View ValuationTaiwan Auto-Design 将来の成長Future 基準チェック /06現在、 Taiwan Auto-Designの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Software 収益成長38.7%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Apr 15Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$124, the stock trades at a trailing P/E ratio of 29.7x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 13% over the past three years.Upcoming Dividend • Apr 10Upcoming dividend of NT$3.50 per shareEligible shareholders must have bought the stock before 16 April 2026. Payment date: 15 May 2026. Payout ratio is on the higher end at 84%, and the cash payout ratio is above 100%. Trailing yield: 3.5%. Lower than top quartile of Taiwanese dividend payers (5.2%). In line with average of industry peers (3.2%).Declared Dividend • Mar 27Dividend increased to NT$3.50Dividend of NT$3.50 is 0.6% higher than last year. Ex-date: 16th April 2026 Payment date: 15th May 2026 Dividend yield will be 3.5%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (86% earnings payout ratio) but not covered by cash flows (176% cash payout ratio). The dividend has increased by an average of 2.0% per year over the past 5 years and payments have been stable during that time. Earnings per share has grown by 2.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Mar 18Full year 2025 earnings released: EPS: NT$4.16 (vs NT$4.17 in FY 2024)Full year 2025 results: EPS: NT$4.16 (down from NT$4.17 in FY 2024). Revenue: NT$805.6m (up 19% from FY 2024). Net income: NT$86.8m (flat on FY 2024). Profit margin: 11% (down from 13% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.お知らせ • Mar 16Taiwan Auto-Design Co., Annual General Meeting, Jun 18, 2026Taiwan Auto-Design Co., Annual General Meeting, Jun 18, 2026. Location: 2 floor no,1, sec.3 chung hsiao e. rd., da-an district, taipei city TaiwanNew Risk • Nov 13New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). High level of non-cash earnings (31% accrual ratio). Minor Risks Dividend is not well covered by cash flows (285% cash payout ratio). Market cap is less than US$100m (NT$2.21b market cap, or US$71.1m).Reported Earnings • Nov 13Third quarter 2025 earnings released: EPS: NT$1.29 (vs NT$1.20 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.29 (up from NT$1.20 in 3Q 2024). Revenue: NT$215.3m (up 17% from 3Q 2024). Net income: NT$26.8m (up 6.9% from 3Q 2024). Profit margin: 13% (down from 14% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Aug 29Investor sentiment improves as stock rises 22%After last week's 22% share price gain to NT$153, the stock trades at a trailing P/E ratio of 38.5x. Average trailing P/E is 36x in the Software industry in Taiwan. Total returns to shareholders of 162% over the past three years.New Risk • Aug 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 91% Cash payout ratio: 109% Minor Risks Share price has been volatile over the past 3 months (6.1% average weekly change). Market cap is less than US$100m (NT$2.77b market cap, or US$92.2m).Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$126, the stock trades at a trailing P/E ratio of 31.6x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 144% over the past three years.Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: NT$1.16 (vs NT$1.02 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.16 (up from NT$1.02 in 2Q 2024). Revenue: NT$184.1m (up 18% from 2Q 2024). Net income: NT$24.2m (up 14% from 2Q 2024). Profit margin: 13% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth.Buy Or Sell Opportunity • Aug 05Now 21% overvaluedOver the last 90 days, the stock has fallen 8.0% to NT$103. The fair value is estimated to be NT$85.05, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.Buy Or Sell Opportunity • Jul 18Now 22% overvaluedOver the last 90 days, the stock has fallen 5.5% to NT$104. The fair value is estimated to be NT$85.