View Future GrowthProgate Group 過去の業績過去 基準チェック /46Progate Groupは、平均年間13.1%の収益成長を遂げていますが、 Semiconductor業界の収益は、年間 減少しています。収益は、平均年間4.6% 15.6%収益成長率で 成長しています。 Progate Groupの自己資本利益率は8.5%であり、純利益率は6.5%です。主要情報13.07%収益成長率9.85%EPS成長率Semiconductor 業界の成長19.89%収益成長率15.60%株主資本利益率8.50%ネット・マージン6.50%前回の決算情報31 Mar 2026最近の業績更新Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$0.64 (vs NT$0.19 in 1Q 2025)First quarter 2026 results: EPS: NT$0.64 (up from NT$0.19 in 1Q 2025). Revenue: NT$369.6m (up 88% from 1Q 2025). Net income: NT$25.1m (up 232% from 1Q 2025). Profit margin: 6.8% (up from 3.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Reported Earnings • Mar 06Full year 2025 earnings released: EPS: NT$2.06 (vs NT$1.65 in FY 2024)Full year 2025 results: EPS: NT$2.06 (up from NT$1.65 in FY 2024). Revenue: NT$1.35b (up 98% from FY 2024). Net income: NT$81.4m (up 30% from FY 2024). Profit margin: 6.0% (down from 9.2% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 16% per year.Reported Earnings • Nov 07Third quarter 2025 earnings released: EPS: NT$1.26 (vs NT$0.10 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.26 (up from NT$0.10 in 3Q 2024). Revenue: NT$461.8m (up 210% from 3Q 2024). Net income: NT$50.0m (up NT$46.0m from 3Q 2024). Profit margin: 11% (up from 2.6% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 32% per year, which means it is well ahead of earnings.Reported Earnings • Aug 06Second quarter 2025 earnings released: NT$0.06 loss per share (vs NT$0.44 profit in 2Q 2024)Second quarter 2025 results: NT$0.06 loss per share (down from NT$0.44 profit in 2Q 2024). Revenue: NT$276.5m (up 60% from 2Q 2024). Net loss: NT$2.32m (down 114% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.Reported Earnings • May 06First quarter 2025 earnings released: EPS: NT$0.19 (vs NT$0.41 in 1Q 2024)First quarter 2025 results: EPS: NT$0.19 (down from NT$0.41 in 1Q 2024). Revenue: NT$196.2m (up 22% from 1Q 2024). Net income: NT$7.56m (down 51% from 1Q 2024). Profit margin: 3.9% (down from 9.6% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.Reported Earnings • Mar 03Full year 2024 earnings released: EPS: NT$1.65 (vs NT$4.29 in FY 2023)Full year 2024 results: EPS: NT$1.65 (down from NT$4.29 in FY 2023). Revenue: NT$682.2m (down 38% from FY 2023). Net income: NT$62.7m (down 61% from FY 2023). Profit margin: 9.2% (down from 14% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.すべての更新を表示Recent updatesNew Risk • 6hNew minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 9.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$0.64 (vs NT$0.19 in 1Q 2025)First quarter 2026 results: EPS: NT$0.64 (up from NT$0.19 in 1Q 2025). Revenue: NT$369.6m (up 88% from 1Q 2025). Net income: NT$25.1m (up 232% from 1Q 2025). Profit margin: 6.8% (up from 3.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$141, the stock trades at a trailing P/E ratio of 68.5x. Average trailing P/E is 42x in the Semiconductor industry in Taiwan. Total loss to shareholders of 12% over the past three years.New Risk • Mar 06New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 6.0% Last year net profit margin: 9.2% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (83% accrual ratio). Minor Risk Profit margins are more than 30% lower than last year (6.0% net profit margin).Reported Earnings • Mar 06Full year 2025 earnings released: EPS: NT$2.06 (vs NT$1.65 in FY 2024)Full year 2025 results: EPS: NT$2.06 (up from NT$1.65 in FY 2024). Revenue: NT$1.35b (up 98% from FY 2024). Net income: NT$81.4m (up 30% from FY 2024). Profit margin: 6.0% (down from 9.2% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 16% per year.