View ValuationCypher Metaverse 将来の成長Future 基準チェック /06現在、 Cypher Metaverseの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Capital Markets 収益成長11.7%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 02Cypher Metaverse Inc. announced that it has received CAD 0.284399 million in fundingOn May 1, 2026, Cypher Metaverse Inc. closed the transaction. The company issued 861,815 units at a price of CAD 0.33 per unit for gross proceeds of CAD 284,398.95. The common shares and warrants comprising the units are subject to a four-month-and-one-day hold period in accordance with the policies of the Canadian Securities Exchange and applicable securities legislation. The company paid finders' fees to qualified finders of CAD 19,847.82 and issued 60,145 broker warrants.お知らせ • Apr 28Cypher Metaverse Inc., Annual General Meeting, Jun 11, 2026Cypher Metaverse Inc., Annual General Meeting, Jun 11, 2026.お知らせ • Mar 21Cypher Metaverse Inc. announced that it expects to receive CAD 0.5 million in fundingCypher Metaverse Inc announced a non-brokered private placement to issue 1,515,151 units at an issue price of CAD 499,999.83 on March 20, 2026. Each unit comprising one common share and one common share warrant exercisable for two years at an exercise price of CAD 0.45. Securities issued pursuant to this private placement will be subject to a hold period of four months and a day from closing.お知らせ • Dec 23Cypher Metaverse Inc. announced that it has received CAD 0.247255 million in fundingOn December 22, 2025, the Cypher Metaverse Inc closed the transaction. In connection with the Financing, the Company paid finder’s fees to qualified finders in the amount of CAD 10,256.40 and issued 31,080 finder’s warrantsお知らせ • Dec 17Cypher Metaverse Inc. announced that it expects to receive CAD 0.25 million in fundingCypher Metaverse Inc. announces a non-brokered private placement to issue 757,576 units at a price of CAD 0.33 per unit for gross proceeds of CAD 250,000 on December 16, 2025. Each Cypher Unit will comprise of one common share of the Company and one Cypher Warrant entitling the holder to acquire one additional Cypher Common Share at a price of CAD 0.45 for a period of 2 years following the closing of the Cypher Private Placement.お知らせ • Oct 31Noninvasix, Inc., Investment Arm signed a letter of intent to acquire Cypher Metaverse Inc. (CNSX:CODE.X) in a reverse merger transaction.Noninvasix, Inc., Investment Arm signed a letter of intent to acquire Cypher Metaverse Inc. (CNSX:CODE.X) in a reverse merger transaction on October 30, 2025. It is expected that upon completion of the Transaction, the combined entity (the "Resulting Issuer") will meet the listing requirements for an industrial issuer and constitute a "Reverse Takeover" ("RTO") under the policies of the Canadian Securities Exchange (the "CSE"). Upon the satisfaction or waiver of the conditions set out in the definitive transaction agreement to be entered into by Cypher and Noninvasix (the "Definitive Agreement"), the following, among other things, will be completed in connection with the Transaction: the holders of Noninvasix Common Shares will receive 1 common share of the Resulting Issuer in exchange for each of their Noninvasix Common Shares, (the "Exchange Ratio"); all outstanding Cypher warrants will be replaced with equivalent convertible or exchangeable securities of the Resulting Issuer entitling the holders thereof to acquire common shares of the Resulting Issuer; the management and board of directors of the Resulting Issuer will be determined by Noninvasix and announced in further press releases; and Cypher will change its name to such name as determined by Noninvasix in its sole discretion, in compliance with applicable law and as may be acceptable to the CSE. In connection with and as a condition to the Transaction, Noninvasix intends to complete an equity financing of Noninvasix Common Shares for gross proceeds of a minimum of CAD 4.2 million ($3 million) (the "Private Placement"). The issue price per Noninvasix Common Share will be CAD 0.4. The Company will undertake a non-brokered private placement of up to CAD 250,000, consisting of units issued at CAD 0.33. Each unit will comprise one common share and one 2 year warrant entitling the holder to subscribe for one additional common shares for CAD 0.45. Cypher may agree to lend Noninvasix funds from time to time by way of a secured bridge loan (the "Bridge Loan") at an annual interest rate of 8%. Completion of the Transaction is subject to the satisfaction of customary closing conditions, including: (i) the satisfactory completion of due diligence by each of Cypher and Noninvasix; (ii) receipt of all required approvals and consents relating to the transaction, including without limitation any approvals of the shareholders of Cypher and Noninvasix as required by the CSE and under applicable corporate or securities laws; (iii) completion of the Private Placement; and (iv) the CSE's approval for listing the shares of the Resulting Issuer. The net proceeds of the Private Placement will be used for working capital and general corporate purposes. The Bridge Loan will be used by Noninvasix for working capital and general corporate purposes.