View ValuationELTA TechnologyLtd 将来の成長Future 基準チェック /06 ELTA TechnologyLtdの収益は年間6.1%減少すると予測されています。主要情報n/a収益成長率n/aEPS成長率Media 収益成長23.7%収益成長率-6.1%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日25 Mar 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • May 13First quarter 2026 earnings released: EPS: NT$2.00 (vs NT$1.01 in 1Q 2025)First quarter 2026 results: EPS: NT$2.00 (up from NT$1.01 in 1Q 2025). Revenue: NT$386.6m (up 58% from 1Q 2025). Net income: NT$68.4m (up 156% from 1Q 2025). Profit margin: 18% (up from 11% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is expected to decline by 6.1% p.a. on average during the next 2 years, while revenues in the Media industry in Asia are expected to grow by 6.4%. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 08Dividend reduced to NT$4.81Dividend of NT$4.81 is 7.6% lower than last year. Ex-date: 2nd June 2026 Payment date: 30th June 2026 Dividend yield will be 6.1%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 36% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Mar 17Full year 2025 earnings released: EPS: NT$4.03 (vs NT$6.85 in FY 2024)Full year 2025 results: EPS: NT$4.03 (down from NT$6.85 in FY 2024). Revenue: NT$1.02b (down 32% from FY 2024). Net income: NT$107.0m (down 40% from FY 2024). Profit margin: 11% (down from 12% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Mar 05ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city TaiwanNew Risk • Nov 12New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 111% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 111% Paying a dividend despite having no free cash flows. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (NT$2.02b market cap, or US$65.0m).Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: NT$1.00 (vs NT$3.31 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.00 (down from NT$3.31 in 3Q 2024). Revenue: NT$264.7m (down 65% from 3Q 2024). Net income: NT$26.6m (down 70% from 3Q 2024). Profit margin: 10.0% (down from 12% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.Buy Or Sell Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to NT$77.50. The fair value is estimated to be NT$99.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Oct 01Now 20% undervaluedOver the last 90 days, the stock has risen 3.2% to NT$80.00. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Sep 03Now 20% undervaluedOver the last 90 days, the stock has risen 4.3% to NT$80.30. The fair value is estimated to be NT$101, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock has risen 1.7% to NT$79.80. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: NT$1.01 (vs NT$0.77 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.01 (up from NT$0.77 in 2Q 2024). Revenue: NT$293.4m (up 28% from 2Q 2024). Net income: NT$26.7m (up 34% from 2Q 2024). Profit margin: 9.1% (up from 8.7% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has increased by 44% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 17Dividend increased to NT$5.20Dividend of NT$5.20 is 16% higher than last year. Ex-date: 3rd June 2025 Payment date: 30th June 2025 Dividend yield will be 6.6%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (77% earnings payout ratio) but not covered by cash flows (248% cash payout ratio). The dividend has increased by an average of 12% per year over the past 9 years. However, payments have been volatile during that time. Earnings per share has grown by 73% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$1.01 (vs NT$1.08 in 1Q 2024)First quarter 2025 results: EPS: NT$1.01 (down from NT$1.08 in 1Q 2024). Revenue: NT$244.0m (up 22% from 1Q 2024). Net income: NT$26.8m (down 1.4% from 1Q 2024). Profit margin: 11% (down from 14% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • May 01ELTA Technology Co.,Ltd. to Report Q1, 2025 Results on May 09, 2025ELTA Technology Co.,Ltd. announced that they will report Q1, 2025 results on May 09, 2025Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$6.85 (vs NT$5.98 in FY 2023)Full year 2024 results: EPS: NT$6.85 (up from NT$5.98 in FY 2023). Revenue: NT$1.49b (up 54% from FY 2023). Net income: NT$179.4m (up 32% from FY 2023). Profit margin: 12% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has increased by 61% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Feb 27ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwanお知らせ • Feb 18ELTA Technology Co.,Ltd. to Report Q4, 2024 Results on Feb 25, 2025ELTA Technology Co.,Ltd. announced that they will report Q4, 2024 results on Feb 25, 2025分析記事 • Nov 19ELTA TechnologyLtd's (TWSE:8487) Shareholders Should Assess Earnings With CautionEven though ELTA Technology Co.,Ltd. ( TWSE:8487 ) posted strong earnings recently, the stock hasn't reacted in a large...Buy Or Sell Opportunity • Nov 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to NT$66.00. The fair value is estimated to be NT$83.48, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.お知らせ • Oct 26ELTA Technology Co.,Ltd. to Report Q3, 2024 Results on Nov 04, 2024ELTA Technology Co.,Ltd. announced that they will report Q3, 2024 results on Nov 04, 2024Buy Or Sell Opportunity • Oct 22Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to NT$65.70. The fair value is estimated to be NT$82.71, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$0.77 (vs NT$1.25 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.77 (down from NT$1.25 in 2Q 2023). Revenue: NT$229.7m (up 2.9% from 2Q 2023). Net income: NT$19.9m (down 27% from 2Q 2023). Profit margin: 8.7% (down from 12% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 57% per year whereas the company’s share price has increased by 62% per year.分析記事 • Aug 07Investors Should Be Encouraged By ELTA TechnologyLtd's (TWSE:8487) Returns On CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$69.90, the stock trades at a trailing P/E ratio of 14.3x. Average forward P/E is 14x in the Media industry in Taiwan. Total returns to shareholders of 351% over the past three years.お知らせ • Jul 26ELTA Technology Co.,Ltd. to Report Q2, 2024 Results on Aug 02, 2024ELTA Technology Co.,Ltd. announced that they will report Q2, 2024 results on Aug 02, 2024Upcoming Dividend • May 28Upcoming dividend of NT$4.50 per shareEligible shareholders must have bought the stock before 04 June 2024. Payment date: 28 June 2024. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Taiwanese dividend payers (4.3%). Lower than average of industry peers (5.3%).Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.08 (vs NT$1.39 in 1Q 2023)First quarter 2024 results: EPS: NT$1.08 (down from NT$1.39 in 1Q 2023). Revenue: NT$200.8m (down 18% from 1Q 2023). Net income: NT$27.1m (down 10% from 1Q 2023). Profit margin: 14% (up from 12% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 64% per year, which means it is significantly lagging earnings growth.分析記事 • Mar 26Investors Don't See Light At End Of ELTA Technology Co.,Ltd.'s (TWSE:8487) TunnelWith a price-to-earnings (or "P/E") ratio of 14.4x ELTA Technology Co.,Ltd. ( TWSE:8487 ) may be sending bullish...Reported Earnings • Mar 07Full year 2023 earnings released: EPS: NT$5.98 (vs NT$2.81 in FY 2022)Full year 2023 results: EPS: NT$5.98 (up from NT$2.81 in FY 2022). Revenue: NT$968.4m (down 1.3% from FY 2022). Net income: NT$136.2m (up 123% from FY 2022). Profit margin: 14% (up from 6.2% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 75% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 01ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024.New Risk • Feb 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.7% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$2.06b market cap, or US$65.0m).New Risk • Nov 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 15% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.3% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$1.65b market cap, or US$51.3m).Reported Earnings • Aug 03First half 2023 earnings released: EPS: NT$2.77 (vs NT$0.66 in 1H 2022)First half 2023 results: EPS: NT$2.77 (up from NT$0.66 in 1H 2022). Revenue: NT$492.4m (up 54% from 1H 2022). Net income: NT$60.5m (up 324% from 1H 2022). Profit margin: 12% (up from 4.5% in 1H 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$49.25, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 229% over the past three years.Upcoming Dividend • Jun 22Upcoming dividend of NT$2.17 per share at 5.3% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 21 July 2023. Payout ratio is on the higher end at 77%, however this is supported by cash flows. Trailing yield: 5.