View Financial HealthIntumit 配当と自社株買い配当金 基準チェック /26Intumit配当を支払う会社であり、現在の利回りは2.41%で、収益によって十分にカバーされています。主要情報2.4%配当利回り-13.2%バイバック利回り総株主利回り-10.8%将来の配当利回りn/a配当成長19.7%次回配当支払日n/a配当落ち日n/a一株当たり配当金n/a配当性向68%最近の配当と自社株買いの更新Upcoming Dividend • Jun 26Upcoming dividend of NT$1.35 per shareEligible shareholders must have bought the stock before 03 July 2025. Payment date: 15 August 2025. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.9%).Declared Dividend • Jun 12Dividend increased to NT$1.35Dividend of NT$1.35 is 69% higher than last year. Ex-date: 3rd July 2025 Payment date: 15th August 2025 Dividend yield will be 1.6%, which is lower than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (59% earnings payout ratio) and cash flows (54% cash payout ratio). The dividend has increased by an average of 22% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 22% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Upcoming Dividend • Jul 05Upcoming dividend of NT$0.80 per shareEligible shareholders must have bought the stock before 11 July 2024. Payment date: 09 August 2024. Payout ratio is on the higher end at 80%, however this is supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.0%).Upcoming Dividend • Aug 18Upcoming dividend of NT$0.60 per share at 1.6% yieldEligible shareholders must have bought the stock before 25 August 2023. Payment date: 25 September 2023. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (5.6%). Lower than average of industry peers (2.7%).Upcoming Dividend • Aug 11Upcoming dividend of NT$0.60 per shareEligible shareholders must have bought the stock before 18 August 2022. Payment date: 21 September 2022. Payout ratio is on the higher end at 94% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Taiwanese dividend payers (6.6%). Lower than average of industry peers (3.1%).すべての更新を表示Recent updatesNew Risk • Apr 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (22% accrual ratio). Minor Risks Dividend is not well covered by cash flows (108% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change). Market cap is less than US$100m (NT$2.24b market cap, or US$70.0m).Valuation Update With 7 Day Price Move • Mar 27Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$79.90, the stock trades at a trailing P/E ratio of 28.4x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 127% over the past three years.Reported Earnings • Mar 15Full year 2025 earnings released: EPS: NT$2.65 (vs NT$2.01 in FY 2024)Full year 2025 results: EPS: NT$2.65 (up from NT$2.01 in FY 2024). Revenue: NT$352.3m (up 5.7% from FY 2024). Net income: NT$81.7m (up 42% from FY 2024). Profit margin: 23% (up from 17% in FY 2024). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Mar 13Investor sentiment improves as stock rises 21%After last week's 21% share price gain to NT$62.90, the stock trades at a trailing P/E ratio of 22.3x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 92% over the past three years.お知らせ • Mar 09Intumit, Inc., Annual General Meeting, Jun 05, 2026Intumit, Inc., Annual General Meeting, Jun 05, 2026. Location: 20 floor no,86, sec.1 pei hsin rd., sindian district, new taipei city TaiwanNew Risk • Nov 18New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 139% Dividend yield: 2.0% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (23% accrual ratio). Minor Risks Dividend is not well covered by cash flows (139% cash payout ratio). Market cap is less than US$100m (NT$2.04b market cap, or US$65.2m).Reported Earnings • Nov 13Third quarter 2025 earnings released: EPS: NT$1.09 (vs NT$0.63 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.09 (up from NT$0.63 in 3Q 2024). Revenue: NT$104.3m (up 4.9% from 3Q 2024). Net income: NT$34.7m (up 92% from 3Q 2024). Profit margin: 33% (up from 18% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Software industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Sep 26Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at NT$89.80. The fair value is estimated to be NT$113, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 26% over the last 3 years. Earnings per share has grown by 46%.New Risk • Sep 01New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.05b (US$99.