お知らせ • Jul 26Cypher Metaverse Inc. announced that it has received CAD 0.07012 million in fundingOn July 25, 2025, Cypher Metaverse Inc. closed the transaction. The company announced that it has issued 219,125 units at a price of CAD 0.32 per Unit for aggregate gross proceeds of CAD 70,120. Under the Financing, each Unit consists of one common share and one Common Share purchase warrant. Each Warrant entitles the holder thereof to subscribe for one additional Common Share at a price of CAD 0.40 for a period of two years from the date of closing. In connection with the Financing, the Company paid finder’s fees to qualified finders in the amount of CAD 409.60 and issued 1,280 finder’s warrants. The Finder’s Warrants are subject to the same terms as the Warrants. In accordance with the policies of the Canadian Securities Exchange (the “CSE”) and applicable securities legislation, the Common Shares and Warrants comprising the Units will be subject to a four-month and one-day hold period.お知らせ • Jun 04Cypher Metaverse Inc. announced that it expects to receive CAD 0.25 million in fundingCypher Metaverse Inc. announced a non-brokered private placement to issue 781,250 units at an issue price of CAD 0.32 for gross proceeds of CAD 250,000 on June 3, 2025. Each unit consists of one common share and one common share warrant. Each warrant entitles the holder to subscribe for one additional common share for CAD 0.40 for a period of 2 years from the date of closing. The placement is subject to approval from the CSE. The company may pay qualified finders fees of up to 8% in cash and 8% in brokers warrants.お知らせ • Feb 19Cypher Metaverse Inc Appoints Jeff Koyen as Independent DirectorCypher Metaverse Inc. announced the appointment of Jeff Koyen to its Board of Directors as an independent director. Mr. Koyen is a journalist, strategic development specialist and early cryptocurrency investor and innovator. He brings to the Company expertise in early-stage startups; software and platform design; blockchain, token and meme coin development and marketing. His current focus is on opportunities at the intersection of cryptocurrency and AI. This addition to the Board coincides with Cypher's renewed commitment to evaluate new opportunities and further development in its virtual lounge, the Company's "home base" within the Sandbox Ecosystem.お知らせ • Sep 20Cypher Metaverse Inc. Announces Board ChangesCypher Metaverse Inc. announced that Harrison Ross has resigned as a Director of the Corporation. Michael Hopkinson has been appointed to the Board effective August 16, 2024.お知らせ • Aug 16Cypher Metaverse Inc., Annual General Meeting, Sep 30, 2024Cypher Metaverse Inc., Annual General Meeting, Sep 30, 2024.お知らせ • Aug 07Cypher Metaverse Inc. announced that it expects to receive CAD 1 million in fundingCypher Metaverse Inc. announced a non-brokered private placement of up to 11,764,705 units at a price of CAD 0.085 per unit for aggregate gross proceeds of CAD 999,999.925 on August 6, 2024. Each unit will be comprised of one common share and one common share warrant. Each warrant entitles the holder to subscribe for one additional common share for CAD 0.15 for a period of 2 years from the date of closing, subject to the corporation’s option to accelerate the expiry date if the stock trades at CAD 0.20 for 10 trading days. The company may pay qualified finders fees of up to 8% in cash and 8% in brokers warrants. On the same day, the company issued 1,357,061 units at a price of CAD 0.085 per unit for aggregate gross proceeds of CAD 115,350.185 in its first tranche closing. The securities issued pursuant to this tranche are subject to trading restrictions until December 7, 2024.お知らせ • Dec 29Cypher Metaverse Inc. announced that it has received CAD 0.279 million in fundingOn December 28, 2023, Cypher Metaverse Inc. closed the transaction. The company issued 2,325,000 units at a price of CAD 0.12 per unit for gross proceeds of CAD 279,000.