Marriott International 過去の業績
過去 基準チェック /26
Marriott Internationalは15.6%の年平均成長率で業績を伸ばしているが、Hospitality業界はgrowingで24.6%毎年増加している。売上は成長しており、年平均15.5%の割合である。
主要情報
15.57%
収益成長率
19.44%
EPS成長率
| Hospitality 業界の成長 | 19.52% |
| 収益成長率 | 15.50% |
| 株主資本利益率 | n/a |
| ネット・マージン | 35.03% |
| 前回の決算情報 | 30 Jun 2026 |
最近の業績更新
Recent updates
ナラティブ更新 • Aug 05
MAR: New Egypt And All Inclusive Deals Will Drive Future Upside
Analysts have trimmed their price target on Marriott International to $425 from $446, reflecting updated views on slightly adjusted revenue growth assumptions, a modestly different discount rate, a lower future P/E, and a small change in projected profit margins. What’s in the News for Marriott International Marriott International reported second quarter revenue below Wall Street estimates, with global RevPAR up 3.4%, RevPAR in the US and Canada up 5%, and RevPAR in international markets down 0.5% due largely to a 43% drop in the Middle East region.Seeking Alpha • Aug 03
Marriott International: Solid Results Factored Into Its Elevated Valuation
Summary Marriott International, Inc. delivered solid Q2 results, with EPS up 20% and franchise fees driving growth despite macro headwinds. MAR’s high-margin, fee-based model and robust room pipeline underpin a visible growth trajectory, though shares trade at a premium ~30.5x multiple. Full-year guidance was raised, but the outlook is now less conservative, with 2024 EPS expected at $11.64–$11.81 and RevPAR growth of 3–3.5%. I maintain a Hold rating, targeting $425 by 2028, and see 8% annualized returns; pullbacks to $330 present attractive entry points. Read the full article on Seeking Alphaナラティブ更新 • Jun 30
MAR: Expansion Into China And Saudi Arabia Will Drive Future Upside
Analysts have lifted their price target on Marriott International from $370 to $446, citing updated assumptions for revenue growth, profit margins, the discount rate, and future P/E that adjust their view of the stock's valuation profile. What's in the News Marriott International introduced the AI powered Ask Bonvoy tool in beta, using conversational search to help travelers find and book stays across its portfolio of more than 10,000 properties.
ナラティブ更新 • Jun 16
MAR: Future Outlook Will Balance Wellness Expansion With Regional Demand And Capital Returns
Analysts have made a small upward adjustment to Marriott International's price target to $380.83 from $377.67, reflecting updated views on fair value, discount rate, profit margin, and forward P/E assumptions. What's in the News for Marriott International Marriott International entered a joint venture with the Leali family to add the Lefay luxury wellness brand to its global portfolio, creating Marriott's first brand focused exclusively on luxury wellness, with properties to be integrated into Marriott Bonvoy and digital channels by late 2026.分析記事 • Jun 16
Marriott International (MAR) Stock Could Be 27.6% Overvalued After Lefay Deal And 10,000th Opening
Investor focus on Marriott International (MAR) has sharpened after the company announced a joint venture with luxury wellness brand Lefay and celebrated its 10,000th property opening, the JW Marriott Ranthambore Resort & Spa in India. See our latest analysis for Marriott International. Alongside the Lefay joint venture, the Ask Bonvoy AI search launch and Marriott’s 10,000th property milestone have arrived during a period of strong momentum, with a 30 day share price return of 13.44% and a 1...ナラティブ更新 • Jun 01
MAR: Future Outlook Will Balance Buybacks With Global Expansion And Event Driven Demand
Analysts have slightly adjusted their fair value estimate for Marriott International, lifting the price target from about $377.33 to roughly $377.67 as updated assumptions on discount rate, long term revenue growth, profit margin, and future P/E are incorporated into their models. What's in the News Marriott plans to present its latest company direction at the upcoming Morgan Stanley Travel & Leisure Conference, alongside leadership changes and adjustments following a challenging Q1 2026 earnings report, with April data showing an 8% year over year rise in contract sales and updated full year contract sales guidance (source: Morgan Stanley conference coverage).ナラティブ更新 • May 14
