals

Summary Sunoco LP shares have performed well over the past year, but have generated just a 10% return compared to the market's 30% gain since my last article. Recent acquisitions and transactions have diversified and enlarged Sunoco's business, with a reaffirmed adjusted EBITDA guidance and increased synergies from NuStar. Sunoco's fee-based cash flows provide predictability, but incremental IDR payments limit long-term distribution growth potential, likely making it a market performer. Read the full article on Seeking Alpha
Seeking Alpha • Apr 12

Sunoco LP: Big Deal Coming In 2024 - Mr. Market Says 'So What?'

Summary Sunoco LP is set to acquire NuStar Energy L.P. in a $7.3 billion deal, combining the largest US fuel distributor with a major midstream company. The acquisition is expected to close in Q2 2024 and will allow Sunoco to reduce leverage and increase cash flow. Sunoco's earnings for 2023 saw a record high in adjusted EBITDA, while its dividend yield is currently at 6.18%. Read the full article on Seeking Alpha
Seeking Alpha • Jan 25

A Fair Deal Between Sunoco And NuStar Energy

Summary Sunoco announces acquisition of NuStar Energy in a $7.3 billion all-equity deal, causing Sunoco's shares to drop and NuStar Energy's shares to rise. The deal involves NuStar Energy shareholders receiving 0.400 of a share of Sunoco stock for each share they own. The integration of the two companies is expected to result in $150 million worth of synergies and $50 million in annual savings from refinancing and paying off existing securities. Read the full article on Seeking Alpha
Seeking Alpha • Jan 19

Sunoco: An Attractive Investment Prospect At An Unattractive Price Point

Summary Sunoco LP has delivered impressive stock performance, trading at historic highs and surpassing revenue expectations. Concerns for potential investors include a decline in YoY revenue and a high payout ratio. Sunoco has taken strategic actions to improve its financial health and growth opportunities, such as divesting convenience stores and considering the acquisition of international liquid fuel terminals. Read the full article on Seeking Alpha
Seeking Alpha • Nov 17

Sunoco Q3: Operational Performance Has Been Strong, But Stock Looks Fairly Valued

Summary SUN reported solid Q3 results, with strong volume growth. The company raised its full-year adjusted EBITDA outlook for the second time this year. While its operational performance has been strong, the stock looks fairly valued at the moment. Read the full article on Seeking Alpha
Seeking Alpha • Nov 01

Sunoco: Steady Q3 Results With Shares At Fair Value

Summary Sunoco LP's stock has performed well over the past year, rising nearly 15% and responding positively to Q3 earnings. The company generates steady distributable cash flow and has healthy distribution coverage. However, Sunoco has limited growth prospects, making it a hold for income-oriented investors. Read the full article on Seeking Alpha
Seeking Alpha • Sep 01

Sunoco Is A Solid Income Option, But IDRs Are Burdensome

Summary Sunoco has been growing its EBITDA and is a potential option for income-oriented investors. The transition from combustible engine vehicles to electric vehicles (EVs) poses a risk to Sunoco. Sunoco's opportunities lie in margins, volumes, and acquisitions. Read the full article on Seeking Alpha
Seeking Alpha • Jun 23

Sunoco: 8% Yield At The Pump, Record EBITDA

Summary SUN yields 7.73% with strong 1.9X coverage. It had record EBITDA in Q1 '23. We compare SUN to CAPL for valuations, profitability, leverage, and performance. Read the full article on Seeking Alpha
Seeking Alpha • Jun 03

Sunoco: Income Investors Should Take Note Of This Undervalued Opportunity

Summary Sunoco LP is a major player in the US oil and gas industry, with a diverse range of products and services, and a strong logistics infrastructure. SUN has seen consistent revenue growth over the past decade and recently closed its second acquisition in six months, purchasing 16 terminals from Zenith Energy. Despite potential risks from a US recession, Sunoco is well positioned for growth and investors should be confident in the company's leadership and strategy. Read the full article on Seeking Alpha

財務状況分析

短期負債: SUNの 短期資産 ( $6.8B ) が 短期負債 ( $4.9B ) を超えています。

長期負債: SUNの短期資産 ( $6.8B ) は 長期負債 ( $17.0B ) をカバーしていません。

デット・ツー・エクイティの歴史と分析

負債レベル: SUNの 純負債対資本比率 ( 151.9% ) は 高い と見なされます。

負債の削減: SUNの負債対資本比率は、過去 5 年間で423.6%から160.5%に減少しました。

債務返済能力: SUNの負債は 営業キャッシュフロー によって 十分にカバーされていません ( 11.1% )。

インタレストカバレッジ: SUNの負債に対する 利息支払い は EBIT ( 2.5 x coverage) によって 十分にカバーされていません。

貸借対照表

健全な企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/21 04:44
終値2026/05/21 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Sunoco LP 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。23

アナリスト機関
Ethan BellamyBaird
Theresa ChenBarclays
Ronald BookbinderBenchmark Company