お知らせ • Dec 16Cypher Metaverse Inc. announced that it expects to receive CAD 0.4 million in fundingCypher Metaverse Inc announces non-brokered private placement of 3,333,333 units at an issue price of CAD 0.12 per unit for gross proceeds of CAD 400,000 on December 15, 2023. Each unit consists of one common share and one half of a common share warrant. Each whole warrant entitles the holder to subscribe for one additional common share for CAD 0.15 for a period of 2 years from the date of closing, subject to the Corporation’s option to accelerate the expiry date if the stock trades at CAD 0.20 for 10 trading days. The company will pay qualified finders fees of up to 8% in cash and 8% in brokers warrants.お知らせ • Sep 23Cypher Metaverse Inc., Annual General Meeting, Dec 01, 2023Cypher Metaverse Inc., Annual General Meeting, Dec 01, 2023.お知らせ • May 19Cypher Metaverse Inc. announced that it expects to receive CAD 1.35 million in fundingCypher Metaverse Inc. announced a private placement of up to 7,500,000 Agapi common shares at a issue price of CAD 0.10 per share for gross proceeds of CAD 750,000 on May 18, 2023. The Agapi Common Shares are expected to be sold to “accredited investors” and other parties pursuant to exemptions from prospectus requirements under Canadian securities laws. The transaction is intended to be completed prior to or concurrently with closing of the Transaction. The transaction is subject to receipt of tax, securities law and corporate law advice. In connection to the transaction the company has agreed to lend Agapi CAD 600,000 by way of a secured bridge loan at an annual interest rate of 8%. The Bridge Loan will be forgiven by company upon completion of the transaction. The Bridge Loan will be repayable within six months of termination of the Definitive Agreement in accordance with its terms. Final terms of the Bridge Loan will be set out in a definitive loan agreement and related security documentation which will contain such terms as are customary in comparable transactions. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Cypher Metaverse は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測OTCPK:CXDE.F - アナリストの将来予測と過去の財務データ ( )CAD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数9/30/2025N/A-1-1-1N/A6/30/2025N/A-1-1-1N/A3/31/2025N/A-1-1-1N/A12/31/2024N/A-100N/A9/30/2024N/A-1-1-1N/A6/30/2024N/A-1-1-1N/A3/31/2024N/A-1-1-1N/A12/31/2023N/A-2-2-2N/A9/30/2023N/A-2-2-2N/A6/30/2023N/A-2-2-2N/A3/31/20230-3-2-2N/A12/31/20220-3-2-2N/A9/30/20220-9-3-3N/A6/30/20220-10-3-2N/A3/31/20220-11-3-3N/A12/31/20210-13-5-4N/A9/30/20210-8-4-4N/A6/30/2021N/A-8-4-4N/A3/31/2021N/A-7-4-4N/A12/31/2020N/A-4-2-2N/A9/30/2020N/A-5-2-2N/A6/30/2020N/A-4-2-2N/A3/31/2020N/A-4-2-2N/A12/31/2019N/A-5-3-3N/A9/30/2019N/A-4-3-3N/A6/30/2019N/A-4N/A-3N/A3/31/2019N/A-5N/A-3N/A12/31/2018N/A-7N/A-3N/A9/30/20180-7N/A-3N/A6/30/20180-7N/A-3N/A3/31/20180-5N/A-2N/A12/31/20170-3N/A-1N/A9/30/201700N/A-1N/A6/30/201700N/A0N/A3/31/201700N/A0N/A12/31/201600N/A0N/A9/30/201600N/A0N/A6/30/201600N/A0N/A3/31/201600N/A0N/A12/31/20150-1N/A0N/A9/30/20150-1N/A0N/A6/30/20150-1N/A-1N/A3/31/20150-1N/A-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: CXDE.Fの予測収益成長が 貯蓄率 ( 3.4% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: CXDE.Fの収益がUS市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: CXDE.Fの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: CXDE.Fの収益がUS市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: CXDE.Fの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: CXDE.Fの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YDiversified-financials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/03/01 16:45終値2025/12/02 00:00収益2025/09/30年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Cypher Metaverse Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
お知らせ • May 02Cypher Metaverse Inc. announced that it has received CAD 0.284399 million in fundingOn May 1, 2026, Cypher Metaverse Inc. closed the transaction. The company issued 861,815 units at a price of CAD 0.33 per unit for gross proceeds of CAD 284,398.95. The common shares and warrants comprising the units are subject to a four-month-and-one-day hold period in accordance with the policies of the Canadian Securities Exchange and applicable securities legislation. The company paid finders' fees to qualified finders of CAD 19,847.82 and issued 60,145 broker warrants.
お知らせ • Apr 28Cypher Metaverse Inc., Annual General Meeting, Jun 11, 2026Cypher Metaverse Inc., Annual General Meeting, Jun 11, 2026.
お知らせ • Mar 21Cypher Metaverse Inc. announced that it expects to receive CAD 0.5 million in fundingCypher Metaverse Inc announced a non-brokered private placement to issue 1,515,151 units at an issue price of CAD 499,999.83 on March 20, 2026. Each unit comprising one common share and one common share warrant exercisable for two years at an exercise price of CAD 0.45. Securities issued pursuant to this private placement will be subject to a hold period of four months and a day from closing.