MAR: Future Outlook Will Balance Buybacks With Expanding Luxury Wellness And Legal Risks
Analysts have slightly raised their price target on Marriott International to about $377 from roughly $372, citing updates to their models that reflect a modestly lower discount rate, a somewhat different revenue growth profile, a higher profit margin assumption near 12.2%, and a revised future P/E estimate around 30.4x. What's in the News A class action lawsuit was filed alleging violations of the Americans with Disabilities Act and California state laws related to exposure to fragrance compounds at various Marriott locations, with claims of short term and chronic health effects for customers and employees (Lawsuits & Legal Issues).ナラティブ更新 • Apr 27
MAR: Future Outlook Will Balance Share Repurchases With Expanding Luxury Wellness Platform
Analysts have lifted their price target for Marriott International to $371.88 from $356.92, citing updated assumptions for long term revenue growth, profit margins and future P/E. These factors feed into a refreshed fair value view.ナラティブ更新 • Apr 10
MAR: Future Outlook Will Balance Buybacks With Expanding Luxury Wellness Resort Platform
Analysts have nudged their fair value estimate for Marriott International slightly higher from $356.12 to $356.92, reflecting updated views on revenue growth, profit margins, and forward P/E assumptions. What's in the News Marriott plans a joint venture with the Leali family to bring luxury wellness brand Lefay into its portfolio, with Lefay positioned as the first brand in the group focused exclusively on luxury wellness hospitality, including two existing Italian resorts and a pipeline of three additional properties in Tuscany, Southern Italy, and the Swiss Alps (Key Developments).ナラティブ更新 • Mar 26
MAR: Future Outlook Will Balance Ongoing Buybacks With Expanding Luxury Resort Footprint
Analysts have nudged their fair value estimate for Marriott International slightly higher from $354.84 to $356.12, reflecting updated assumptions around the discount rate, long term profit margin expectations, and a modestly higher future P/E multiple. What's in the News Marriott signed an agreement with Kemmons Wilson Hospitality Partners to bring The Resort at Kapalua Bay, a luxury oceanfront property on Maui's northwest coast, into its luxury portfolio, with Marriott management effective March 14, 2026 (Key Developments).ナラティブ更新 • Mar 12
MAR: Future Outlook Will Balance Buybacks With Expanding Midscale And Resort Footprint
Analysts have nudged their price target for Marriott International higher to $354.84 from $353.76, reflecting updated assumptions around revenue growth, profit margins and future P/E expectations. What's in the News Several banks, including Scotia Capital (USA) Inc., HSBC Securities (USA) Inc., BofA Securities, Inc., U.S. Bancorp Investments, Inc., J.P. Morgan Securities LLC, Wells Fargo Securities, LLC, and Truist Securities, Inc., have been added as co lead underwriters for Marriott International, Inc.'s US$594.462m fixed income offering (Key Developments).ナラティブ更新 • Feb 24
MAR: Future Outlook Will Balance Midscale Expansion, Buybacks And Measured Room Growth
Analysts have raised their price target for Marriott International to $353.76 from $321.48, citing updated assumptions around revenue growth, margins and future P/E expectations that together support a higher estimated fair value for the shares. What's in the News Marriott International has appointed multiple firms, including BofA Securities, U.S. Bancorp Investments, Wells Fargo Securities, HSBC Securities, Scotia Capital, J.P. Morgan Securities, and Truist Securities, as co lead underwriters for a $594.462 million fixed income offering, expanding the banking group supporting its debt issuance.