お知らせ • Feb 25Progate Group Corporation, Annual General Meeting, May 21, 2026Progate Group Corporation, Annual General Meeting, May 21, 2026, at 09:00 Taipei Standard Time. Location: 1 floor no,399, jui kuang rd., neihu district, taipei city TaiwanReported Earnings • Nov 07Third quarter 2025 earnings released: EPS: NT$1.26 (vs NT$0.10 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.26 (up from NT$0.10 in 3Q 2024). Revenue: NT$461.8m (up 210% from 3Q 2024). Net income: NT$50.0m (up NT$46.0m from 3Q 2024). Profit margin: 11% (up from 2.6% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 32% per year, which means it is well ahead of earnings.Reported Earnings • Aug 06Second quarter 2025 earnings released: NT$0.06 loss per share (vs NT$0.44 profit in 2Q 2024)Second quarter 2025 results: NT$0.06 loss per share (down from NT$0.44 profit in 2Q 2024). Revenue: NT$276.5m (up 60% from 2Q 2024). Net loss: NT$2.32m (down 114% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.New Risk • Jul 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). High level of non-cash earnings (92% accrual ratio). Minor Risk Profit margins are more than 30% lower than last year (7.6% net profit margin).Declared Dividend • Jun 24Dividend reduced to NT$1.60Dividend of NT$1.60 is 30% lower than last year. Ex-date: 25th June 2025 Payment date: 22nd July 2025 Dividend yield will be 1.1%, which is lower than the industry average of 3.0%.Upcoming Dividend • Jun 18Upcoming dividend of NT$1.60 per shareEligible shareholders must have bought the stock before 25 June 2025. Payment date: 22 July 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 1.1%. Lower than top quartile of Taiwanese dividend payers (5.2%). Lower than average of industry peers (2.3%).Reported Earnings • May 06First quarter 2025 earnings released: EPS: NT$0.19 (vs NT$0.41 in 1Q 2024)First quarter 2025 results: EPS: NT$0.19 (down from NT$0.41 in 1Q 2024). Revenue: NT$196.2m (up 22% from 1Q 2024). Net income: NT$7.56m (down 51% from 1Q 2024). Profit margin: 3.9% (down from 9.6% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$115, the stock trades at a trailing P/E ratio of 72.2x. Average trailing P/E is 22x in the Semiconductor industry in Taiwan. Total returns to shareholders of 107% over the past three years.Reported Earnings • Mar 03Full year 2024 earnings released: EPS: NT$1.65 (vs NT$4.29 in FY 2023)Full year 2024 results: EPS: NT$1.65 (down from NT$4.29 in FY 2023). Revenue: NT$682.2m (down 38% from FY 2023). Net income: NT$62.7m (down 61% from FY 2023). Profit margin: 9.2% (down from 14% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Feb 27Progate Group Corporation, Annual General Meeting, May 22, 2025Progate Group Corporation, Annual General Meeting, May 22, 2025, at 09:00 Taipei Standard Time. Location: 3 floor no,8, chih fu rd., jhongshan district, taipei city TaiwanBuy Or Sell Opportunity • Dec 23Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 8.6% to NT$196. The fair value is estimated to be NT$159, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 19%.New Risk • Dec 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Profit margins are more than 30% lower than last year (7.8% net profit margin). Shareholders have been diluted in the past year (5.9% increase in shares outstanding).Reported Earnings • Nov 17Third quarter 2024 earnings released: EPS: NT$0.10 (vs NT$1.38 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.10 (down from NT$1.38 in 3Q 2023). Revenue: NT$148.8m (down 46% from 3Q 2023). Net income: NT$3.94m (down 92% from 3Q 2023). Profit margin: 2.6% (down from 19% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 15% per year.New Risk • Oct 19New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 5.9% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.Reported Earnings • Aug 09Second quarter 2024 earnings released: EPS: NT$0.44 (vs NT$1.12 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.44 (down from NT$1.12 in 2Q 2023). Revenue: NT$172.8m (down 32% from 2Q 2023). Net income: NT$16.5m (down 60% from 2Q 2023). Profit margin: 9.5% (down from 16% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 39% per year whereas the company’s share price has increased by 41% per year.