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.Buy Or Sell Opportunity • Jun 24Now 21% overvaluedOver the last 90 days, the stock has fallen 29% to NT$104. The fair value is estimated to be NT$85.93, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.Buy Or Sell Opportunity • Jun 03Now 20% overvaluedOver the last 90 days, the stock has fallen 23% to NT$103. The fair value is estimated to be NT$85.65, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.Reported Earnings • May 09First quarter 2025 earnings released: EPS: NT$0.92 (vs NT$1.25 in 1Q 2024)First quarter 2025 results: EPS: NT$0.92 (down from NT$1.25 in 1Q 2024). Revenue: NT$181.2m (up 24% from 1Q 2024). Net income: NT$19.1m (down 26% from 1Q 2024). Profit margin: 11% (down from 18% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Apr 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$117, the stock trades at a trailing P/E ratio of 28.1x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 133% over the past three years.Upcoming Dividend • Apr 14Upcoming dividend of NT$3.48 per shareEligible shareholders must have bought the stock before 18 April 2025. Payment date: 14 May 2025. Payout ratio is on the higher end at 84%, and the cash payout ratio is above 100%. Trailing yield: 3.3%. Lower than top quartile of Taiwanese dividend payers (5.6%). Higher than average of industry peers (2.8%).Valuation Update With 7 Day Price Move • Apr 01Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$121, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 134% over the past three years.Declared Dividend • Mar 31Dividend increased to NT$3.48Dividend of NT$3.48 is 0.3% higher than last year. Ex-date: 18th April 2025 Payment date: 14th May 2025 Dividend yield will be 2.9%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (78% earnings payout ratio) but not covered by cash flows (105% cash payout ratio). The dividend has increased by an average of 2.4% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 14% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Mar 20Full year 2024 earnings released: EPS: NT$4.16 (vs NT$3.87 in FY 2023)Full year 2024 results: EPS: NT$4.16 (up from NT$3.87 in FY 2023). Revenue: NT$675.5m (up 12% from FY 2023). Net income: NT$86.8m (up 7.7% from FY 2023). Profit margin: 13% (in line with FY 2023). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Mar 17Taiwan Auto-Design Co., Annual General Meeting, Jun 20, 2025Taiwan Auto-Design Co., Annual General Meeting, Jun 20, 2025. Location: 2 floor no,1, sec.3 chung hsiao e. rd., da-an district, taipei city TaiwanValuation Update With 7 Day Price Move • Jan 03Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$153, the stock trades at a trailing P/E ratio of 34.5x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 181% over the past three years.Valuation Update With 7 Day Price Move • Dec 05Investor sentiment improves as stock rises 27%After last week's 27% share price gain to NT$158, the stock trades at a trailing P/E ratio of 35.7x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 190% over the past three years.Reported Earnings • Nov 17Third quarter 2024 earnings released: EPS: NT$1.20 (vs NT$0.99 in 3Q 2023)Third quarter 2024 results: EPS: NT$1.20 (up from NT$0.99 in 3Q 2023). Revenue: NT$183.4m (up 16% from 3Q 2023). Net income: NT$25.1m (up 22% from 3Q 2023). Profit margin: 14% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Nov 14Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to NT$123, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 24x in the Software industry in Taiwan. Total returns to shareholders of 130% over the past three years.Valuation Update With 7 Day Price Move • Oct 23Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$112, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 90% over the past three years.Reported Earnings • Aug 17Second quarter 2024 earnings released: EPS: NT$1.03 (vs NT$0.99 in 2Q 2023)Second quarter 2024 results: EPS: NT$1.03 (up from NT$0.99 in 2Q 2023). Revenue: NT$155.7m (up 13% from 2Q 2023). Net income: NT$21.3m (up 2.9% from 2Q 2023). Profit margin: 14% (down from 15% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 10% per year, which means it is tracking significantly ahead of earnings growth.Buy Or Sell Opportunity • Aug 07Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 6.2% to NT$86.00. The fair value is estimated to be NT$69.65, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.6%.Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 23.9x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 59% over the past three years.Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.24 (vs NT$0.93 in 1Q 2023)First quarter 2024 results: EPS: NT$1.24 (up from NT$0.93 in 1Q 2023). Revenue: NT$146.6m (up 14% from 1Q 2023). Net income: NT$25.9m (up 35% from 1Q 2023). Profit margin: 18% (up from 15% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 4% per year and the company’s share price has also increased by 4% per year.Upcoming Dividend • Apr 12Upcoming dividend of NT$3.47 per shareEligible shareholders must have bought the stock before 19 April 2024. Payment date: 15 May 2024. Payout ratio is on the higher end at 90%, and the cash payout ratio is above 100%. Trailing yield: 4.0%. Lower than top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (2.4%).お知らせ • Mar 31Taiwan Auto-Design Co., Annual General Meeting, Jun 21, 2024Taiwan Auto-Design Co., Annual General Meeting, Jun 21, 2024.Reported Earnings • Mar 20Full year 2023 earnings released: EPS: NT$3.87 (vs NT$3.87 in FY 2022)Full year 2023 results: EPS: NT$3.87 (up from NT$3.87 in FY 2022). Revenue: NT$602.3m (up 13% from FY 2022). Net income: NT$80.6m (up 11% from FY 2022). Profit margin: 13% (in line with FY 2022).Valuation Update With 7 Day Price Move • Nov 23Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$95.60, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 34x in the Software industry in Taiwan. Total returns to shareholders of 105% over the past year.Reported Earnings • Nov 14Third quarter 2023 earnings released: EPS: NT$0.99 (vs NT$1.15 in 3Q 2022)Third quarter 2023 results: EPS: NT$0.99 (down from NT$1.15 in 3Q 2022). Revenue: NT$158.7m (up 11% from 3Q 2022). Net income: NT$20.6m (down 2.3% from 3Q 2022). Profit margin: 13% (down from 15% in 3Q 2022). The decrease in margin was driven by higher expenses.Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: NT$1.00 (vs NT$0.92 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.00 (up from NT$0.92 in 2Q 2022). Revenue: NT$137.8m (up 14% from 2Q 2022). Net income: NT$20.7m (up 22% from 2Q 2022). Profit margin: 15% (in line with 2Q 2022).Upcoming Dividend • Jul 03Upcoming dividend of NT$3.18 per share at 2.7% yieldEligible shareholders must have bought the stock before 10 July 2023. Payment date: 31 July 2023. Payout ratio and cash payout ratio are on the higher end at 77% and 97% respectively. Trailing yield: 2.7%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (2.4%).Valuation Update With 7 Day Price Move • May 25Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$117, the stock trades at a trailing P/E ratio of 33.7x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 102% over the past year.Valuation Update With 7 Day Price Move • May 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to NT$144, the stock trades at a trailing P/E ratio of 41.4x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 150% over the past year.Valuation Update With 7 Day Price Move • Apr 11Investor sentiment improves as stock rises 23%After last week's 23% share price gain to NT$96.80, the stock trades at a trailing P/E ratio of 27.9x. Average trailing P/E is 18x in the Software industry in Taiwan. Total returns to shareholders of 66% over the past year.Reported Earnings • Mar 30Full year 2022 earnings released: EPS: NT$3.87 (vs NT$3.85 in FY 2021)Full year 2022 results: EPS: NT$3.87 (up from NT$3.85 in FY 2021). Revenue: NT$535.6m (up 14% from FY 2021). Net income: NT$72.5m (up 2.3% from FY 2021). Profit margin: 14% (down from 15% in FY 2021). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$91.60, the stock trades at a trailing P/E ratio of 27.1x. Average trailing P/E is 18x in the Software industry in Taiwan.Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 22%After last week's 22% share price gain to NT$65.50, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 15x in the Software industry in Taiwan. Total returns to shareholders of 18% over the past year.Valuation Update With 7 Day Price Move • Aug 19Investor sentiment improved over the past weekAfter last week's 18% share price gain to NT$67.00, the stock trades at a trailing P/E ratio of 16x. Average trailing P/E is 16x in the Software industry in Taiwan. Total returns to shareholders of 11% over the past year.Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: NT$0.93 (vs NT$0.76 in 2Q 2021)Second quarter 2022 results: EPS: NT$0.93 (up from NT$0.76 in 2Q 2021). Revenue: NT$121.0m (up 43% from 2Q 2021). Net income: NT$17.0m (up 21% from 2Q 2021). Profit margin: 14% (down from 17% in 2Q 2021). The decrease in margin was driven by higher expenses.Upcoming Dividend • Jun 20Upcoming dividend of NT$3.46 per shareEligible shareholders must have bought the stock before 27 June 2022. Payment date: 19 July 2022. Payout ratio is on the higher end at 86%, however this is supported by cash flows. Trailing yield: 5.8%. Lower than top quartile of Taiwanese dividend payers (6.2%). Higher than average of industry peers (2.9%).Reported Earnings • Jun 15First quarter 2022 earnings released: EPS: NT$0.64 (vs NT$0.47 in 1Q 2021)First quarter 2022 results: EPS: NT$0.64 (up from NT$0.47 in 1Q 2021). Revenue: NT$111.2m (up 30% from 1Q 2021). Net income: NT$11.8m (up 37% from 1Q 2021). Profit margin: 11% (in line with 1Q 2021).Reported Earnings • Apr 27Full year 2021 earnings released: EPS: NT$3.85 (vs NT$3.66 in FY 2020)Full year 2021 results: EPS: NT$3.85 (up from NT$3.66 in FY 2020). Revenue: NT$471.8m (up 3.8% from FY 2020). Net income: NT$70.8m (up 9.6% from FY 2020). Profit margin: 15% (in line with FY 2020).お知らせ • Feb 26Taiwan Auto-Design Co., Annual General Meeting, Jun 09, 2022Taiwan Auto-Design Co., Annual General Meeting, Jun 09, 2022. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Taiwan Auto-Design は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測TPEX:6791 - アナリストの将来予測と過去の財務データ ( )TWD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2025806874155N/A9/30/2025770852544N/A6/30/2025738836682N/A3/31/2025710807991N/A12/31/2024676876979N/A9/30/2024663924957N/A6/30/2024639886672N/A3/31/2024621877278N/A12/31/2023602816672N/A9/30/202358583115119N/A6/30/202356984122125N/A3/31/2023552806671N/A12/31/202253672135140N/A9/30/202255570113120N/A6/30/202253477111107N/A3/31/202249774171175N/A12/31/2021472717884N/A9/30/2021415727176N/A6/30/2021416677894N/A3/31/2021436636874N/A12/31/2020454656268N/A12/31/2019433364647N/A12/31/201850160N/A104N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 6791の予測収益成長が 貯蓄率 ( 1.3% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 6791の収益がTW市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 6791の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 6791の収益がTW市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: 6791の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 6791の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/09 06:59終値2026/05/08 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Taiwan Auto-Design Co. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Valuation Update With 7 Day Price Move • Apr 15Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$124, the stock trades at a trailing P/E ratio of 29.7x. Average trailing P/E is 25x in the Software industry in Taiwan. Total returns to shareholders of 13% over the past three years.
Upcoming Dividend • Apr 10Upcoming dividend of NT$3.50 per shareEligible shareholders must have bought the stock before 16 April 2026. Payment date: 15 May 2026. Payout ratio is on the higher end at 84%, and the cash payout ratio is above 100%. Trailing yield: 3.5%. Lower than top quartile of Taiwanese dividend payers (5.2%). In line with average of industry peers (3.2%).
Declared Dividend • Mar 27Dividend increased to NT$3.50Dividend of NT$3.50 is 0.6% higher than last year. Ex-date: 16th April 2026 Payment date: 15th May 2026 Dividend yield will be 3.5%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (86% earnings payout ratio) but not covered by cash flows (176% cash payout ratio). The dividend has increased by an average of 2.0% per year over the past 5 years and payments have been stable during that time. Earnings per share has grown by 2.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Mar 18Full year 2025 earnings released: EPS: NT$4.16 (vs NT$4.17 in FY 2024)Full year 2025 results: EPS: NT$4.16 (down from NT$4.17 in FY 2024). Revenue: NT$805.6m (up 19% from FY 2024). Net income: NT$86.8m (flat on FY 2024). Profit margin: 11% (down from 13% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
お知らせ • Mar 16Taiwan Auto-Design Co., Annual General Meeting, Jun 18, 2026Taiwan Auto-Design Co., Annual General Meeting, Jun 18, 2026. Location: 2 floor no,1, sec.3 chung hsiao e. rd., da-an district, taipei city Taiwan
New Risk • Nov 13New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). High level of non-cash earnings (31% accrual ratio). Minor Risks Dividend is not well covered by cash flows (285% cash payout ratio). Market cap is less than US$100m (NT$2.21b market cap, or US$71.1m).