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (13% average weekly change). Minor Risk Market cap is less than US$100m (NT$3.05b market cap, or US$99.3m).Valuation Update With 7 Day Price Move • Aug 20Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$116, the stock trades at a trailing P/E ratio of 49.2x. Average forward P/E is 35x in the Software industry in Taiwan. Total returns to shareholders of 329% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at NT$114 per share.Reported Earnings • Aug 06Second quarter 2025 earnings released: EPS: NT$0.57 (vs NT$0.50 in 2Q 2024)Second quarter 2025 results: EPS: NT$0.57 (up from NT$0.50 in 2Q 2024). Revenue: NT$82.3m (up 14% from 2Q 2024). Net income: NT$16.5m (up 14% from 2Q 2024). Profit margin: 20% (in line with 2Q 2024). Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 13% growth forecast for the Software industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 74% per year, which means it is tracking significantly ahead of earnings growth.Buy Or Sell Opportunity • Aug 06Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 135% to NT$140. The fair value is estimated to be NT$114, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 26% over the last 3 years. Earnings per share has grown by 45%.Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$121, the stock trades at a trailing P/E ratio of 52.9x. Average forward P/E is 35x in the Software industry in Taiwan. Total returns to shareholders of 396% over the past three years.Valuation Update With 7 Day Price Move • Jul 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$107, the stock trades at a trailing P/E ratio of 46.7x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 322% over the past three years.Upcoming Dividend • Jun 26Upcoming dividend of NT$1.35 per shareEligible shareholders must have bought the stock before 03 July 2025. Payment date: 15 August 2025. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.9%).お知らせ • Jun 12Intumit, Inc. has filed a Follow-on Equity Offering in the amount of TWD 170.055 million.Intumit, Inc. has filed a Follow-on Equity Offering in the amount of TWD 170.055 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,779,000 Price\Range: TWD 45Declared Dividend • Jun 12Dividend increased to NT$1.35Dividend of NT$1.35 is 69% higher than last year. Ex-date: 3rd July 2025 Payment date: 15th August 2025 Dividend yield will be 1.6%, which is lower than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (59% earnings payout ratio) and cash flows (54% cash payout ratio). The dividend has increased by an average of 22% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 22% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • Jun 02Investor sentiment improves as stock rises 19%After last week's 19% share price gain to NT$76.00, the stock trades at a trailing P/E ratio of 33.3x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 161% over the past three years.Reported Earnings • May 19First quarter 2025 earnings released: EPS: NT$0.43 (vs NT$0.42 in 1Q 2024)First quarter 2025 results: EPS: NT$0.43 (up from NT$0.42 in 1Q 2024). Revenue: NT$61.8m (down 2.8% from 1Q 2024). Net income: NT$12.6m (up 5.0% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Apr 28Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$66.80, the stock trades at a trailing P/E ratio of 33.6x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 133% over the past three years.Buy Or Sell Opportunity • Apr 09Now 33% undervalued after recent price dropOver the last 90 days, the stock has fallen 38% to NT$46.50. The fair value is estimated to be NT$69.83, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 43%.Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to NT$56.70, the stock trades at a trailing P/E ratio of 28.5x. Average trailing P/E is 20x in the Software industry in Taiwan. Total returns to shareholders of 78% over the past three years.Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$2.01 (vs NT$1.01 in FY 2023)Full year 2024 results: EPS: NT$2.01 (up from NT$1.01 in FY 2023). Revenue: NT$333.4m (up 71% from FY 2023). Net income: NT$57.7m (up 124% from FY 2023). Profit margin: 17% (up from 13% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 06Intumit, Inc., Annual General Meeting, Jun 10, 2025Intumit, Inc., Annual General Meeting, Jun 10, 2025. Location: 20 floor no,86, sec.1 pei hsin rd., sindian district, new taipei city TaiwanValuation Update With 7 Day Price Move • Feb 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$86.30, the stock trades at a trailing P/E ratio of 44.2x. Average trailing P/E is 24x in the Software industry in Taiwan. Total returns to shareholders of 142% over the past three years.Reported Earnings • Nov 19Third quarter 2024 earnings released: EPS: NT$0.63 (vs NT$0.22 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.63 (up from NT$0.22 in 3Q 2023). Revenue: NT$99.4m (up 120% from 3Q 2023). Net income: NT$18.0m (up 214% from 3Q 2023). Profit margin: 18% (up from 13% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$99.00, the stock trades at a trailing P/E ratio of 64.9x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 260% over the past three years.Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to NT$85.10, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 166% over the past three years.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to NT$68.00, the stock trades at a trailing P/E ratio of 76.7x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 121% over the past three years.Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 27%After last week's 27% share price gain to NT$62.00, the stock trades at a trailing P/E ratio of 69.9x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 95% over the past three years.Upcoming Dividend • Jul 05Upcoming dividend of NT$0.80 per shareEligible shareholders must have bought the stock before 11 July 2024. Payment date: 09 August 2024. Payout ratio is on the higher end at 80%, however this is supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.0%).New Risk • Jun 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.5% average weekly change). Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (NT$1.45b market cap, or US$44.8m).Valuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$50.80, the stock trades at a trailing P/E ratio of 57.3x. Average trailing P/E is 27x in the Software industry in Taiwan. Total returns to shareholders of 42% over the past three years.New Risk • Apr 16New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 1.8% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (NT$1.26b market cap, or US$38.6m).Reported Earnings • Apr 07Full year 2023 earnings released: EPS: NT$1.01 (vs NT$0.78 in FY 2022)Full year 2023 results: EPS: NT$1.01 (up from NT$0.78 in FY 2022). Revenue: NT$195.1m (up 5.6% from FY 2022). Net income: NT$25.7m (up 28% from FY 2022). Profit margin: 13% (up from 11% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.お知らせ • Mar 23Intumit Inc., Annual General Meeting, Jun 24, 2024Intumit Inc., Annual General Meeting, Jun 24, 2024.New Risk • Feb 27New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (NT$1.00b market cap, or US$31.7m).Upcoming Dividend • Aug 18Upcoming dividend of NT$0.60 per share at 1.6% yieldEligible shareholders must have bought the stock before 25 August 2023. Payment date: 25 September 2023. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (5.6%). Lower than average of industry peers (2.7%).Valuation Update With 7 Day Price Move • May 26Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$45.90, the stock trades at a trailing P/E ratio of 58.6x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 75% over the past year.Reported Earnings • Apr 21Full year 2022 earnings released: EPS: NT$0.78 (vs NT$0.64 in FY 2021)Full year 2022 results: EPS: NT$0.78 (up from NT$0.64 in FY 2021). Revenue: NT$184.8m (flat on FY 2021). Net income: NT$20.0m (up 23% from FY 2021). Profit margin: 11% (up from 8.8% in FY 2021).Valuation Update With 7 Day Price Move • Apr 18Investor sentiment improves as stock rises 25%After last week's 25% share price gain to NT$46.90, the stock trades at a trailing P/E ratio of 67x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 44% over the past year.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$39.65, the stock trades at a trailing P/E ratio of 56.6x. Average trailing P/E is 15x in the Software industry in Taiwan. Total returns to shareholders of 8.7% over the past year.Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.07 (vs NT$0.006 in 1H 2021)First half 2022 results: EPS: NT$0.07 (up from NT$0.006 in 1H 2021). Revenue: NT$77.9m (up 9.0% from 1H 2021). Net income: NT$1.73m (up NT$1.59m from 1H 2021). Profit margin: 2.2% (up from 0.2% in 1H 2021). The increase in margin was driven by higher revenue.Upcoming Dividend • Aug 11Upcoming dividend of NT$0.60 per shareEligible shareholders must have bought the stock before 18 August 2022. Payment date: 21 September 2022. Payout ratio is on the higher end at 94% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Taiwanese dividend payers (6.6%). Lower than average of industry peers (3.1%).Valuation Update With 7 Day Price Move • Jun 06Investor sentiment improved over the past weekAfter last week's 15% share price gain to NT$31.00, the stock trades at a trailing P/E ratio of 48.6x. Average trailing P/E is 15x in the Software industry in Taiwan. Total loss to shareholders of 11% over the past year.Reported Earnings • Apr 30Full year 2021 earnings released: EPS: NT$0.64 (vs NT$0.75 in FY 2020)Full year 2021 results: EPS: NT$0.64 (down from NT$0.75 in FY 2020). Revenue: NT$185.8m (up 12% from FY 2020). Net income: NT$16.3m (down 2.0% from FY 2020). Profit margin: 8.8% (down from 10.0% in FY 2020). The decrease in margin was driven by higher expenses.Reported Earnings • Apr 25Full year 2020 earnings releasedThe company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: NT$165.8m (up 8.4% from FY 2019). Net income: NT$16.7m (down 6.3% from FY 2019). Profit margin: 10.0% (down from 12% in FY 2019). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Apr 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to NT$40.50, the stock trades at a trailing P/E ratio of 48.3x. Average trailing P/E is 18x in the Software industry in Taiwan.Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 24% share price gain to NT$47.35, the stock is trading at a trailing P/E ratio of 56.5x, up from the previous P/E ratio of 45.5x. This compares to an average P/E of 16x in the Software industry in Taiwan.決済の安定と成長配当データの取得安定した配当: 配当金の支払いは安定していますが、 7547が配当金を支払っている期間は 10 年未満です。増加する配当: 7547の配当金は増加していますが、同社は5年間しか配当金を支払っていません。配当利回り対市場Intumit 配当利回り対市場7547 配当利回りは市場と比べてどうか？セグメント配当利回り会社 (7547)2.4%市場下位25% (TW)1.5%市場トップ25% (TW)5.0%業界平均 (Software)2.9%アナリスト予想 (7547) (最長3年)n/a注目すべき配当: 7547の配当金 ( 2.41% ) はTW市場の配当金支払者の下位 25% ( 1.48% ) よりも高くなっています。高配当: 7547の配当金 ( 2.41% ) はTW市場の配当金支払者の上位 25% ( 5% ) と比較すると低いです。株主への利益配当収益カバレッジ: 7547の配当金は、合理的な 配当性向 ( 67.9% ) により、利益によって賄われています。株主配当金キャッシュフローカバレッジ: 7547は高い 現金配当性向 ( 164.8% ) のため、配当金の支払いはキャッシュフローで十分にカバーされていません。高配当企業の発掘7D1Y7D1Y7D1YTW 市場の強力な配当支払い企業。View Management企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 18:48終値2026/05/07 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Intumit, Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Junjia SuSinoPac Securities Investment Service
Upcoming Dividend • Jun 26Upcoming dividend of NT$1.35 per shareEligible shareholders must have bought the stock before 03 July 2025. Payment date: 15 August 2025. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.9%).
Declared Dividend • Jun 12Dividend increased to NT$1.35Dividend of NT$1.35 is 69% higher than last year. Ex-date: 3rd July 2025 Payment date: 15th August 2025 Dividend yield will be 1.6%, which is lower than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (59% earnings payout ratio) and cash flows (54% cash payout ratio). The dividend has increased by an average of 22% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 22% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Upcoming Dividend • Jul 05Upcoming dividend of NT$0.80 per shareEligible shareholders must have bought the stock before 11 July 2024. Payment date: 09 August 2024. Payout ratio is on the higher end at 80%, however this is supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.0%).
Upcoming Dividend • Aug 18Upcoming dividend of NT$0.60 per share at 1.6% yieldEligible shareholders must have bought the stock before 25 August 2023. Payment date: 25 September 2023. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (5.6%). Lower than average of industry peers (2.7%).