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$182, the stock trades at a trailing P/E ratio of 48.7x. Average trailing P/E is 26x in the Semiconductor industry in Taiwan. Total returns to shareholders of 176% over the past three years.Upcoming Dividend • Jun 19Upcoming dividend of NT$2.30 per shareEligible shareholders must have bought the stock before 26 June 2024. Payment date: 23 July 2024. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.1%).Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$249, the stock trades at a trailing P/E ratio of 66.6x. Average trailing P/E is 31x in the Semiconductor industry in Taiwan. Total returns to shareholders of 33% over the past year.Reported Earnings • May 12First quarter 2024 earnings released: EPS: NT$0.41 (vs NT$0.96 in 1Q 2023)First quarter 2024 results: EPS: NT$0.41 (down from NT$0.96 in 1Q 2023). Revenue: NT$160.3m (down 21% from 1Q 2023). Net income: NT$15.4m (down 57% from 1Q 2023). Profit margin: 9.6% (down from 18% in 1Q 2023). The decrease in margin was driven by lower revenue.Valuation Update With 7 Day Price Move • May 10Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$197, the stock trades at a trailing P/E ratio of 45.9x. Average trailing P/E is 31x in the Semiconductor industry in Taiwan. Total returns to shareholders of 11% over the past year.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$324, the stock trades at a trailing P/E ratio of 75.5x. Average trailing P/E is 29x in the Semiconductor industry in Taiwan. Total returns to shareholders of 47% over the past year.お知らせ • Mar 01Progate Group Corporation, Annual General Meeting, May 24, 2024Progate Group Corporation, Annual General Meeting, May 24, 2024.Reported Earnings • Mar 01Full year 2023 earnings released: EPS: NT$4.29 (vs NT$2.20 in FY 2022)Full year 2023 results: EPS: NT$4.29 (up from NT$2.20 in FY 2022). Revenue: NT$1.10b (up 18% from FY 2022). Net income: NT$160.1m (up 119% from FY 2022). Profit margin: 14% (up from 7.8% in FY 2022). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$200, the stock trades at a trailing P/E ratio of 72.4x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 199% over the past year.Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improves as stock rises 23%After last week's 23% share price gain to NT$185, the stock trades at a trailing P/E ratio of 67.1x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 158% over the past year.Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: NT$1.12 (vs NT$0.75 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.12 (up from NT$0.75 in 2Q 2022). Revenue: NT$254.0m (down 17% from 2Q 2022). Net income: NT$41.7m (up 67% from 2Q 2022). Profit margin: 16% (up from 8.2% in 2Q 2022).Upcoming Dividend • Jul 24Upcoming dividend of NT$1.50 per share at 0.8% yieldEligible shareholders must have bought the stock before 31 July 2023. Payment date: 22 August 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of Taiwanese dividend payers (5.5%). Lower than average of industry peers (3.2%).Valuation Update With 7 Day Price Move • Jul 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$180, the stock trades at a trailing P/E ratio of 77.8x. Average trailing P/E is 20x in the Semiconductor industry in Taiwan. Total returns to shareholders of 201% over the past year.Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$176, the stock trades at a trailing P/E ratio of 57.6x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total returns to shareholders of 110% over the past year.Valuation Update With 7 Day Price Move • Feb 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 32.8x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total returns to shareholders of 18% over the past year.Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$87.10, the stock trades at a trailing P/E ratio of 28.6x. Average trailing P/E is 12x in the Semiconductor industry in Taiwan. Total loss to shareholders of 18% over the past year.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Nov 07Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$60.50, the stock trades at a trailing P/E ratio of 21.6x. Average trailing P/E is 11x in the Semiconductor industry in Taiwan. Total loss to shareholders of 30% over the past year.Valuation Update With 7 Day Price Move • Sep 15Investor sentiment improved over the past weekAfter last week's 21% share price gain to NT$72.40, the stock trades at a trailing P/E ratio of 25.9x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total loss to shareholders of 15% over the past year.Reported Earnings • Jun 15First quarter 2022 earnings released: EPS: NT$0.69 (vs NT$0.29 in 1Q 2021)First quarter 2022 results: EPS: NT$0.69 (up from NT$0.29 in 1Q 2021). Revenue: NT$153.8m (up 17% from 1Q 2021). Net income: NT$23.0m (up 137% from 1Q 2021). Profit margin: 15% (up from 7.4% in 1Q 2021). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to NT$73.00, the stock trades at a trailing P/E ratio of 41.7x. Average trailing P/E is 15x in the Semiconductor industry in Taiwan.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Aug 11First half 2021 earnings released: EPS NT$0.40 (vs NT$0.33 loss in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: NT$261.1m (up 87% from 1H 2020). Net income: NT$13.2m (up NT$24.0m from 1H 2020). Profit margin: 5.1% (up from net loss in 1H 2020).収支内訳Progate Group の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史TPEX:8227 収益、費用、利益 ( )TWD Millions日付収益収益G+A経費研究開発費31 Mar 261,52399789531 Dec 251,34981749130 Sep 251,13582698930 Jun 2582236709031 Mar 2571855688831 Dec 2468263678530 Sep 2485467648030 Jun 24981114597331 Mar 241,062140607131 Dec 231,105160607030 Sep 23976116647330 Jun 23933103647231 Mar 2398486637231 Dec 2293473627130 Sep 22840101566530 Jun 2275893516431 Mar 2258371476331 Dec 2156058456230 Sep 2153036506130 Jun 21498-2566231 Mar 21438-11576231 Dec 20376-27576230 Sep 20383-4516130 Jun 2038918466131 Mar 2038324456231 Dec 1937629446230 Sep 1933914436230 Jun 193010426131 Mar 19295-9425931 Dec 18289-17425730 Sep 18260-19425530 Jun 18231-22425431 Mar 18239-21445431 Dec 17247-20455430 Sep 17260-18475430 Jun 17273-17485431 Mar 17273-16485431 Dec 16274-15495330 Sep 16260-11485330 Jun 16247-7465331 Mar 16249-1465231 Dec 152526465230 Sep 1528410465230 Jun 15317134652質の高い収益: 8227は 高品質の収益 を持っています。利益率の向上: 8227の現在の純利益率 (6.5%)は、昨年(7.6%)よりも低くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 8227過去 5 年間で収益を上げており、収益は年間13.1%増加しています。成長の加速: 8227の過去 1 年間の収益成長率 ( 80.1% ) は、5 年間の平均 ( 年間13.1%を上回っています。収益対業界: 8227の過去 1 年間の収益成長率 ( 80.1% ) はSemiconductor業界2.4%を上回りました。株主資本利益率高いROE: 8227の 自己資本利益率 ( 8.5% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSemiconductors 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 03:56終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Progate Group Corporation 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$0.64 (vs NT$0.19 in 1Q 2025)First quarter 2026 results: EPS: NT$0.64 (up from NT$0.19 in 1Q 2025). Revenue: NT$369.6m (up 88% from 1Q 2025). Net income: NT$25.1m (up 232% from 1Q 2025). Profit margin: 6.8% (up from 3.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 06Full year 2025 earnings released: EPS: NT$2.06 (vs NT$1.65 in FY 2024)Full year 2025 results: EPS: NT$2.06 (up from NT$1.65 in FY 2024). Revenue: NT$1.35b (up 98% from FY 2024). Net income: NT$81.4m (up 30% from FY 2024). Profit margin: 6.0% (down from 9.2% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 16% per year.