Reported Earnings • Nov 13Third quarter 2025 earnings released: EPS: NT$1.29 (vs NT$1.20 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.29 (up from NT$1.20 in 3Q 2024). Revenue: NT$215.3m (up 17% from 3Q 2024). Net income: NT$26.8m (up 6.9% from 3Q 2024). Profit margin: 13% (down from 14% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 29Investor sentiment improves as stock rises 22%After last week's 22% share price gain to NT$153, the stock trades at a trailing P/E ratio of 38.5x. Average trailing P/E is 36x in the Software industry in Taiwan. Total returns to shareholders of 162% over the past three years.
New Risk • Aug 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 91% Cash payout ratio: 109% Minor Risks Share price has been volatile over the past 3 months (6.1% average weekly change). Market cap is less than US$100m (NT$2.77b market cap, or US$92.2m).
Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$126, the stock trades at a trailing P/E ratio of 31.6x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 144% over the past three years.
Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: NT$1.16 (vs NT$1.02 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.16 (up from NT$1.02 in 2Q 2024). Revenue: NT$184.1m (up 18% from 2Q 2024). Net income: NT$24.2m (up 14% from 2Q 2024). Profit margin: 13% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth.
Buy Or Sell Opportunity • Aug 05Now 21% overvaluedOver the last 90 days, the stock has fallen 8.0% to NT$103. The fair value is estimated to be NT$85.05, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.
Buy Or Sell Opportunity • Jul 18Now 22% overvaluedOver the last 90 days, the stock has fallen 5.5% to NT$104. The fair value is estimated to be NT$85.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.
Buy Or Sell Opportunity • Jun 24Now 21% overvaluedOver the last 90 days, the stock has fallen 29% to NT$104. The fair value is estimated to be NT$85.93, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.
Buy Or Sell Opportunity • Jun 03Now 20% overvaluedOver the last 90 days, the stock has fallen 23% to NT$103. The fair value is estimated to be NT$85.65, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years, while earnings per share has been flat.
Reported Earnings • May 09First quarter 2025 earnings released: EPS: NT$0.92 (vs NT$1.25 in 1Q 2024)First quarter 2025 results: EPS: NT$0.92 (down from NT$1.25 in 1Q 2024). Revenue: NT$181.2m (up 24% from 1Q 2024). Net income: NT$19.1m (down 26% from 1Q 2024). Profit margin: 11% (down from 18% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Apr 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$117, the stock trades at a trailing P/E ratio of 28.1x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 133% over the past three years.
Upcoming Dividend • Apr 14Upcoming dividend of NT$3.48 per shareEligible shareholders must have bought the stock before 18 April 2025. Payment date: 14 May 2025. Payout ratio is on the higher end at 84%, and the cash payout ratio is above 100%. Trailing yield: 3.3%. Lower than top quartile of Taiwanese dividend payers (5.6%). Higher than average of industry peers (2.8%).
Valuation Update With 7 Day Price Move • Apr 01Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$121, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 134% over the past three years.
Declared Dividend • Mar 31Dividend increased to NT$3.48Dividend of NT$3.48 is 0.3% higher than last year. Ex-date: 18th April 2025 Payment date: 14th May 2025 Dividend yield will be 2.9%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (78% earnings payout ratio) but not covered by cash flows (105% cash payout ratio). The dividend has increased by an average of 2.4% per year over the past 4 years and payments have been stable during that time. Earnings per share has grown by 14% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Mar 20Full year 2024 earnings released: EPS: NT$4.16 (vs NT$3.87 in FY 2023)Full year 2024 results: EPS: NT$4.16 (up from NT$3.87 in FY 2023). Revenue: NT$675.5m (up 12% from FY 2023). Net income: NT$86.8m (up 7.7% from FY 2023). Profit margin: 13% (in line with FY 2023). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Mar 17Taiwan Auto-Design Co., Annual General Meeting, Jun 20, 2025Taiwan Auto-Design Co., Annual General Meeting, Jun 20, 2025. Location: 2 floor no,1, sec.3 chung hsiao e. rd., da-an district, taipei city Taiwan
Valuation Update With 7 Day Price Move • Jan 03Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$153, the stock trades at a trailing P/E ratio of 34.5x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 181% over the past three years.