お知らせ • Dec 23Cypher Metaverse Inc. announced that it has received CAD 0.247255 million in fundingOn December 22, 2025, the Cypher Metaverse Inc closed the transaction. In connection with the Financing, the Company paid finder’s fees to qualified finders in the amount of CAD 10,256.40 and issued 31,080 finder’s warrants
お知らせ • Dec 17Cypher Metaverse Inc. announced that it expects to receive CAD 0.25 million in fundingCypher Metaverse Inc. announces a non-brokered private placement to issue 757,576 units at a price of CAD 0.33 per unit for gross proceeds of CAD 250,000 on December 16, 2025. Each Cypher Unit will comprise of one common share of the Company and one Cypher Warrant entitling the holder to acquire one additional Cypher Common Share at a price of CAD 0.45 for a period of 2 years following the closing of the Cypher Private Placement.
お知らせ • Oct 31Noninvasix, Inc., Investment Arm signed a letter of intent to acquire Cypher Metaverse Inc. (CNSX:CODE.X) in a reverse merger transaction.Noninvasix, Inc., Investment Arm signed a letter of intent to acquire Cypher Metaverse Inc. (CNSX:CODE.X) in a reverse merger transaction on October 30, 2025. It is expected that upon completion of the Transaction, the combined entity (the "Resulting Issuer") will meet the listing requirements for an industrial issuer and constitute a "Reverse Takeover" ("RTO") under the policies of the Canadian Securities Exchange (the "CSE"). Upon the satisfaction or waiver of the conditions set out in the definitive transaction agreement to be entered into by Cypher and Noninvasix (the "Definitive Agreement"), the following, among other things, will be completed in connection with the Transaction: the holders of Noninvasix Common Shares will receive 1 common share of the Resulting Issuer in exchange for each of their Noninvasix Common Shares, (the "Exchange Ratio"); all outstanding Cypher warrants will be replaced with equivalent convertible or exchangeable securities of the Resulting Issuer entitling the holders thereof to acquire common shares of the Resulting Issuer; the management and board of directors of the Resulting Issuer will be determined by Noninvasix and announced in further press releases; and Cypher will change its name to such name as determined by Noninvasix in its sole discretion, in compliance with applicable law and as may be acceptable to the CSE. In connection with and as a condition to the Transaction, Noninvasix intends to complete an equity financing of Noninvasix Common Shares for gross proceeds of a minimum of CAD 4.2 million ($3 million) (the "Private Placement"). The issue price per Noninvasix Common Share will be CAD 0.4. The Company will undertake a non-brokered private placement of up to CAD 250,000, consisting of units issued at CAD 0.33. Each unit will comprise one common share and one 2 year warrant entitling the holder to subscribe for one additional common shares for CAD 0.45. Cypher may agree to lend Noninvasix funds from time to time by way of a secured bridge loan (the "Bridge Loan") at an annual interest rate of 8%. Completion of the Transaction is subject to the satisfaction of customary closing conditions, including: (i) the satisfactory completion of due diligence by each of Cypher and Noninvasix; (ii) receipt of all required approvals and consents relating to the transaction, including without limitation any approvals of the shareholders of Cypher and Noninvasix as required by the CSE and under applicable corporate or securities laws; (iii) completion of the Private Placement; and (iv) the CSE's approval for listing the shares of the Resulting Issuer. The net proceeds of the Private Placement will be used for working capital and general corporate purposes. The Bridge Loan will be used by Noninvasix for working capital and general corporate purposes.
お知らせ • Jul 26Cypher Metaverse Inc. announced that it has received CAD 0.07012 million in fundingOn July 25, 2025, Cypher Metaverse Inc. closed the transaction. The company announced that it has issued 219,125 units at a price of CAD 0.32 per Unit for aggregate gross proceeds of CAD 70,120. Under the Financing, each Unit consists of one common share and one Common Share purchase warrant. Each Warrant entitles the holder thereof to subscribe for one additional Common Share at a price of CAD 0.40 for a period of two years from the date of closing. In connection with the Financing, the Company paid finder’s fees to qualified finders in the amount of CAD 409.60 and issued 1,280 finder’s warrants. The Finder’s Warrants are subject to the same terms as the Warrants. In accordance with the policies of the Canadian Securities Exchange (the “CSE”) and applicable securities legislation, the Common Shares and Warrants comprising the Units will be subject to a four-month and one-day hold period.