新しいナラティブ • Feb 23
Asset-Light but Valuation-Heavy: A Fundamental Breakdown of Marriott ($MAR)
1. Business Model (How Marriott makes money) Marriott’s actual business is not about owning or building hotels; it acts as a global brand and technology platform that leverages an "Asset-Light" strategy.分析記事 • Feb 13
Marriott International, Inc. Just Missed Earnings - But Analysts Have Updated Their Models
Investors in Marriott International, Inc. ( NASDAQ:MAR ) had a good week, as its shares rose 8.8% to close at US$355...ナラティブ更新 • Feb 10
MAR: Future Outlook Will Balance Midscale Expansion, New Brands And Moderate Room Growth
Analysts now set a higher fair value estimate for Marriott International, lifting it by about US$6 to US$321.48, citing updated assumptions around the discount rate, long term revenue growth, profit margin profile and future P/E expectations. What's in the News Marriott reached 100 signed agreements for City Express by Marriott properties in the U.S. and Canada, with six hotels open in 2025 and four more expected by year end, highlighting ongoing build out of its midscale offering.ナラティブ更新 • Jan 26
MAR: Future Outlook Will Balance Midscale Expansion, Brand Extensions And Moderate Room Growth
Analysts have lifted their implied price outlook for Marriott International from about US$302 to roughly US$316, citing updated assumptions for discount rates, revenue growth, profit margins, and a higher future P/E multiple. What's in the News Marriott has reached 100 signed agreements for City Express by Marriott properties in the U.S. and Canada, with six locations already open in 2025 and four more expected by year end, expanding its midscale presence across leisure and airport adjacent markets such as Kissimmee, Dulles, Amarillo, Sandusky, and Carson City (Key Developments).ナラティブ更新 • Jan 11
MAR: Future Outlook Will Balance Midscale Expansion, Brand Extensions And Moderate Room Growth
Analysts have nudged their fair value estimate for Marriott International up from US$294.48 to US$301.76, citing updated assumptions around revenue growth, profit margins and forward P/E expectations. What's in the News Marriott has reached 100 signed agreements for City Express by Marriott properties across the U.S. and Canada, with six hotels already open in 2025 and four more expected by year end.ナラティブ更新 • Dec 25
MAR: Future Outlook Will Balance New Hotel Expansion And Moderate Room Growth
Analysts have nudged their price target on Marriott International modestly higher, citing a slightly improved fair value estimate of around $294.50 per share. This revision is supported by incremental increases in projected revenue growth and future valuation multiples, which more than offset minor adjustments to discount rate and profit margin assumptions.ナラティブ更新 • Dec 11
MAR: Future Outlook Will Balance New Series Brand Expansion And Steady Buybacks
Analysts have nudged their fair value estimate for Marriott International slightly higher, from approximately $291.92 to $292.12 per share. This reflects modestly increased confidence in the company’s long term earnings power despite a marginally higher discount rate.ナラティブ更新 • Nov 27
MAR: Future Outlook Will Weigh Steady Profits Against New Market Expansion
Analysts have slightly increased their price target for Marriott International from $289.79 to $291.92, citing modest improvements in profit margin and a lower discount rate that supports long-term valuation. What's in the News Marriott launches Series by Marriott in India, adding 26 eco-sensitive hotels under The Fern Hotels & Resorts banner.ナラティブ更新 • Nov 12