Reported Earnings • Nov 07Third quarter 2025 earnings released: EPS: NT$1.26 (vs NT$0.10 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.26 (up from NT$0.10 in 3Q 2024). Revenue: NT$461.8m (up 210% from 3Q 2024). Net income: NT$50.0m (up NT$46.0m from 3Q 2024). Profit margin: 11% (up from 2.6% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 32% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 06Second quarter 2025 earnings released: NT$0.06 loss per share (vs NT$0.44 profit in 2Q 2024)Second quarter 2025 results: NT$0.06 loss per share (down from NT$0.44 profit in 2Q 2024). Revenue: NT$276.5m (up 60% from 2Q 2024). Net loss: NT$2.32m (down 114% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.
Reported Earnings • May 06First quarter 2025 earnings released: EPS: NT$0.19 (vs NT$0.41 in 1Q 2024)First quarter 2025 results: EPS: NT$0.19 (down from NT$0.41 in 1Q 2024). Revenue: NT$196.2m (up 22% from 1Q 2024). Net income: NT$7.56m (down 51% from 1Q 2024). Profit margin: 3.9% (down from 9.6% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 03Full year 2024 earnings released: EPS: NT$1.65 (vs NT$4.29 in FY 2023)Full year 2024 results: EPS: NT$1.65 (down from NT$4.29 in FY 2023). Revenue: NT$682.2m (down 38% from FY 2023). Net income: NT$62.7m (down 61% from FY 2023). Profit margin: 9.2% (down from 14% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • 6hNew minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 9.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$0.64 (vs NT$0.19 in 1Q 2025)First quarter 2026 results: EPS: NT$0.64 (up from NT$0.19 in 1Q 2025). Revenue: NT$369.6m (up 88% from 1Q 2025). Net income: NT$25.1m (up 232% from 1Q 2025). Profit margin: 6.8% (up from 3.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$141, the stock trades at a trailing P/E ratio of 68.5x. Average trailing P/E is 42x in the Semiconductor industry in Taiwan. Total loss to shareholders of 12% over the past three years.
New Risk • Mar 06New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 6.0% Last year net profit margin: 9.2% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (83% accrual ratio). Minor Risk Profit margins are more than 30% lower than last year (6.0% net profit margin).
Reported Earnings • Mar 06Full year 2025 earnings released: EPS: NT$2.06 (vs NT$1.65 in FY 2024)Full year 2025 results: EPS: NT$2.06 (up from NT$1.65 in FY 2024). Revenue: NT$1.35b (up 98% from FY 2024). Net income: NT$81.4m (up 30% from FY 2024). Profit margin: 6.0% (down from 9.2% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 16% per year.
お知らせ • Feb 25Progate Group Corporation, Annual General Meeting, May 21, 2026Progate Group Corporation, Annual General Meeting, May 21, 2026, at 09:00 Taipei Standard Time. Location: 1 floor no,399, jui kuang rd., neihu district, taipei city Taiwan
Reported Earnings • Nov 07Third quarter 2025 earnings released: EPS: NT$1.26 (vs NT$0.10 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.26 (up from NT$0.10 in 3Q 2024). Revenue: NT$461.8m (up 210% from 3Q 2024). Net income: NT$50.0m (up NT$46.0m from 3Q 2024). Profit margin: 11% (up from 2.6% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 32% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 06Second quarter 2025 earnings released: NT$0.06 loss per share (vs NT$0.44 profit in 2Q 2024)Second quarter 2025 results: NT$0.06 loss per share (down from NT$0.44 profit in 2Q 2024). Revenue: NT$276.5m (up 60% from 2Q 2024). Net loss: NT$2.32m (down 114% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.
New Risk • Jul 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). High level of non-cash earnings (92% accrual ratio). Minor Risk Profit margins are more than 30% lower than last year (7.6% net profit margin).