Valuation Update With 7 Day Price Move • Dec 05Investor sentiment improves as stock rises 27%After last week's 27% share price gain to NT$158, the stock trades at a trailing P/E ratio of 35.7x. Average trailing P/E is 22x in the Software industry in Taiwan. Total returns to shareholders of 190% over the past three years.
Reported Earnings • Nov 17Third quarter 2024 earnings released: EPS: NT$1.20 (vs NT$0.99 in 3Q 2023)Third quarter 2024 results: EPS: NT$1.20 (up from NT$0.99 in 3Q 2023). Revenue: NT$183.4m (up 16% from 3Q 2023). Net income: NT$25.1m (up 22% from 3Q 2023). Profit margin: 14% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Nov 14Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to NT$123, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 24x in the Software industry in Taiwan. Total returns to shareholders of 130% over the past three years.
Valuation Update With 7 Day Price Move • Oct 23Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$112, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 90% over the past three years.
Reported Earnings • Aug 17Second quarter 2024 earnings released: EPS: NT$1.03 (vs NT$0.99 in 2Q 2023)Second quarter 2024 results: EPS: NT$1.03 (up from NT$0.99 in 2Q 2023). Revenue: NT$155.7m (up 13% from 2Q 2023). Net income: NT$21.3m (up 2.9% from 2Q 2023). Profit margin: 14% (down from 15% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 10% per year, which means it is tracking significantly ahead of earnings growth.
Buy Or Sell Opportunity • Aug 07Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 6.2% to NT$86.00. The fair value is estimated to be NT$69.65, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 3.6%.
Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 23.9x. Average trailing P/E is 26x in the Software industry in Taiwan. Total returns to shareholders of 59% over the past three years.
Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.24 (vs NT$0.93 in 1Q 2023)First quarter 2024 results: EPS: NT$1.24 (up from NT$0.93 in 1Q 2023). Revenue: NT$146.6m (up 14% from 1Q 2023). Net income: NT$25.9m (up 35% from 1Q 2023). Profit margin: 18% (up from 15% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 4% per year and the company’s share price has also increased by 4% per year.
Upcoming Dividend • Apr 12Upcoming dividend of NT$3.47 per shareEligible shareholders must have bought the stock before 19 April 2024. Payment date: 15 May 2024. Payout ratio is on the higher end at 90%, and the cash payout ratio is above 100%. Trailing yield: 4.0%. Lower than top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (2.4%).
お知らせ • Mar 31Taiwan Auto-Design Co., Annual General Meeting, Jun 21, 2024Taiwan Auto-Design Co., Annual General Meeting, Jun 21, 2024.
Reported Earnings • Mar 20Full year 2023 earnings released: EPS: NT$3.87 (vs NT$3.87 in FY 2022)Full year 2023 results: EPS: NT$3.87 (up from NT$3.87 in FY 2022). Revenue: NT$602.3m (up 13% from FY 2022). Net income: NT$80.6m (up 11% from FY 2022). Profit margin: 13% (in line with FY 2022).
Valuation Update With 7 Day Price Move • Nov 23Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$95.60, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 34x in the Software industry in Taiwan. Total returns to shareholders of 105% over the past year.
Reported Earnings • Nov 14Third quarter 2023 earnings released: EPS: NT$0.99 (vs NT$1.15 in 3Q 2022)Third quarter 2023 results: EPS: NT$0.99 (down from NT$1.15 in 3Q 2022). Revenue: NT$158.7m (up 11% from 3Q 2022). Net income: NT$20.6m (down 2.3% from 3Q 2022). Profit margin: 13% (down from 15% in 3Q 2022). The decrease in margin was driven by higher expenses.
Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: NT$1.00 (vs NT$0.92 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.00 (up from NT$0.92 in 2Q 2022). Revenue: NT$137.8m (up 14% from 2Q 2022). Net income: NT$20.7m (up 22% from 2Q 2022). Profit margin: 15% (in line with 2Q 2022).
Upcoming Dividend • Jul 03Upcoming dividend of NT$3.18 per share at 2.7% yieldEligible shareholders must have bought the stock before 10 July 2023. Payment date: 31 July 2023. Payout ratio and cash payout ratio are on the higher end at 77% and 97% respectively. Trailing yield: 2.7%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (2.4%).
Valuation Update With 7 Day Price Move • May 25Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$117, the stock trades at a trailing P/E ratio of 33.7x. Average trailing P/E is 30x in the Software industry in Taiwan. Total returns to shareholders of 102% over the past year.
Valuation Update With 7 Day Price Move • May 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to NT$144, the stock trades at a trailing P/E ratio of 41.4x. Average trailing P/E is 23x in the Software industry in Taiwan. Total returns to shareholders of 150% over the past year.
Valuation Update With 7 Day Price Move • Apr 11Investor sentiment improves as stock rises 23%After last week's 23% share price gain to NT$96.80, the stock trades at a trailing P/E ratio of 27.9x. Average trailing P/E is 18x in the Software industry in Taiwan. Total returns to shareholders of 66% over the past year.
Reported Earnings • Mar 30Full year 2022 earnings released: EPS: NT$3.87 (vs NT$3.85 in FY 2021)Full year 2022 results: EPS: NT$3.87 (up from NT$3.85 in FY 2021). Revenue: NT$535.6m (up 14% from FY 2021). Net income: NT$72.5m (up 2.3% from FY 2021). Profit margin: 14% (down from 15% in FY 2021). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$91.60, the stock trades at a trailing P/E ratio of 27.1x. Average trailing P/E is 18x in the Software industry in Taiwan.
Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 22%After last week's 22% share price gain to NT$65.50, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 15x in the Software industry in Taiwan. Total returns to shareholders of 18% over the past year.
Valuation Update With 7 Day Price Move • Aug 19Investor sentiment improved over the past weekAfter last week's 18% share price gain to NT$67.00, the stock trades at a trailing P/E ratio of 16x. Average trailing P/E is 16x in the Software industry in Taiwan. Total returns to shareholders of 11% over the past year.
Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: NT$0.93 (vs NT$0.76 in 2Q 2021)Second quarter 2022 results: EPS: NT$0.93 (up from NT$0.76 in 2Q 2021). Revenue: NT$121.0m (up 43% from 2Q 2021). Net income: NT$17.0m (up 21% from 2Q 2021). Profit margin: 14% (down from 17% in 2Q 2021). The decrease in margin was driven by higher expenses.
Upcoming Dividend • Jun 20Upcoming dividend of NT$3.46 per shareEligible shareholders must have bought the stock before 27 June 2022. Payment date: 19 July 2022. Payout ratio is on the higher end at 86%, however this is supported by cash flows. Trailing yield: 5.8%. Lower than top quartile of Taiwanese dividend payers (6.2%). Higher than average of industry peers (2.9%).
Reported Earnings • Jun 15First quarter 2022 earnings released: EPS: NT$0.64 (vs NT$0.47 in 1Q 2021)First quarter 2022 results: EPS: NT$0.64 (up from NT$0.47 in 1Q 2021). Revenue: NT$111.2m (up 30% from 1Q 2021). Net income: NT$11.8m (up 37% from 1Q 2021). Profit margin: 11% (in line with 1Q 2021).
Reported Earnings • Apr 27Full year 2021 earnings released: EPS: NT$3.85 (vs NT$3.66 in FY 2020)Full year 2021 results: EPS: NT$3.85 (up from NT$3.66 in FY 2020). Revenue: NT$471.8m (up 3.8% from FY 2020). Net income: NT$70.8m (up 9.6% from FY 2020). Profit margin: 15% (in line with FY 2020).
お知らせ • Feb 26Taiwan Auto-Design Co., Annual General Meeting, Jun 09, 2022Taiwan Auto-Design Co., Annual General Meeting, Jun 09, 2022.