お知らせ • Jun 04Cypher Metaverse Inc. announced that it expects to receive CAD 0.25 million in fundingCypher Metaverse Inc. announced a non-brokered private placement to issue 781,250 units at an issue price of CAD 0.32 for gross proceeds of CAD 250,000 on June 3, 2025. Each unit consists of one common share and one common share warrant. Each warrant entitles the holder to subscribe for one additional common share for CAD 0.40 for a period of 2 years from the date of closing. The placement is subject to approval from the CSE. The company may pay qualified finders fees of up to 8% in cash and 8% in brokers warrants.
お知らせ • Feb 19Cypher Metaverse Inc Appoints Jeff Koyen as Independent DirectorCypher Metaverse Inc. announced the appointment of Jeff Koyen to its Board of Directors as an independent director. Mr. Koyen is a journalist, strategic development specialist and early cryptocurrency investor and innovator. He brings to the Company expertise in early-stage startups; software and platform design; blockchain, token and meme coin development and marketing. His current focus is on opportunities at the intersection of cryptocurrency and AI. This addition to the Board coincides with Cypher's renewed commitment to evaluate new opportunities and further development in its virtual lounge, the Company's "home base" within the Sandbox Ecosystem.
お知らせ • Sep 20Cypher Metaverse Inc. Announces Board ChangesCypher Metaverse Inc. announced that Harrison Ross has resigned as a Director of the Corporation. Michael Hopkinson has been appointed to the Board effective August 16, 2024.
お知らせ • Aug 16Cypher Metaverse Inc., Annual General Meeting, Sep 30, 2024Cypher Metaverse Inc., Annual General Meeting, Sep 30, 2024.
お知らせ • Aug 07Cypher Metaverse Inc. announced that it expects to receive CAD 1 million in fundingCypher Metaverse Inc. announced a non-brokered private placement of up to 11,764,705 units at a price of CAD 0.085 per unit for aggregate gross proceeds of CAD 999,999.925 on August 6, 2024. Each unit will be comprised of one common share and one common share warrant. Each warrant entitles the holder to subscribe for one additional common share for CAD 0.15 for a period of 2 years from the date of closing, subject to the corporation’s option to accelerate the expiry date if the stock trades at CAD 0.20 for 10 trading days. The company may pay qualified finders fees of up to 8% in cash and 8% in brokers warrants. On the same day, the company issued 1,357,061 units at a price of CAD 0.085 per unit for aggregate gross proceeds of CAD 115,350.185 in its first tranche closing. The securities issued pursuant to this tranche are subject to trading restrictions until December 7, 2024.
お知らせ • Dec 29Cypher Metaverse Inc. announced that it has received CAD 0.279 million in fundingOn December 28, 2023, Cypher Metaverse Inc. closed the transaction. The company issued 2,325,000 units at a price of CAD 0.12 per unit for gross proceeds of CAD 279,000.
お知らせ • Dec 16Cypher Metaverse Inc. announced that it expects to receive CAD 0.4 million in fundingCypher Metaverse Inc announces non-brokered private placement of 3,333,333 units at an issue price of CAD 0.12 per unit for gross proceeds of CAD 400,000 on December 15, 2023. Each unit consists of one common share and one half of a common share warrant. Each whole warrant entitles the holder to subscribe for one additional common share for CAD 0.15 for a period of 2 years from the date of closing, subject to the Corporation’s option to accelerate the expiry date if the stock trades at CAD 0.20 for 10 trading days. The company will pay qualified finders fees of up to 8% in cash and 8% in brokers warrants.
お知らせ • Sep 23Cypher Metaverse Inc., Annual General Meeting, Dec 01, 2023Cypher Metaverse Inc., Annual General Meeting, Dec 01, 2023.
お知らせ • May 19Cypher Metaverse Inc. announced that it expects to receive CAD 1.35 million in fundingCypher Metaverse Inc. announced a private placement of up to 7,500,000 Agapi common shares at a issue price of CAD 0.10 per share for gross proceeds of CAD 750,000 on May 18, 2023. The Agapi Common Shares are expected to be sold to “accredited investors” and other parties pursuant to exemptions from prospectus requirements under Canadian securities laws. The transaction is intended to be completed prior to or concurrently with closing of the Transaction. The transaction is subject to receipt of tax, securities law and corporate law advice. In connection to the transaction the company has agreed to lend Agapi CAD 600,000 by way of a secured bridge loan at an annual interest rate of 8%. The Bridge Loan will be forgiven by company upon completion of the transaction. The Bridge Loan will be repayable within six months of termination of the Definitive Agreement in accordance with its terms. Final terms of the Bridge Loan will be set out in a definitive loan agreement and related security documentation which will contain such terms as are customary in comparable transactions.