Declared Dividend • Jun 24Dividend reduced to NT$1.60Dividend of NT$1.60 is 30% lower than last year. Ex-date: 25th June 2025 Payment date: 22nd July 2025 Dividend yield will be 1.1%, which is lower than the industry average of 3.0%.
Upcoming Dividend • Jun 18Upcoming dividend of NT$1.60 per shareEligible shareholders must have bought the stock before 25 June 2025. Payment date: 22 July 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 1.1%. Lower than top quartile of Taiwanese dividend payers (5.2%). Lower than average of industry peers (2.3%).
Reported Earnings • May 06First quarter 2025 earnings released: EPS: NT$0.19 (vs NT$0.41 in 1Q 2024)First quarter 2025 results: EPS: NT$0.19 (down from NT$0.41 in 1Q 2024). Revenue: NT$196.2m (up 22% from 1Q 2024). Net income: NT$7.56m (down 51% from 1Q 2024). Profit margin: 3.9% (down from 9.6% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$115, the stock trades at a trailing P/E ratio of 72.2x. Average trailing P/E is 22x in the Semiconductor industry in Taiwan. Total returns to shareholders of 107% over the past three years.
Reported Earnings • Mar 03Full year 2024 earnings released: EPS: NT$1.65 (vs NT$4.29 in FY 2023)Full year 2024 results: EPS: NT$1.65 (down from NT$4.29 in FY 2023). Revenue: NT$682.2m (down 38% from FY 2023). Net income: NT$62.7m (down 61% from FY 2023). Profit margin: 9.2% (down from 14% in FY 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Feb 27Progate Group Corporation, Annual General Meeting, May 22, 2025Progate Group Corporation, Annual General Meeting, May 22, 2025, at 09:00 Taipei Standard Time. Location: 3 floor no,8, chih fu rd., jhongshan district, taipei city Taiwan
Buy Or Sell Opportunity • Dec 23Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 8.6% to NT$196. The fair value is estimated to be NT$159, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 19%.
New Risk • Dec 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Profit margins are more than 30% lower than last year (7.8% net profit margin). Shareholders have been diluted in the past year (5.9% increase in shares outstanding).
Reported Earnings • Nov 17Third quarter 2024 earnings released: EPS: NT$0.10 (vs NT$1.38 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.10 (down from NT$1.38 in 3Q 2023). Revenue: NT$148.8m (down 46% from 3Q 2023). Net income: NT$3.94m (down 92% from 3Q 2023). Profit margin: 2.6% (down from 19% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 15% per year.
New Risk • Oct 19New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 5.9% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.
Reported Earnings • Aug 09Second quarter 2024 earnings released: EPS: NT$0.44 (vs NT$1.12 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.44 (down from NT$1.12 in 2Q 2023). Revenue: NT$172.8m (down 32% from 2Q 2023). Net income: NT$16.5m (down 60% from 2Q 2023). Profit margin: 9.5% (down from 16% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 39% per year whereas the company’s share price has increased by 41% per year.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$182, the stock trades at a trailing P/E ratio of 48.7x. Average trailing P/E is 26x in the Semiconductor industry in Taiwan. Total returns to shareholders of 176% over the past three years.
Upcoming Dividend • Jun 19Upcoming dividend of NT$2.30 per shareEligible shareholders must have bought the stock before 26 June 2024. Payment date: 23 July 2024. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.1%).
Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$249, the stock trades at a trailing P/E ratio of 66.6x. Average trailing P/E is 31x in the Semiconductor industry in Taiwan. Total returns to shareholders of 33% over the past year.
Reported Earnings • May 12First quarter 2024 earnings released: EPS: NT$0.41 (vs NT$0.96 in 1Q 2023)First quarter 2024 results: EPS: NT$0.41 (down from NT$0.96 in 1Q 2023). Revenue: NT$160.3m (down 21% from 1Q 2023). Net income: NT$15.4m (down 57% from 1Q 2023). Profit margin: 9.6% (down from 18% in 1Q 2023). The decrease in margin was driven by lower revenue.