MAR: Future Expansion and Stable Profit Outlook Signal Balanced Opportunity Ahead
Analysts have raised their fair value target for Marriott International from $285.29 to $289.79 per share. They cited modest improvements in profit margin outlook and a lower discount rate as key factors behind the adjustment.ナラティブ更新 • Sep 18
APAC And EMEA Expansion Will Shape Future Hospitality Trends
Marriott International's consensus analyst price target saw a slight increase to $285.29, as future P/E and discount rate metrics remained largely stable, supporting a minor upward valuation revision. What's in the News Marriott and Noble Investment Group continue rapid expansion of the StudioRes extended-stay brand, marking their 10th joint groundbreaking and maintaining a pipeline of over 50 projects, with about half under construction.収支内訳
収支内訳
Marriott International の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 30 Jun 26 | 7,385 | 2,587 | 1,889 | 0 |
| 31 Mar 26 | 7,184 | 2,584 | 1,879 | 0 |
| 31 Dec 25 | 6,982 | 2,601 | 1,869 | 0 |
| 30 Sep 25 | 6,874 | 2,611 | 1,806 | 0 |
| 30 Jun 25 | 6,783 | 2,467 | 1,848 | 0 |
| 31 Mar 25 | 6,682 | 2,476 | 1,886 | 0 |
| 31 Dec 24 | 6,618 | 2,375 | 1,938 | 0 |
| 30 Sep 24 | 6,570 | 2,768 | 1,909 | 0 |
| 30 Jun 24 | 6,469 | 2,936 | 1,872 | 0 |
| 31 Mar 24 | 6,376 | 2,890 | 1,864 | 0 |
| 31 Dec 23 | 6,300 | 3,083 | 1,661 | 0 |
| 30 Sep 23 | 6,126 | 2,908 | 1,552 | 0 |
| 30 Jun 23 | 5,971 | 2,786 | 1,529 | 0 |
| 31 Mar 23 | 5,771 | 2,738 | 1,520 | 0 |
| 31 Dec 22 | 5,356 | 2,358 | 1,526 | 0 |
| 30 Sep 22 | 4,925 | 2,153 | 1,356 | 0 |
| 30 Jun 22 | 4,539 | 1,743 | 1,352 | 0 |
| 31 Mar 22 | 3,932 | 1,487 | 1,308 | 0 |
| 31 Dec 21 | 3,415 | 1,099 | 1,293 | 0 |
| 30 Sep 21 | 2,851 | 467 | 1,069 | 0 |
| 30 Jun 21 | 2,320 | 347 | 988 | 0 |
| 31 Mar 21 | 1,771 | -309 | 979 | 0 |
| 31 Dec 20 | 2,119 | -267 | 1,038 | 0 |
| 30 Sep 20 | 2,994 | 176 | 1,697 | 0 |
| 30 Jun 20 | 3,861 | 463 | 1,786 | 0 |
| 31 Mar 20 | 5,001 | 929 | 1,837 | 0 |
| 31 Dec 19 | 5,373 | 1,273 | 1,789 | 0 |
| 30 Sep 19 | 5,295 | 1,311 | 1,573 | 0 |
| 30 Jun 19 | 5,279 | 1,427 | 1,574 | 0 |
| 31 Mar 19 | 5,238 | 1,862 | 1,562 | 0 |
| 31 Dec 18 | 5,215 | 1,907 | 1,587 | 0 |
| 30 Sep 18 | 5,199 | 1,704 | 1,517 | 0 |
| 30 Jun 18 | 5,131 | 1,686 | 1,501 | 0 |
| 31 Mar 18 | 5,054 | 1,508 | 1,518 | 0 |
| 31 Dec 17 | 4,997 | 1,459 | 1,483 | 0 |
| 30 Sep 17 | 4,957 | 1,589 | 882 | 0 |
| 30 Jun 17 | 4,499 | 1,174 | 838 | 0 |
| 31 Mar 17 | 3,975 | 932 | 758 | 0 |
| 31 Dec 16 | 3,473 | 808 | 1,152 | 0 |
| 30 Sep 16 | 2,988 | 738 | 676 | 0 |
| 30 Jun 16 | 2,892 | 878 | 664 | 0 |
| 31 Mar 16 | 2,868 | 871 | 662 | 0 |
| 31 Dec 15 | 2,856 | 859 | 634 | 0 |
| 30 Sep 15 | 2,850 | 854 | 617 | 0 |
質の高い収益: MARは 高品質の収益 を持っています。
利益率の向上: MARの現在の純利益率 (35%)は、昨年(36.4%)よりも低くなっています。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: MARの収益は過去 5 年間で年間15.6%増加しました。
成長の加速: MARの過去 1 年間の収益成長率 ( 4.9% ) は、5 年間の平均 ( 年間15.6%を下回っています。
収益対業界: MARの過去 1 年間の収益成長率 ( 4.9% ) Hospitality業界21.5%を上回りませんでした。
株主資本利益率
高いROE: MARの負債は資産を上回っているため、自己資本利益率を計算することは困難です。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/09/18 21:44 |
| 終値 | 2026/09/18 00:00 |
| 収益 | 2026/06/30 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Marriott International, Inc. 22 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。49
| アナリスト | 機関 |
|---|---|
| John Staszak | Argus Research Company |
| Michael Bellisario | Baird |
| Felicia Kantor Hendrix | Barclays |