View ValuationMerlin 将来の成長Future 基準チェック /26 Merlinは収益が増加すると予測されています。主要情報n/a収益成長率n/aEPS成長率Aerospace & Defense 収益成長18.9%収益成長率78.5%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日15 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 08Merlin, Inc. to Report Q1, 2026 Results on May 14, 2026Merlin, Inc. announced that they will report Q1, 2026 results at 9:30 AM, US Eastern Standard Time on May 14, 2026ライブニュース • May 08Merlin Targets $80 Million PIPE to Advance Autonomous Flight and Expand Growth PlansMerlin plans to raise $80 million through a PIPE, issuing 8 million shares at $10 each along with warrants for 4 million additional shares. Following the PIPE, Merlin expects pro forma cash resources of about $183 million to fund development, regulatory work, program scaling and customer contract execution through 2026 to 2027. The company has filed a registration statement covering up to 13.3 million shares for resale, including PIPE shares and warrants, which represents around 13.5% of its common stock. For you as an investor, the PIPE financing points to a focus on funding Merlin’s autonomous flight platform and supporting the push toward commercial launch plans in 2026 to 2027. Management indicates that the added cash is intended for advancing technology, working through regulatory approvals and expanding capacity so the company can deliver on existing and future customer contracts. The registration for resale means existing and PIPE investors will have a pathway to sell up to 13.3 million shares over time, although Merlin itself will not receive proceeds from those resale transactions. The company could receive up to an additional $26.7 million if the PIPE warrants are exercised for cash, which would add to liquidity but also increase the share count further. Investors may want to weigh the balance between the extra funding and the potential dilution from both the PIPE and warrant exercises.お知らせ • Apr 30Merlin, Inc. announced that it expects to receive $80 million in funding from Alyeska Investment Group, L.P.Merlin, Inc. announced that it has entered into a securities purchase agreement (the “ Purchase Agreement ”) with the purchaser named therein Alyeska Master Fund, L.P. to issue 8,000,000 shares at an issue price of $10 per share for gross proceeds of $80,000,000 and 4,000,000 warrants on April 29, 2026. The Company intends to close the Private Placement and issue the Securities on May 1, 2026. The Private Placement is exempt from the registration requirements of the Securities Act pursuant to the exemption for transactions by an issuer not involving any public offering under Section 4(a)(2) of the Securities Act and in reliance on similar exemptions under applicable state laws. The Purchaser represented that it is an accredited investor within the meaning of Rule 501(a) of Regulation D and is acquiring the Securities and Underlying Shares as principal for its own account and not with a view to or for distributing or reselling the Securities and Underlying Shares.お知らせ • Apr 14Merlin, Inc. Appoints Mark Brunner as Chief Revenue OfficerMerlin, Inc. announced the appointment of Mark Brunner as Chief Revenue Officer. Brunner will lead global revenue strategy and growth initiatives as the company scales the Merlin Pilot across defense and civil aviation programs, playing a critical role as Merlin enters its next chapter as a publicly traded company. Brunner is an industry veteran with more than 25 years of experience spanning military service, defense policy, and business development at the intersection of government and advanced technology. He brings a deep understanding of how innovation moves from emerging capability to scaled adoption, with a proven track record driving strategy, government relations, growth, and business development across the national security and technology sectors. Prior to joining Merlin, he led public sector growth initiatives at PsiQuantum and served as President of Public Sector at Primer AI, where he built and expanded the company’s government business around large language model technology. Earlier in his career, he advised leading defense and technology companies on market strategy at The Cohen Group and spent six years as Senior Advisor to U.S. Senator Mark Warner of Virginia, shaping defense and technology policy initiatives. He also served 20 years in the U.S. Navy as a pilot, bringing operational experience that informs his approach to scaling mission-critical technologies.Seeking Alpha • Apr 06Merlin: Evolutionary Flight Autonomy, Not AI HypeSummary Merlin targets aerospace autonomy with its Merlin Pilot, blending AI and hardware for scalable, certifiable flight solutions. MRLN’s dual military-commercial strategy and focus on air traffic communication autonomy differentiate it from peers and enhance contract potential. Valuation analysis suggests MRLN is fairly valued near $8.27, with 2%-3% upside, supporting a hold or speculative long-term buy stance. Key risks include engineering and certification hurdles before commercial scalability, but strong contracting relationships and real-world testing are positives. Read the full article on Seeking Alphaお知らせ • Mar 31Merlin, Inc. Appoints Michael Baker as Chief Marketing OfficerMerlin, Inc. announced the appointment of Michael Baker as Chief Marketing Officer. Baker joins Merlin as the company enters a new chapter as a publicly traded company, bringing nearly 15 years of experience leading brand, content, and communications programs at high-growth technology companies. At Merlin, he will lead all brand and marketing initiatives as the company scales Merlin Pilot across defense and civil aviation programs worldwide. Baker joins Merlin directly from 3D printing company Formlabs, where he served for nearly six years, most recently as Global Head of Brand and Communications. Prior to Formlabs, Baker served as a marketing director at Lola.com amongst other senior content and communications leadership roles.業績と収益の成長予測NasdaqGM:MRLN - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202740N/A-44-43112/31/202615N/A-50-49112/31/20258-420-60-60N/A9/30/20257-415-57-56N/A12/31/20241-55-47-45N/A12/31/20231-36-37-32N/Aアナリストによる今後の成長予測収入対貯蓄率: MRLNの予測収益成長が 貯蓄率 ( 3.5% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: MRLNの収益がUS市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: MRLNの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: MRLNの収益 ( 78.5% ) US市場 ( 11.7% ) よりも速いペースで成長すると予測されています。高い収益成長: MRLNの収益 ( 78.5% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: MRLNの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/15 00:01終値2026/05/15 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Merlin, Inc. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Suji DesilvaRoth Capital Partners