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (4.7%).Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to NT$39.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 141% over the past three years.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.66 (vs NT$0.054 in 1H 2021)First half 2022 results: EPS: NT$0.66 (up from NT$0.054 in 1H 2021). Revenue: NT$319.9m (up 10% from 1H 2021). Net income: NT$14.3m (up NT$13.1m from 1H 2021). Profit margin: 4.5% (up from 0.4% in 1H 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 16Upcoming dividend of NT$1.10 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 53% and this is well supported by cash flows. Trailing yield: 4.1%. Lower than top quartile of Taiwanese dividend payers (6.0%). Lower than average of industry peers (5.1%).Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Apr 12Full year 2021 earnings released: EPS: NT$2.08 (vs NT$0.37 loss in FY 2020)Full year 2021 results: EPS: NT$2.08 (up from NT$0.37 loss in FY 2020). Revenue: NT$932.4m (up 91% from FY 2020). Net income: NT$42.1m (up NT$49.5m from FY 2020). Profit margin: 4.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.お知らせ • Feb 24ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022.Upcoming Dividend • Jul 02Upcoming dividend of NT$0.40 per shareEligible shareholders must have bought the stock before 08 July 2021. Payment date: 30 July 2021. Trailing yield: 2.0%. Lower than top quartile of Taiwanese dividend payers (5.0%). Lower than average of industry peers (4.0%).Reported Earnings • Apr 15Full year 2020 earnings released: NT$0.37 loss per share (vs NT$0.56 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$487.8m (down 19% from FY 2019). Net loss: NT$7.45m (down 165% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.分析記事 • Apr 02ELTA TechnologyLtd (GTSM:8487) Will Be Hoping To Turn Its Returns On Capital AroundTo find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to NT$21.30, the stock trades at a trailing P/E ratio of 60.9x. Average trailing P/E is 25x in the Media industry in Taiwan. Total loss to shareholders of 1.8% over the past three years.分析記事 • Jan 21How Does ELTA Technology Co.,Ltd. (GTSM:8487) Fare As A Dividend Stock?Today we'll take a closer look at ELTA Technology Co.,Ltd. ( GTSM:8487 ) from a dividend investor's perspective. Owning...Is New 90 Day High Low • Jan 15New 90-day low: NT$16.30The company is down 14% from its price of NT$18.95 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 2.0% over the same period.分析記事 • Dec 17ELTA TechnologyLtd (GTSM:8487) Has A Somewhat Strained Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Is New 90 Day High Low • Dec 09New 90-day low: NT$17.30The company is down 3.0% from its price of NT$17.90 on 10 September 2020. The Taiwanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 1.0% over the same period.分析記事 • Nov 19ELTA Technology Co.,Ltd.'s (GTSM:8487) On An Uptrend But Financial Prospects Look Pretty Weak: Is The Stock Overpriced?Most readers would already be aware that ELTA TechnologyLtd's (GTSM:8487) stock increased significantly by 13% over...Is New 90 Day High Low • Sep 27New 90-day high: NT$19.05The company is up 1.0% from its price of NT$18.80 on 29 June 2020. The Taiwanese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is down 2.0% over the same period.業績と収益の成長予測TWSE:8487 - アナリストの将来予測と過去の財務データ ( )TWD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20271,070N/AN/A69112/31/20261,597N/AN/A25013/31/20261,1621492741N/A12/31/20251,019107-167-159N/A9/30/20251,102125-50-43N/A6/30/20251,595186-113-104N/A3/31/20251,5321795666N/A12/31/20241,489179195206N/A9/30/20241,4501774456N/A6/30/2024907123415N/A3/31/2024900130161169N/A12/31/2023968136125134N/A9/30/20231,235134212219N/A6/30/20231,150111298303N/A3/31/20231,08989174180N/A12/31/20229816199105N/A9/30/202281340123130N/A6/30/20221,01553-44-38N/A3/31/202297448-12-5N/A12/31/2021934432128N/A9/30/202165922-66-58N/A6/30/2021412-68495N/A3/31/2021405-797106N/A12/31/2020397-7110117N/A9/30/202047308488N/A6/30/202054875860N/A3/31/202057493234N/A12/31/201959912N/A8N/A9/30/201969314N/A-28N/A6/30/201978717N/A-64N/A3/31/201982517N/A-45N/A12/31/201886316N/A-27N/A9/30/20187273N/A8N/A6/30/2018590-10N/A43N/A3/31/2018546-4N/A40N/A12/31/20175023N/A37N/A9/30/2017644-9N/A49N/A6/30/2017785-21N/A60N/A3/31/2017790-17N/A-15N/A12/31/2016794-14N/A-91N/A9/30/201667721N/A-77N/A6/30/201656155N/A-63N/A3/31/201655450N/A-5N/A12/31/201554645N/A53N/A9/30/201553039N/A37N/A6/30/201551334N/A21N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 