Upcoming Dividend • Aug 11Upcoming dividend of NT$0.60 per shareEligible shareholders must have bought the stock before 18 August 2022. Payment date: 21 September 2022. Payout ratio is on the higher end at 94% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Taiwanese dividend payers (6.6%). Lower than average of industry peers (3.1%).
New Risk • Apr 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (22% accrual ratio). Minor Risks Dividend is not well covered by cash flows (108% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change). Market cap is less than US$100m (NT$2.24b market cap, or US$70.0m).
Valuation Update With 7 Day Price Move • Mar 27Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$79.90, the stock trades at a trailing P/E ratio of 28.4x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 127% over the past three years.
Reported Earnings • Mar 15Full year 2025 earnings released: EPS: NT$2.65 (vs NT$2.01 in FY 2024)Full year 2025 results: EPS: NT$2.65 (up from NT$2.01 in FY 2024). Revenue: NT$352.3m (up 5.7% from FY 2024). Net income: NT$81.7m (up 42% from FY 2024). Profit margin: 23% (up from 17% in FY 2024). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Mar 13Investor sentiment improves as stock rises 21%After last week's 21% share price gain to NT$62.90, the stock trades at a trailing P/E ratio of 22.3x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 92% over the past three years.
お知らせ • Mar 09Intumit, Inc., Annual General Meeting, Jun 05, 2026Intumit, Inc., Annual General Meeting, Jun 05, 2026. Location: 20 floor no,86, sec.1 pei hsin rd., sindian district, new taipei city Taiwan
New Risk • Nov 18New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 139% Dividend yield: 2.0% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (23% accrual ratio). Minor Risks Dividend is not well covered by cash flows (139% cash payout ratio). Market cap is less than US$100m (NT$2.04b market cap, or US$65.2m).
Reported Earnings • Nov 13Third quarter 2025 earnings released: EPS: NT$1.09 (vs NT$0.63 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.09 (up from NT$0.63 in 3Q 2024). Revenue: NT$104.3m (up 4.9% from 3Q 2024). Net income: NT$34.7m (up 92% from 3Q 2024). Profit margin: 33% (up from 18% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Software industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Sep 26Now 20% undervaluedThe stock has been flat over the last 90 days, currently trading at NT$89.80. The fair value is estimated to be NT$113, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 26% over the last 3 years. Earnings per share has grown by 46%.
New Risk • Sep 01New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.05b (US$99.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (13% average weekly change). Minor Risk Market cap is less than US$100m (NT$3.05b market cap, or US$99.3m).
Valuation Update With 7 Day Price Move • Aug 20Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$116, the stock trades at a trailing P/E ratio of 49.2x. Average forward P/E is 35x in the Software industry in Taiwan. Total returns to shareholders of 329% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at NT$114 per share.
Reported Earnings • Aug 06Second quarter 2025 earnings released: EPS: NT$0.57 (vs NT$0.50 in 2Q 2024)Second quarter 2025 results: EPS: NT$0.57 (up from NT$0.50 in 2Q 2024). Revenue: NT$82.3m (up 14% from 2Q 2024). Net income: NT$16.5m (up 14% from 2Q 2024). Profit margin: 20% (in line with 2Q 2024). Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 13% growth forecast for the Software industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 74% per year, which means it is tracking significantly ahead of earnings growth.
Buy Or Sell Opportunity • Aug 06Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 135% to NT$140. The fair value is estimated to be NT$114, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 26% over the last 3 years. Earnings per share has grown by 45%.
Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$121, the stock trades at a trailing P/E ratio of 52.9x. Average forward P/E is 35x in the Software industry in Taiwan. Total returns to shareholders of 396% over the past three years.
Valuation Update With 7 Day Price Move • Jul 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$107, the stock trades at a trailing P/E ratio of 46.7x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 322% over the past three years.
Upcoming Dividend • Jun 26Upcoming dividend of NT$1.35 per shareEligible shareholders must have bought the stock before 03 July 2025. Payment date: 15 August 2025. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.9%).