Valuation Update With 7 Day Price Move • May 10Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$197, the stock trades at a trailing P/E ratio of 45.9x. Average trailing P/E is 31x in the Semiconductor industry in Taiwan. Total returns to shareholders of 11% over the past year.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$324, the stock trades at a trailing P/E ratio of 75.5x. Average trailing P/E is 29x in the Semiconductor industry in Taiwan. Total returns to shareholders of 47% over the past year.
お知らせ • Mar 01Progate Group Corporation, Annual General Meeting, May 24, 2024Progate Group Corporation, Annual General Meeting, May 24, 2024.
Reported Earnings • Mar 01Full year 2023 earnings released: EPS: NT$4.29 (vs NT$2.20 in FY 2022)Full year 2023 results: EPS: NT$4.29 (up from NT$2.20 in FY 2022). Revenue: NT$1.10b (up 18% from FY 2022). Net income: NT$160.1m (up 119% from FY 2022). Profit margin: 14% (up from 7.8% in FY 2022). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$200, the stock trades at a trailing P/E ratio of 72.4x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 199% over the past year.
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improves as stock rises 23%After last week's 23% share price gain to NT$185, the stock trades at a trailing P/E ratio of 67.1x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 158% over the past year.
Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: NT$1.12 (vs NT$0.75 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.12 (up from NT$0.75 in 2Q 2022). Revenue: NT$254.0m (down 17% from 2Q 2022). Net income: NT$41.7m (up 67% from 2Q 2022). Profit margin: 16% (up from 8.2% in 2Q 2022).
Upcoming Dividend • Jul 24Upcoming dividend of NT$1.50 per share at 0.8% yieldEligible shareholders must have bought the stock before 31 July 2023. Payment date: 22 August 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of Taiwanese dividend payers (5.5%). Lower than average of industry peers (3.2%).
Valuation Update With 7 Day Price Move • Jul 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$180, the stock trades at a trailing P/E ratio of 77.8x. Average trailing P/E is 20x in the Semiconductor industry in Taiwan. Total returns to shareholders of 201% over the past year.
Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$176, the stock trades at a trailing P/E ratio of 57.6x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total returns to shareholders of 110% over the past year.
Valuation Update With 7 Day Price Move • Feb 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 32.8x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total returns to shareholders of 18% over the past year.
Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$87.10, the stock trades at a trailing P/E ratio of 28.6x. Average trailing P/E is 12x in the Semiconductor industry in Taiwan. Total loss to shareholders of 18% over the past year.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Nov 07Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$60.50, the stock trades at a trailing P/E ratio of 21.6x. Average trailing P/E is 11x in the Semiconductor industry in Taiwan. Total loss to shareholders of 30% over the past year.
Valuation Update With 7 Day Price Move • Sep 15Investor sentiment improved over the past weekAfter last week's 21% share price gain to NT$72.40, the stock trades at a trailing P/E ratio of 25.9x. Average trailing P/E is 13x in the Semiconductor industry in Taiwan. Total loss to shareholders of 15% over the past year.
Reported Earnings • Jun 15First quarter 2022 earnings released: EPS: NT$0.69 (vs NT$0.29 in 1Q 2021)First quarter 2022 results: EPS: NT$0.69 (up from NT$0.29 in 1Q 2021). Revenue: NT$153.8m (up 17% from 1Q 2021). Net income: NT$23.0m (up 137% from 1Q 2021). Profit margin: 15% (up from 7.4% in 1Q 2021). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to NT$73.00, the stock trades at a trailing P/E ratio of 41.7x. Average trailing P/E is 15x in the Semiconductor industry in Taiwan.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Aug 11First half 2021 earnings released: EPS NT$0.40 (vs NT$0.33 loss in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: NT$261.1m (up 87% from 1H 2020). Net income: NT$13.2m (up NT$24.0m from 1H 2020). Profit margin: 5.1% (up from net loss in 1H 2020).