View ValuationDowner EDI 将来の成長Future 基準チェック /26Downer EDI利益と収益がそれぞれ年間19.8%と4.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に16.3% 19.8%なると予測されています。主要情報19.8%収益成長率19.76%EPS成長率Commercial Services 収益成長13.4%収益成長率4.2%将来の株主資本利益率16.25%アナリストカバレッジGood最終更新日03 Feb 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.お知らせ • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.お知らせ • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.お知らせ • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.お知らせ • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025お知らせ • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025お知らせ • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.お知らせ • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.お知らせ • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024お知らせ • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.業績と収益の成長予測OTCPK:DNER.F - アナリストの将来予測と過去の財務データ ( )AUD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数6/30/202811,50435040764066/30/202710,97931236058676/30/202610,58127130852476/30/202510,482124440563N/A3/31/202510,56092453579N/A12/31/202410,63960467596N/A9/30/202410,80958432570N/A6/30/202410,98056398544N/A3/31/202411,232-174341533N/A12/31/202311,484-404283522N/A9/30/202311,562-406169420N/A6/30/202311,640-40755318N/A3/31/202311,434-146N/AN/AN/A12/31/202211,227115-50190N/A9/30/202211,10012483343N/A6/30/202210,972134216495N/A3/31/202211,076165280562N/A12/31/202111,169187345629N/A9/30/202111,349182384669N/A6/30/202111,530176423709N/A3/31/202111,7513318611N/A12/31/202011,972-169213513N/A9/30/202012,326-1633336N/A6/30/202012,680-158-208159N/A3/31/202012,83724-187215N/A12/31/201912,994206-167270N/A9/30/201912,89223010450N/A6/30/201912,789254187630N/A3/31/201912,661231N/A631N/A12/31/201812,532209N/A632N/A9/30/201812,282136N/A607N/A6/30/201812,03163N/A583N/A3/31/201810,88474N/A544N/A12/31/20179,73684N/A505N/A9/30/20178,502128N/A473N/A6/30/20177,268173N/A442N/A3/31/20177,094175N/A477N/A12/31/20166,920178N/A513N/A9/30/20166,885174N/A481N/A6/30/20166,850171N/A448N/A3/31/20166,878174N/A427N/A12/31/20156,907177N/A407N/A9/30/20156,963188N/A447N/A6/30/20157,020200N/A487N/A3/31/20157,006201N/A524N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: DNER.Fの予測収益成長率 (年間19.8% ) は 貯蓄率 ( 3.3% ) を上回っています。収益対市場: DNER.Fの収益 ( 19.8% ) はUS市場 ( 16.4% ) よりも速いペースで成長すると予測されています。高成長収益: DNER.Fの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: DNER.Fの収益 ( 4.2% ) US市場 ( 11.4% ) よりも低い成長が予測されています。高い収益成長: DNER.Fの収益 ( 4.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: DNER.Fの 自己資本利益率 は、3年後には低くなると予測されています ( 16.3 %)。成長企業の発掘7D1Y7D1Y7D1YCommercial-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/02/04 09:18終値2025/11/07 00:00収益2025/06/30年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Downer EDI Limited 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。22 アナリスト機関Megan Kirby-LewisBarrenjoey Markets Pty LimitedCameron NeedhamBofA Global ResearchShaurya VisenBofA Global Research19 その他のアナリストを表示
お知らせ • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.
お知らせ • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.
お知らせ • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.
お知らせ • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.
お知らせ • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.
お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025
お知らせ • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.
お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025
お知らせ • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.
お知らせ • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.
お知らせ • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.
お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024
お知らせ • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.