お知らせ • Jun 12Intumit, Inc. has filed a Follow-on Equity Offering in the amount of TWD 170.055 million.Intumit, Inc. has filed a Follow-on Equity Offering in the amount of TWD 170.055 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,779,000 Price\Range: TWD 45
Declared Dividend • Jun 12Dividend increased to NT$1.35Dividend of NT$1.35 is 69% higher than last year. Ex-date: 3rd July 2025 Payment date: 15th August 2025 Dividend yield will be 1.6%, which is lower than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (59% earnings payout ratio) and cash flows (54% cash payout ratio). The dividend has increased by an average of 22% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 22% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • Jun 02Investor sentiment improves as stock rises 19%After last week's 19% share price gain to NT$76.00, the stock trades at a trailing P/E ratio of 33.3x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 161% over the past three years.
Reported Earnings • May 19First quarter 2025 earnings released: EPS: NT$0.43 (vs NT$0.42 in 1Q 2024)First quarter 2025 results: EPS: NT$0.43 (up from NT$0.42 in 1Q 2024). Revenue: NT$61.8m (down 2.8% from 1Q 2024). Net income: NT$12.6m (up 5.0% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Apr 28Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$66.80, the stock trades at a trailing P/E ratio of 33.6x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 133% over the past three years.
Buy Or Sell Opportunity • Apr 09Now 33% undervalued after recent price dropOver the last 90 days, the stock has fallen 38% to NT$46.50. The fair value is estimated to be NT$69.83, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 43%.
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to NT$56.70, the stock trades at a trailing P/E ratio of 28.5x. Average trailing P/E is 20x in the Software industry in Taiwan. Total returns to shareholders of 78% over the past three years.
Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$2.01 (vs NT$1.01 in FY 2023)Full year 2024 results: EPS: NT$2.01 (up from NT$1.01 in FY 2023). Revenue: NT$333.4m (up 71% from FY 2023). Net income: NT$57.7m (up 124% from FY 2023). Profit margin: 17% (up from 13% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 06Intumit, Inc., Annual General Meeting, Jun 10, 2025Intumit, Inc., Annual General Meeting, Jun 10, 2025. Location: 20 floor no,86, sec.1 pei hsin rd., sindian district, new taipei city Taiwan
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$86.30, the stock trades at a trailing P/E ratio of 44.2x. Average trailing P/E is 24x in the Software industry in Taiwan. Total returns to shareholders of 142% over the past three years.
Reported Earnings • Nov 19Third quarter 2024 earnings released: EPS: NT$0.63 (vs NT$0.22 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.63 (up from NT$0.22 in 3Q 2023). Revenue: NT$99.4m (up 120% from 3Q 2023). Net income: NT$18.0m (up 214% from 3Q 2023). Profit margin: 18% (up from 13% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$99.00, the stock trades at a trailing P/E ratio of 64.9x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 260% over the past three years.
Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to NT$85.10, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 166% over the past three years.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to NT$68.00, the stock trades at a trailing P/E ratio of 76.7x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 121% over the past three years.
Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 27%After last week's 27% share price gain to NT$62.00, the stock trades at a trailing P/E ratio of 69.9x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 95% over the past three years.
Upcoming Dividend • Jul 05Upcoming dividend of NT$0.80 per shareEligible shareholders must have bought the stock before 11 July 2024. Payment date: 09 August 2024. Payout ratio is on the higher end at 80%, however this is supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.0%).
New Risk • Jun 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.5% average weekly change). Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (NT$1.45b market cap, or US$44.8m).
Valuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$50.80, the stock trades at a trailing P/E ratio of 57.3x. Average trailing P/E is 27x in the Software industry in Taiwan. Total returns to shareholders of 42% over the past three years.
New Risk • Apr 16New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 1.8% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (NT$1.26b market cap, or US$38.6m).