8487の予測収益成長が 貯蓄率 ( 1.3% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 8487の収益がTW市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 8487の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 8487の収益は今後 3 年間で減少すると予想されています (年間-6.1% )。高い収益成長: 8487の収益は今後 3 年間で減少すると予測されています (年間-6.1% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 8487の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 03:44終値2026/05/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋ELTA Technology Co.,Ltd. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Zhaoxiang YenCapital Securities Corporation
Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$2.00 (vs NT$1.01 in 1Q 2025)First quarter 2026 results: EPS: NT$2.00 (up from NT$1.01 in 1Q 2025). Revenue: NT$386.6m (up 58% from 1Q 2025). Net income: NT$68.4m (up 156% from 1Q 2025). Profit margin: 18% (up from 11% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is expected to decline by 6.1% p.a. on average during the next 2 years, while revenues in the Media industry in Asia are expected to grow by 6.4%. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 08Dividend reduced to NT$4.81Dividend of NT$4.81 is 7.6% lower than last year. Ex-date: 2nd June 2026 Payment date: 30th June 2026 Dividend yield will be 6.1%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 36% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Mar 17Full year 2025 earnings released: EPS: NT$4.03 (vs NT$6.85 in FY 2024)Full year 2025 results: EPS: NT$4.03 (down from NT$6.85 in FY 2024). Revenue: NT$1.02b (down 32% from FY 2024). Net income: NT$107.0m (down 40% from FY 2024). Profit margin: 11% (down from 12% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Mar 05ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwan
New Risk • Nov 12New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 111% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 111% Paying a dividend despite having no free cash flows. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (NT$2.02b market cap, or US$65.0m).
Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: NT$1.00 (vs NT$3.31 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.00 (down from NT$3.31 in 3Q 2024). Revenue: NT$264.7m (down 65% from 3Q 2024). Net income: NT$26.6m (down 70% from 3Q 2024). Profit margin: 10.0% (down from 12% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.
Buy Or Sell Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to NT$77.50. The fair value is estimated to be NT$99.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Oct 01Now 20% undervaluedOver the last 90 days, the stock has risen 3.2% to NT$80.00. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Sep 03Now 20% undervaluedOver the last 90 days, the stock has risen 4.3% to NT$80.30. The fair value is estimated to be NT$101, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock has risen 1.7% to NT$79.80. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: NT$1.01 (vs NT$0.77 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.01 (up from NT$0.77 in 2Q 2024). Revenue: NT$293.4m (up 28% from 2Q 2024). Net income: NT$26.7m (up 34% from 2Q 2024). Profit margin: 9.1% (up from 8.7% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has increased by 44% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 17Dividend increased to NT$5.20Dividend of NT$5.20 is 16% higher than last year. Ex-date: 3rd June 2025 Payment date: 30th June 2025 Dividend yield will be 6.6%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (77% earnings payout ratio) but not covered by cash flows (248% cash payout ratio). The dividend has increased by an average of 12% per year over the past 9 years. However, payments have been volatile during that time. Earnings per share has grown by 73% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$1.01 (vs NT$1.08 in 1Q 2024)First quarter 2025 results: EPS: NT$1.01 (down from NT$1.08 in 1Q 2024). Revenue: NT$244.0m (up 22% from 1Q 2024). Net income: NT$26.8m (down 1.4% from 1Q 2024). Profit margin: 11% (down from 14% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • May 01ELTA Technology Co.,Ltd. to Report Q1, 2025 Results on May 09, 2025ELTA Technology Co.,Ltd. announced that they will report Q1, 2025 results on May 09, 2025
Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$6.85 (vs NT$5.98 in FY 2023)Full year 2024 results: EPS: NT$6.85 (up from NT$5.98 in FY 2023). Revenue: NT$1.49b (up 54% from FY 2023). Net income: NT$179.4m (up 32% from FY 2023). Profit margin: 12% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has increased by 61% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Feb 27ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwan
お知らせ • Feb 18ELTA Technology Co.,Ltd. to Report Q4, 2024 Results on Feb 25, 2025ELTA Technology Co.,Ltd. announced that they will report Q4, 2024 results on Feb 25, 2025
分析記事 • Nov 19ELTA TechnologyLtd's (TWSE:8487) Shareholders Should Assess Earnings With CautionEven though ELTA Technology Co.,Ltd. ( TWSE:8487 ) posted strong earnings recently, the stock hasn't reacted in a large...
Buy Or Sell Opportunity • Nov 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to NT$66.00. The fair value is estimated to be NT$83.48, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.
お知らせ • Oct 26ELTA Technology Co.,Ltd. to Report Q3, 2024 Results on Nov 04, 2024ELTA Technology Co.,Ltd. announced that they will report Q3, 2024 results on Nov 04, 2024
Buy Or Sell Opportunity • Oct 22Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to NT$65.70. The fair value is estimated to be NT$82.71, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$0.77 (vs NT$1.25 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.77 (down from NT$1.25 in 2Q 2023). Revenue: NT$229.7m (up 2.9% from 2Q 2023). Net income: NT$19.9m (down 27% from 2Q 2023). Profit margin: 8.7% (down from 12% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 57% per year whereas the company’s share price has increased by 62% per year.
分析記事 • Aug 07Investors Should Be Encouraged By ELTA TechnologyLtd's (TWSE:8487) Returns On CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$69.90, the stock trades at a trailing P/E ratio of 14.3x. Average forward P/E is 14x in the Media industry in Taiwan. Total returns to shareholders of 351% over the past three years.
お知らせ • Jul 26ELTA Technology Co.,Ltd. to Report Q2, 2024 Results on Aug 02, 2024ELTA Technology Co.,Ltd. announced that they will report Q2, 2024 results on Aug 02, 2024
Upcoming Dividend • May 28Upcoming dividend of NT$4.50 per shareEligible shareholders must have bought the stock before 04 June 2024. Payment date: 28 June 2024. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Taiwanese dividend payers (4.3%). Lower than average of industry peers (5.3%).
Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.08 (vs NT$1.39 in 1Q 2023)First quarter 2024 results: EPS: NT$1.08 (down from NT$1.39 in 1Q 2023). Revenue: NT$200.8m (down 18% from 1Q 2023). Net income: NT$27.1m (down 10% from 1Q 2023). Profit margin: 14% (up from 12% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 64% per year, which means it is significantly lagging earnings growth.
分析記事 • Mar 26Investors Don't See Light At End Of ELTA Technology Co.,Ltd.'s (TWSE:8487) TunnelWith a price-to-earnings (or "P/E") ratio of 14.4x ELTA Technology Co.,Ltd. ( TWSE:8487 ) may be sending bullish...
Reported Earnings • Mar 07Full year 2023 earnings released: EPS: NT$5.98 (vs NT$2.81 in FY 2022)Full year 2023 results: EPS: NT$5.98 (up from NT$2.81 in FY 2022). Revenue: NT$968.4m (down 1.3% from FY 2022). Net income: NT$136.2m (up 123% from FY 2022). Profit margin: 14% (up from 6.2% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 75% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 01ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024.