お知らせ • May 08Merlin, Inc. to Report Q1, 2026 Results on May 14, 2026Merlin, Inc. announced that they will report Q1, 2026 results at 9:30 AM, US Eastern Standard Time on May 14, 2026
ライブニュース • May 08Merlin Targets $80 Million PIPE to Advance Autonomous Flight and Expand Growth PlansMerlin plans to raise $80 million through a PIPE, issuing 8 million shares at $10 each along with warrants for 4 million additional shares. Following the PIPE, Merlin expects pro forma cash resources of about $183 million to fund development, regulatory work, program scaling and customer contract execution through 2026 to 2027. The company has filed a registration statement covering up to 13.3 million shares for resale, including PIPE shares and warrants, which represents around 13.5% of its common stock. For you as an investor, the PIPE financing points to a focus on funding Merlin’s autonomous flight platform and supporting the push toward commercial launch plans in 2026 to 2027. Management indicates that the added cash is intended for advancing technology, working through regulatory approvals and expanding capacity so the company can deliver on existing and future customer contracts. The registration for resale means existing and PIPE investors will have a pathway to sell up to 13.3 million shares over time, although Merlin itself will not receive proceeds from those resale transactions. The company could receive up to an additional $26.7 million if the PIPE warrants are exercised for cash, which would add to liquidity but also increase the share count further. Investors may want to weigh the balance between the extra funding and the potential dilution from both the PIPE and warrant exercises.
お知らせ • Apr 30Merlin, Inc. announced that it expects to receive $80 million in funding from Alyeska Investment Group, L.P.Merlin, Inc. announced that it has entered into a securities purchase agreement (the “ Purchase Agreement ”) with the purchaser named therein Alyeska Master Fund, L.P. to issue 8,000,000 shares at an issue price of $10 per share for gross proceeds of $80,000,000 and 4,000,000 warrants on April 29, 2026. The Company intends to close the Private Placement and issue the Securities on May 1, 2026. The Private Placement is exempt from the registration requirements of the Securities Act pursuant to the exemption for transactions by an issuer not involving any public offering under Section 4(a)(2) of the Securities Act and in reliance on similar exemptions under applicable state laws. The Purchaser represented that it is an accredited investor within the meaning of Rule 501(a) of Regulation D and is acquiring the Securities and Underlying Shares as principal for its own account and not with a view to or for distributing or reselling the Securities and Underlying Shares.
お知らせ • Apr 14Merlin, Inc. Appoints Mark Brunner as Chief Revenue OfficerMerlin, Inc. announced the appointment of Mark Brunner as Chief Revenue Officer. Brunner will lead global revenue strategy and growth initiatives as the company scales the Merlin Pilot across defense and civil aviation programs, playing a critical role as Merlin enters its next chapter as a publicly traded company. Brunner is an industry veteran with more than 25 years of experience spanning military service, defense policy, and business development at the intersection of government and advanced technology. He brings a deep understanding of how innovation moves from emerging capability to scaled adoption, with a proven track record driving strategy, government relations, growth, and business development across the national security and technology sectors. Prior to joining Merlin, he led public sector growth initiatives at PsiQuantum and served as President of Public Sector at Primer AI, where he built and expanded the company’s government business around large language model technology. Earlier in his career, he advised leading defense and technology companies on market strategy at The Cohen Group and spent six years as Senior Advisor to U.S. Senator Mark Warner of Virginia, shaping defense and technology policy initiatives. He also served 20 years in the U.S. Navy as a pilot, bringing operational experience that informs his approach to scaling mission-critical technologies.
Seeking Alpha • Apr 06Merlin: Evolutionary Flight Autonomy, Not AI HypeSummary Merlin targets aerospace autonomy with its Merlin Pilot, blending AI and hardware for scalable, certifiable flight solutions. MRLN’s dual military-commercial strategy and focus on air traffic communication autonomy differentiate it from peers and enhance contract potential. Valuation analysis suggests MRLN is fairly valued near $8.27, with 2%-3% upside, supporting a hold or speculative long-term buy stance. Key risks include engineering and certification hurdles before commercial scalability, but strong contracting relationships and real-world testing are positives. Read the full article on Seeking Alpha
お知らせ • Mar 31Merlin, Inc. Appoints Michael Baker as Chief Marketing OfficerMerlin, Inc. announced the appointment of Michael Baker as Chief Marketing Officer. Baker joins Merlin as the company enters a new chapter as a publicly traded company, bringing nearly 15 years of experience leading brand, content, and communications programs at high-growth technology companies. At Merlin, he will lead all brand and marketing initiatives as the company scales Merlin Pilot across defense and civil aviation programs worldwide. Baker joins Merlin directly from 3D printing company Formlabs, where he served for nearly six years, most recently as Global Head of Brand and Communications. Prior to Formlabs, Baker served as a marketing director at Lola.com amongst other senior content and communications leadership roles.