Reported Earnings • Apr 07Full year 2023 earnings released: EPS: NT$1.01 (vs NT$0.78 in FY 2022)Full year 2023 results: EPS: NT$1.01 (up from NT$0.78 in FY 2022). Revenue: NT$195.1m (up 5.6% from FY 2022). Net income: NT$25.7m (up 28% from FY 2022). Profit margin: 13% (up from 11% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
お知らせ • Mar 23Intumit Inc., Annual General Meeting, Jun 24, 2024Intumit Inc., Annual General Meeting, Jun 24, 2024.
New Risk • Feb 27New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (NT$1.00b market cap, or US$31.7m).
Upcoming Dividend • Aug 18Upcoming dividend of NT$0.60 per share at 1.6% yieldEligible shareholders must have bought the stock before 25 August 2023. Payment date: 25 September 2023. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of Taiwanese dividend payers (5.6%). Lower than average of industry peers (2.7%).
Valuation Update With 7 Day Price Move • May 26Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$45.90, the stock trades at a trailing P/E ratio of 58.6x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 75% over the past year.
Reported Earnings • Apr 21Full year 2022 earnings released: EPS: NT$0.78 (vs NT$0.64 in FY 2021)Full year 2022 results: EPS: NT$0.78 (up from NT$0.64 in FY 2021). Revenue: NT$184.8m (flat on FY 2021). Net income: NT$20.0m (up 23% from FY 2021). Profit margin: 11% (up from 8.8% in FY 2021).
Valuation Update With 7 Day Price Move • Apr 18Investor sentiment improves as stock rises 25%After last week's 25% share price gain to NT$46.90, the stock trades at a trailing P/E ratio of 67x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 44% over the past year.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$39.65, the stock trades at a trailing P/E ratio of 56.6x. Average trailing P/E is 15x in the Software industry in Taiwan. Total returns to shareholders of 8.7% over the past year.
Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.07 (vs NT$0.006 in 1H 2021)First half 2022 results: EPS: NT$0.07 (up from NT$0.006 in 1H 2021). Revenue: NT$77.9m (up 9.0% from 1H 2021). Net income: NT$1.73m (up NT$1.59m from 1H 2021). Profit margin: 2.2% (up from 0.2% in 1H 2021). The increase in margin was driven by higher revenue.
Upcoming Dividend • Aug 11Upcoming dividend of NT$0.60 per shareEligible shareholders must have bought the stock before 18 August 2022. Payment date: 21 September 2022. Payout ratio is on the higher end at 94% but the company is not cash flow positive. Trailing yield: 2.3%. Lower than top quartile of Taiwanese dividend payers (6.6%). Lower than average of industry peers (3.1%).
Valuation Update With 7 Day Price Move • Jun 06Investor sentiment improved over the past weekAfter last week's 15% share price gain to NT$31.00, the stock trades at a trailing P/E ratio of 48.6x. Average trailing P/E is 15x in the Software industry in Taiwan. Total loss to shareholders of 11% over the past year.
Reported Earnings • Apr 30Full year 2021 earnings released: EPS: NT$0.64 (vs NT$0.75 in FY 2020)Full year 2021 results: EPS: NT$0.64 (down from NT$0.75 in FY 2020). Revenue: NT$185.8m (up 12% from FY 2020). Net income: NT$16.3m (down 2.0% from FY 2020). Profit margin: 8.8% (down from 10.0% in FY 2020). The decrease in margin was driven by higher expenses.
Reported Earnings • Apr 25Full year 2020 earnings releasedThe company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: NT$165.8m (up 8.4% from FY 2019). Net income: NT$16.7m (down 6.3% from FY 2019). Profit margin: 10.0% (down from 12% in FY 2019). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Apr 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to NT$40.50, the stock trades at a trailing P/E ratio of 48.3x. Average trailing P/E is 18x in the Software industry in Taiwan.
Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 24% share price gain to NT$47.35, the stock is trading at a trailing P/E ratio of 56.5x, up from the previous P/E ratio of 45.5x. This compares to an average P/E of 16x in the Software industry in Taiwan.