New Risk • Feb 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.7% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$2.06b market cap, or US$65.0m).
New Risk • Nov 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 15% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.3% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$1.65b market cap, or US$51.3m).
Reported Earnings • Aug 03First half 2023 earnings released: EPS: NT$2.77 (vs NT$0.66 in 1H 2022)First half 2023 results: EPS: NT$2.77 (up from NT$0.66 in 1H 2022). Revenue: NT$492.4m (up 54% from 1H 2022). Net income: NT$60.5m (up 324% from 1H 2022). Profit margin: 12% (up from 4.5% in 1H 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$49.25, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 229% over the past three years.
Upcoming Dividend • Jun 22Upcoming dividend of NT$2.17 per share at 5.3% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 21 July 2023. Payout ratio is on the higher end at 77%, however this is supported by cash flows. Trailing yield: 5.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (4.7%).
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to NT$39.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 141% over the past three years.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.66 (vs NT$0.054 in 1H 2021)First half 2022 results: EPS: NT$0.66 (up from NT$0.054 in 1H 2021). Revenue: NT$319.9m (up 10% from 1H 2021). Net income: NT$14.3m (up NT$13.1m from 1H 2021). Profit margin: 4.5% (up from 0.4% in 1H 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 16Upcoming dividend of NT$1.10 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 53% and this is well supported by cash flows. Trailing yield: 4.1%. Lower than top quartile of Taiwanese dividend payers (6.0%). Lower than average of industry peers (5.1%).
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 12Full year 2021 earnings released: EPS: NT$2.08 (vs NT$0.37 loss in FY 2020)Full year 2021 results: EPS: NT$2.08 (up from NT$0.37 loss in FY 2020). Revenue: NT$932.4m (up 91% from FY 2020). Net income: NT$42.1m (up NT$49.5m from FY 2020). Profit margin: 4.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
お知らせ • Feb 24ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022.
Upcoming Dividend • Jul 02Upcoming dividend of NT$0.40 per shareEligible shareholders must have bought the stock before 08 July 2021. Payment date: 30 July 2021. Trailing yield: 2.0%. Lower than top quartile of Taiwanese dividend payers (5.0%). Lower than average of industry peers (4.0%).
Reported Earnings • Apr 15Full year 2020 earnings released: NT$0.37 loss per share (vs NT$0.56 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$487.8m (down 19% from FY 2019). Net loss: NT$7.45m (down 165% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
分析記事 • Apr 02ELTA TechnologyLtd (GTSM:8487) Will Be Hoping To Turn Its Returns On Capital AroundTo find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to NT$21.30, the stock trades at a trailing P/E ratio of 60.9x. Average trailing P/E is 25x in the Media industry in Taiwan. Total loss to shareholders of 1.8% over the past three years.
分析記事 • Jan 21How Does ELTA Technology Co.,Ltd. (GTSM:8487) Fare As A Dividend Stock?Today we'll take a closer look at ELTA Technology Co.,Ltd. ( GTSM:8487 ) from a dividend investor's perspective. Owning...
Is New 90 Day High Low • Jan 15New 90-day low: NT$16.30The company is down 14% from its price of NT$18.95 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 2.0% over the same period.
分析記事 • Dec 17ELTA TechnologyLtd (GTSM:8487) Has A Somewhat Strained Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Is New 90 Day High Low • Dec 09New 90-day low: NT$17.30The company is down 3.0% from its price of NT$17.90 on 10 September 2020. The Taiwanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 1.0% over the same period.
分析記事 • Nov 19ELTA Technology Co.,Ltd.'s (GTSM:8487) On An Uptrend But Financial Prospects Look Pretty Weak: Is The Stock Overpriced?Most readers would already be aware that ELTA TechnologyLtd's (GTSM:8487) stock increased significantly by 13% over...
Is New 90 Day High Low • Sep 27New 90-day high: NT$19.05The company is up 1.0% from its price of NT$18.80 on 29 June 2020. The Taiwanese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is down 2.0% over the same period.